Nippon Seiki Co., Ltd.
TSE:7287.T
1050 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 33,257 | 30,043 | 24,796 | 41,650 | 36,657 | 42,128 | 42,637 | 101,886 | 58,861 | 123,591 | 99,319 | 86,419 | 76,344 | 70,449 | 45,621 | 20,669 | 26,305 | 11,013.972 | 6,196.067 | 6,263.858 |
Short Term Investments
| 11,999 | 55,114 | 78,001 | 70,779 | 69,668 | 68,113 | 62,212 | 0 | 17,845 | 300 | 0 | 0 | 300 | 305 | 308 | 298 | 3,100 | 1,700 | -237.659 | -308.349 |
Cash and Short Term Investments
| 33,257 | 85,157 | 102,797 | 112,429 | 106,325 | 110,241 | 104,849 | 101,886 | 58,861 | 123,891 | 99,319 | 86,419 | 76,644 | 70,754 | 45,929 | 20,967 | 29,405 | 12,713.972 | 6,196.067 | 6,263.858 |
Net Receivables
| 53,486 | 54,553 | 40,502 | 40,475 | 38,117 | 48,038 | 50,542 | 52,304 | 50,029 | 44,440 | 44,344 | 40,806 | 37,449 | 31,914 | 30,737 | 26,030 | 37,346 | 42,032.626 | 41,932.337 | 35,547.922 |
Inventory
| 101,540 | 92,475 | 69,577 | 45,557 | 43,934 | 46,475 | 40,674 | 43,402 | 35,608 | 38,436 | 33,417 | 27,459 | 25,485 | 22,367 | 20,349 | 20,933 | 24,877 | 22,176.803 | 21,978.388 | 18,239.841 |
Other Current Assets
| 24,952 | 12,814 | 8,994 | 7,559 | 7,152 | 6,577 | 5,959 | 9,902 | 9,294 | 7,092 | 6,692 | 8,977 | 6,597 | 4,584 | 4,402 | 2,961 | 3,835 | 4,302.461 | 4,453.284 | 2,706.748 |
Total Current Assets
| 213,235 | 244,999 | 221,870 | 206,020 | 195,528 | 211,331 | 202,024 | 207,494 | 153,792 | 213,859 | 183,772 | 163,661 | 146,175 | 129,619 | 101,417 | 70,891 | 95,463 | 81,225.862 | 74,560.076 | 62,758.369 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 74,393 | 68,829 | 67,125 | 69,827 | 71,034 | 63,228 | 61,459 | 56,785 | 53,552 | 55,429 | 50,632 | 40,888 | 37,205 | 38,028 | 37,673 | 41,319 | 45,271 | 46,393.475 | 41,719.283 | 38,260.276 |
Goodwill
| 343 | 1,094 | 60 | 47 | 0 | 0 | 0 | 0 | 6 | 89 | 241 | 385 | 511 | 625 | 40 | 72 | 105 | 137.7 | 0 | 0 |
Intangible Assets
| 8,088 | 7,573 | 8,037 | 8,687 | 7,923 | 7,010 | 5,229 | 3,745 | 3,663 | 3,558 | 3,439 | 2,616 | 1,593 | 1,225 | 1,278 | 1,201 | 1,366 | 1,304.634 | 1,192.707 | 1,230.73 |
Goodwill and Intangible Assets
| 8,088 | 8,667 | 8,097 | 8,734 | 7,923 | 7,010 | 5,229 | 3,745 | 3,669 | 3,647 | 3,680 | 3,001 | 2,104 | 1,850 | 1,318 | 1,273 | 1,471 | 1,442.334 | 1,192.707 | 1,230.73 |
Long Term Investments
| 37,021 | 29,086 | 29,265 | 28,229 | 20,287 | 23,171 | -36,918 | 18,717 | 77,424 | 22,795 | 21,143 | 22,882 | 20,717 | 20,435 | 19,656 | 16,034 | 13,375 | 18,481.558 | 18,670.836 | 14,121.515 |
Tax Assets
| 5,691 | 4,371 | 3,193 | 2,376 | 2,211 | 2,922 | 3,078 | 2,094 | 1,712 | 872 | 853 | 757 | 412 | 385 | 344 | 1,507 | 871 | 466.194 | 839.654 | 1,160.802 |
Other Non-Current Assets
| 204 | 2 | 3 | 1 | 3 | 3 | 63,260 | 2,097 | 1,980 | 2,529 | 3,051 | 799 | 1,019 | 1,244 | 1,225 | 1,140 | 4,761 | 2,583.063 | 815.891 | 818.889 |
Total Non-Current Assets
| 125,397 | 110,955 | 107,683 | 109,167 | 101,458 | 96,334 | 96,108 | 83,438 | 138,337 | 85,272 | 79,359 | 68,327 | 61,457 | 61,942 | 60,216 | 61,273 | 65,749 | 69,366.624 | 63,238.371 | 55,592.212 |
Total Assets
| 338,632 | 355,954 | 329,553 | 315,188 | 296,987 | 307,665 | 298,132 | 290,932 | 292,128 | 299,129 | 263,131 | 231,987 | 207,632 | 191,561 | 161,633 | 132,164 | 161,212 | 150,592.486 | 137,798.447 | 118,350.581 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 30,815 | 42,850 | 40,432 | 33,721 | 34,519 | 42,837 | 44,583 | 34,805 | 32,760 | 30,655 | 30,412 | 30,970 | 28,173 | 25,977 | 24,448 | 19,766 | 32,025 | 38,661.034 | 34,337.849 | 25,395.091 |
Short Term Debt
| 14,427 | 64,668 | 56,047 | 56,965 | 50,382 | 48,261 | 46,815 | 54,541 | 61,804 | 58,481 | 54,808 | 51,080 | 59,714 | 57,582 | 35,605 | 18,227 | 24,666 | 5,559.161 | 8,317.633 | 12,122.508 |
