Suzuki Motor Corporation
TSE:7269.T
1573.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,374,255 | 4,641,644 | 3,568,380 | 3,178,209 | 3,488,433 | 3,871,496 | 3,757,219 | 3,169,542 | 3,180,659 | 3,015,461 | 2,938,314 | 2,578,317 | 2,512,186 | 2,608,217 | 2,469,063 | 3,004,888 | 3,502,419 | 3,163,669 | 2,746,453 | 2,365,571 | 2,198,986 | 2,015,309 | 1,668,251 | 1,600,253 | 1,521,192 | 0 |
Cost of Revenue
| 3,959,818 | 3,491,713 | 2,711,947 | 2,311,592 | 2,514,779 | 2,738,958 | 2,651,473 | 2,261,914 | 2,313,779 | 2,190,309 | 2,142,754 | 1,919,218 | 1,915,228 | 1,986,460 | 1,881,772 | 2,315,958 | 2,631,880 | 2,378,742 | 2,032,732 | 1,734,615 | 1,610,013 | 1,489,406 | 1,220,336 | 1,203,675 | 1,159,720 | 1,119,776 |
Gross Profit
| 1,414,437 | 1,149,931 | 856,433 | 866,617 | 973,654 | 1,132,538 | 1,105,746 | 907,628 | 866,880 | 825,152 | 795,560 | 659,099 | 596,958 | 621,757 | 587,291 | 688,930 | 870,539 | 784,927 | 713,721 | 630,956 | 588,973 | 525,903 | 447,915 | 396,578 | 361,472 | -1,119,776 |
Gross Profit Ratio
| 0.263 | 0.248 | 0.24 | 0.273 | 0.279 | 0.293 | 0.294 | 0.286 | 0.273 | 0.274 | 0.271 | 0.256 | 0.238 | 0.238 | 0.238 | 0.229 | 0.249 | 0.248 | 0.26 | 0.267 | 0.268 | 0.261 | 0.268 | 0.248 | 0.238 | 0 |
Reseach & Development Expenses
| 234,238 | 205,642 | 160,747 | 146,221 | 148,080 | 158,086 | 139,390 | 131,539 | 131,031 | 125,896 | 127,090 | 119,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 409,279 | 345,509 | 308,429 | 273,084 | 302,948 | 389,340 | 301,242 | 326,327 | 344,297 | 406,207 | 367,836 | 151,267 | 0 | 0 | 0 | 0 | 721,134 | 652,027 | 599,855 | 523,413 | 493,832 | 451,699 | 389,454 | 345,849 | 318,871 | 288,794 |
Selling & Marketing Expenses
| 291,358 | 234,054 | 176,218 | 220,977 | 253,379 | 176,741 | 229,432 | 139,513 | 141,002 | 65,532 | 64,798 | 189,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 700,637 | 579,563 | 484,647 | 494,061 | 556,327 | 566,081 | 530,674 | 465,840 | 485,299 | 471,739 | 432,634 | 340,785 | 0 | 0 | 0 | 0 | 721,134 | 652,027 | 599,855 | 523,413 | 493,832 | 451,699 | 389,454 | 345,849 | 318,871 | 288,794 |
Other Expenses
| -13,999 | 1,697 | -4,685 | 2,158 | 6,132 | 7,413 | 4,217 | 5,984 | 3,978 | 2,723 | 7,866 | 2,333 | 12,280 | 2,656 | 2,632 | 8,892 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | -1,455,831 |
Operating Expenses
| 948,874 | 799,379 | 664,972 | 672,184 | 758,585 | 808,172 | 731,563 | 640,942 | 671,571 | 645,727 | 607,812 | 514,534 | 477,653 | 514,822 | 507,923 | 612,003 | 721,134 | 652,027 | 599,856 | 523,414 | 493,833 | 451,699 | 389,455 | 345,851 | 318,873 | -1,167,037 |
Operating Income
| 465,563 | 350,551 | 191,460 | 194,432 | 215,069 | 324,365 | 374,182 | 266,685 | 195,308 | 179,424 | 187,747 | 144,564 | 119,304 | 106,934 | 79,368 | 76,926 | 149,405 | 132,900 | 113,865 | 107,542 | 95,140 | 74,204 | 58,460 | 50,727 | 42,599 | 47,261 |
