Suzuki Motor Corporation

TSE:7269.T

1573.5 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 267,718381,036274,278241,064246,027298,390384,033295,200245,631193,246197,090139,403116,751118,18692,49980,10580,25475,00865,94560,50643,83531,02422,39220,24826,88624,359
Depreciation & Amortization 197,215177,282161,505136,545164,158148,926150,877163,397168,315134,377117,18893,680103,117138,368141,846141,203161,600149,910126,52097,73187,85883,89675,08375,34481,78482,546
Deferred Income Tax 00000000000000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -84,573-70,166-95,75444,939-116,21252,312-30,040-16,53026,198-35629,55515,35524,123-66,021101,446-102,861-35,253-38,95538,11126,4902,38626,667-9,096-5,388-13,431-16,358
Accounts Receivables -47,308-53,62566,893-5,5471,109-60,053-41,940-17,0233,479-9,242-49,55910,24700000000000000
Inventory -51,527-114,7559,52122,145-29,177-7,431-23,449-50,3868,298-37,179-10-3,029-21,060-7,81195,99360,713-58,003-28,623-54,935-27,14614,364-10,2184,705-19,531-18,7592,272
Accounts Payables 11,24885,187-124,13281,638-51,727-107,6955,71045,21859300000000000000000
Other Working Capital 3,01413,027-48,036-53,297-36,417227,491-6,59133,85617,90036,82329,56518,38445,183-58,2105,453-163,57422,750-10,33293,04653,636-11,97836,885-13,80114,1435,328-18,630
Other Non Cash Items 547,702-201,526-118,770-7,109-122,440-116,191-59,699-75,752-146,049-72,230-20,918-58,381-17,27335,937-9,414-84,206-12,56216,2319,46727,7004954,48818,40610,761-20,390-3,394
Operating Cash Flow 446,045286,626221,259415,439171,533383,437445,171366,315294,095255,037322,915190,057226,718226,470326,37734,241194,039202,194240,043212,427134,574146,075106,785100,96574,84987,153
Investing Activities:
Investments In Property Plant And Equipment -305,690-258,280-190,472-171,706-245,825-251,507-205,854-192,054-162,574-192,694-204,739-163,929-119,210-129,732-129,131-202,201-215,449-173,064-160,256-128,833-76,061-78,592-79,518-75,399-82,529-98,383
Acquisitions Net 6,1622,73222,47500000003,8903,74232,05222,828-18,876-1,5686,0714,5614,0051,6702,6952,9062,6882,0131,4082,554
Purchases Of Investments -1,388,423-1,154,496-994,364-689,596-868,929-907,656-870,590-336,499-336,468-272,813-290,101-155,501-87,200-327,507-484,679-32,205-91,760-114,058-76,287-69,186-98,751-124,828-51,650-13,223-24,379-30,247
Sales Maturities Of Investments 1,310,6081,260,5141,087,923561,086792,454868,442871,926276,886202,074342,475204,621105,73084,182387,725322,25511,58874,5784,76014,7794,8366,2169,5649,1737,5546,02097
Other Investing Activites -56,513-153,144-79,07767,23125,31139,873-137,067-36,89754,5332,123-230-601-3,467-40,69328,145-38,52210,63978,328113,54465,41124,92292,585-28,2733,307703-902
Investing Cash Flow -433,855-302,674-153,515-232,985-296,989-250,848-341,585-288,564-242,435-120,909-286,559-210,559-93,643-87,379-282,286-262,908-215,921-199,473-104,215-126,102-140,979-98,365-147,580-75,748-98,777-126,881
Financing Activities:
Debt Repayment -11,688-92,010-282,992-80,166-2,346-198,622-69,944-63,449-62,965-45,191-38,488-204,683-64,165-38,158-18,976-1,963-1,142-1,028-6,480-15,407-5,694-893-2,762-6,899-24,862-632
Common Stock Issued 000096,09601,005171,3060143,19152,558006,423222,48534199,16677,705-16,747-27,589-21,1940000
Common Stock Repurchased -20,004-100-4-7-6-4-460,479-30-500-17-4-22,384-24-19-235,782-6,489-536-7,9230000
Dividends Paid -50,829-46,626-47,589-41,254-34,139-36,340-25,146-15,003-16,156-13,466-11,219-8,975-7,853-7,266-5,645-7,218-9,229-6,943-6,650-5,413-5,513-5,126-4,744-4,141-3,785-3,380
Other Financing Activities -22,078170,204175,957424,053112,505-21,141-18,826-3,34519,239-32-37180,02615,478-35,959-94,415264,43259,71332,11410,482-2446328-3,37346,52523,18981,742
Financing Cash Flow -81,22531,568-154,624302,63380,708-256,110-113,92289,505-520,36184,4722,809-33,632-56,540-74,977103,445232,87049,322223,290-160,725-44,058-38,886-34,808-10,87935,485-5,45877,730
Other Information:
Effect Of Forex Changes On Cash 40,5268,63020,48318,912-7,956-4,228-2,848-3,313-13,4715,04210,3424,7062,072-15,6466,551-32,775-14,4271,7009,890870-2,4021302,773998-2,563-441
Net Change In Cash -58,50924,150-66,396504,000-52,705-127,749-13,185163,943-482,173221,65049,509-49,42878,60748,467155,659-28,57212,034227,712-14,77443,138-50,21415,726-48,90161,701-31,95037,562
Cash At End Of Period 823,637882,146857,996924,392420,392473,097600,846614,031450,088932,261710,611661,102710,530631,923583,456427,797456,369444,335216,623231,397188,259238,743223,017271,918210,217242,167