Tax Payables
| 4,686 | 1,808 | 1,315 | 953 | 2,234 | 1,966 | 1,904 | 1,565 | 1,327 | 3,188 | 2,197 | 4,075 | 3,100 | 1,801 | 1,054 | 552 | 2,615 | 2,005.445 | 3,654.25 | 3,404.304 |
Deferred Revenue
| 4,686 | 9,559 | 8,807 | 9,348 | 10,953 | 9,743 | 9,419 | 7,992 | 4,998 | 6,537 | 5,998 | 8,287 | 5,997 | 5,105 | 3,043 | 2,845 | 4,433 | 3,954.877 | 6,412.877 | 5,070.788 |
Other Current Liabilities
| -10,959 | -43,244 | -40,415 | -33,594 | -35,594 | -43,574 | -45,356 | -21,379 | -21,444 | -20,734 | -19,615 | -23,479 | -18,681 | -22,081 | -20,316 | -15,811 | -28,516 | -32,813.35 | -30,824.475 | -22,420.308 |
Total Current Liabilities
| 74,470 | 118,491 | 106,618 | 101,114 | 97,013 | 102,070 | 101,948 | 112,329 | 112,205 | 108,782 | 104,212 | 101,903 | 106,476 | 94,361 | 68,282 | 45,345 | 67,248 | 56,028.201 | 56,235.983 | 48,967.474 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,699 | 14,468 | 13,084 | 12,802 | 13,562 | 13,111 | 13,116 | 7,611 | 8,629 | 13,191 | 13,367 | 8,912 | 333 | 332 | 393 | 988 | 1,178 | 2,466.542 | 3,756.445 | 7,761.464 |
Deferred Revenue Non-Current
| 5,498 | 7,383 | 7,339 | 7,456 | 7,864 | 4,050 | 3,775 | 3,480 | 3,276 | 3,037 | 2,955 | 2,607 | 2,660 | 2,795 | 2,501 | 2,523 | 2,435 | 2,487.296 | 2,436.305 | 2,479.684 |
Deferred Tax Liabilities Non-Current
| 11,973 | 8,385 | 7,331 | 6,903 | 3,316 | 1,563 | 2,595 | 3,277 | 2,957 | 3,259 | 3,100 | 2,359 | 1,670 | 1,778 | 1,418 | 1,204 | 1,979 | 3,568.945 | 2,599.577 | 649.044 |
Other Non-Current Liabilities
| 4,934 | 778 | 307 | 383 | 404 | 424 | 417 | 252 | 216 | 200 | 242 | 336 | 250 | 108 | 257 | 282 | 543 | 526.543 | 427.994 | 1,121.962 |
Total Non-Current Liabilities
| 35,104 | 31,014 | 28,061 | 27,544 | 25,146 | 19,148 | 19,903 | 14,620 | 15,078 | 19,687 | 19,664 | 14,214 | 4,913 | 5,013 | 4,569 | 4,997 | 6,135 | 9,049.326 | 9,220.321 | 12,012.154 |
Total Liabilities
| 109,574 | 149,505 | 134,679 | 128,658 | 122,159 | 121,218 | 121,851 | 126,949 | 127,283 | 128,469 | 123,876 | 116,117 | 111,389 | 99,374 | 72,851 | 50,342 | 73,383 | 65,077.527 | 65,456.304 | 60,979.628 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 167,266 | 167,866 | 175,352 | 173,769 | 176,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,494 | 14,470 | 14,470 | 14,406.676 | 14,401.173 | 12,982.041 |
Retained Earnings
| 152,134 | 149,307 | 149,946 | 157,449 | 159,508 | 162,106 | 153,117 | 126,203 | 120,432 | 113,218 | 100,573 | 89,058 | 81,886 | 75,258 | 70,064 | 68,183 | 61,492 | 51,705.997 | 41,495.925 | 33,504.48 |
Accumulated Other Comprehensive Income/Loss
| 52,427 | 32,350 | 18,391 | 3,870 | -5,168 | 3,620 | 3,041 | 6,165 | 19,483 | 32,205 | 15,276 | 5,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,482 | -163,801 | -164,440 | -171,943 | -174,002 | -176,600 | -271 | 11,510 | 159 | 173 | 196 | 214 | -5,348 | -2,799 | -641 | -5,021 | 7,098 | 14,151.4 | 12,231.264 | 6,997.469 |
Total Shareholders Equity
| 221,537 | 199,616 | 186,257 | 179,222 | 168,601 | 179,969 | 170,381 | 158,372 | 154,568 | 160,090 | 130,539 | 109,191 | 91,032 | 86,953 | 83,917 | 77,632 | 83,060 | 80,264.073 | 68,128.362 | 53,483.99 |
Total Equity
| 229,054 | 206,448 | 194,873 | 186,529 | 174,828 | 186,447 | 176,280 | 163,983 | 164,845 | 170,660 | 139,255 | 115,870 | 96,243 | 92,187 | 88,782 | 81,822 | 87,829 | 85,514.959 | 72,342.143 | 57,370.953 |
Total Liabilities & Shareholders Equity
| 338,628 | 349,121 | 320,936 | 307,880 | 296,987 | 307,665 | 298,131 | 290,932 | 292,128 | 299,129 | 263,131 | 231,987 | 207,632 | 191,561 | 161,633 | 132,164 | 161,212 | 150,592.486 | 137,798.447 | 118,350.581 |