Operating Income Ratio
| 0.087 | 0.076 | 0.054 | 0.061 | 0.062 | 0.084 | 0.1 | 0.084 | 0.061 | 0.06 | 0.064 | 0.056 | 0.047 | 0.041 | 0.032 | 0.026 | 0.043 | 0.042 | 0.041 | 0.045 | 0.043 | 0.037 | 0.035 | 0.032 | 0.028 | 0 |
Total Other Income Expenses Net
| 23,713 | 30,483 | 82,815 | 46,629 | 30,957 | -25,673 | 9,851 | 28,515 | 50,323 | 13,821 | 9,343 | -5,161 | -2,554 | 11,251 | 13,131 | 3,178 | 8,058 | 5,832 | 7,979 | -488 | -16,268 | -11,935 | -19,132 | -10,667 | 2,692 | 7,285 |
Income Before Tax
| 489,276 | 381,036 | 274,278 | 241,064 | 246,027 | 298,390 | 384,033 | 295,200 | 245,631 | 193,246 | 197,090 | 139,403 | 116,751 | 118,186 | 92,499 | 80,105 | 157,463 | 138,732 | 121,844 | 107,054 | 78,872 | 62,269 | 39,328 | 40,060 | 45,291 | 54,546 |
Income Before Tax Ratio
| 0.091 | 0.082 | 0.077 | 0.076 | 0.071 | 0.077 | 0.102 | 0.093 | 0.077 | 0.064 | 0.067 | 0.054 | 0.046 | 0.045 | 0.037 | 0.027 | 0.045 | 0.044 | 0.044 | 0.045 | 0.036 | 0.031 | 0.024 | 0.025 | 0.03 | 0 |
Income Tax Expense
| 145,049 | 106,758 | 74,520 | 71,641 | 83,418 | 61,502 | 108,593 | 97,583 | 92,330 | 65,619 | 69,600 | 48,377 | 52,582 | 52,949 | 40,260 | 39,999 | 53,368 | 44,332 | 39,826 | 35,763 | 26,106 | 28,819 | 17,077 | 20,004 | 18,519 | 30,159 |
Net Income
| 267,717 | 221,107 | 160,345 | 146,421 | 134,222 | 178,759 | 215,730 | 159,956 | 116,660 | 96,862 | 107,484 | 80,389 | 53,887 | 45,174 | 28,913 | 27,429 | 80,254 | 75,008 | 65,945 | 60,506 | 43,835 | 31,024 | 22,392 | 20,248 | 26,886 | 24,359 |
Net Income Ratio
| 0.05 | 0.048 | 0.045 | 0.046 | 0.038 | 0.046 | 0.057 | 0.05 | 0.037 | 0.032 | 0.037 | 0.031 | 0.021 | 0.017 | 0.012 | 0.009 | 0.023 | 0.024 | 0.024 | 0.026 | 0.02 | 0.015 | 0.013 | 0.013 | 0.018 | 0 |
EPS
| 138.4 | 113.8 | 82.55 | 75.41 | 71.59 | 92.02 | 488.86 | 362.54 | 234.98 | 172.67 | 191.6 | 143.31 | 96.06 | 80.65 | 62.76 | 61.68 | 177.96 | 169.41 | 125.64 | 112.94 | 81.38 | 57.29 | 41.4 | 40.41 | 55.58 | 12.54 |
EPS Diluted
| 138.39 | 113.8 | 82.54 | 75.4 | 71.58 | 91.85 | 473.74 | 362.48 | 234.92 | 172.63 | 191.57 | 131.67 | 88.28 | 74.11 | 55.26 | 53.97 | 155.89 | 151.41 | 122.14 | 109.86 | 79.17 | 55.57 | 41.16 | 40.24 | 55.32 | 12.52 |
EBITDA
| 662,778 | 566,830 | 430,375 | 389,734 | 416,940 | 537,705 | 542,530 | 455,323 | 385,432 | 338,512 | 321,520 | 258,892 | 243,762 | 271,318 | 243,981 | 257,643 | 330,460 | 300,084 | 256,089 | 217,171 | 195,280 | 170,623 | 139,880 | 131,312 | 135,454 | 143,461 |
EBITDA Ratio
| 0.123 | 0.122 | 0.121 | 0.123 | 0.12 | 0.139 | 0.144 | 0.144 | 0.121 | 0.112 | 0.109 | 0.1 | 0.097 | 0.104 | 0.099 | 0.086 | 0.094 | 0.095 | 0.093 | 0.092 | 0.089 | 0.085 | 0.084 | 0.082 | 0.089 | 0 |