Honda Motor Co., Ltd.
TSE:7267.T
1381.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,428,802 | 16,907,725 | 14,552,696 | 13,170,519 | 14,931,009 | 15,888,617 | 15,361,146 | 13,999,200 | 14,601,151 | 12,646,747 | 11,842,451 | 9,877,947 | 7,948,095 | 8,936,867 | 8,579,174 | 10,011,241 | 11,968,092.704 | 11,087,834.675 | 9,906,779.812 | 8,654,227.966 | 8,154,921.188 | 7,960,714.912 | 7,343,664.627 | 6,579,113.156 | 5,903,711.564 | 6,155,579.309 | 6,044,710.509 | 5,279,682.647 | 4,282,236.449 | 3,958,934.334 | 3,865,255.539 | 4,132,433.653 | 4,395,888.892 | 4,316,570.814 | 3,829,698.194 | 3,502,928.668 | 1,580,824.421 | 2,870,851.992 | 2,910,614.51 |
Cost of Revenue
| 16,171,439 | 13,576,133 | 11,567,923 | 10,439,689 | 11,851,659 | 12,580,949 | 12,000,581 | 10,865,848 | 11,332,399 | 9,451,965 | 8,761,083 | 7,345,162 | 5,919,633 | 6,496,841 | 6,414,721 | 7,419,582 | 8,518,496.483 | 7,865,566.743 | 7,009,534.005 | 6,041,070.401 | 5,604,566.594 | 5,402,819.556 | 5,023,325.513 | 4,638,663.386 | 3,904,683.138 | 3,993,068.911 | 4,019,532.454 | 3,547,680.362 | 2,990,277.353 | 2,755,963.859 | 2,678,954.687 | 2,813,816.455 | 3,011,493.281 | 2,952,816.41 | 2,583,224.539 | 2,422,729.349 | 1,071,477.297 | 1,948,767.099 | 1,816,994.044 |
Gross Profit
| 4,257,363 | 3,331,592 | 2,984,773 | 2,730,830 | 3,079,350 | 3,307,668 | 3,360,565 | 3,133,352 | 3,268,752 | 3,194,782 | 3,081,368 | 2,532,785 | 2,028,462 | 2,440,026 | 2,164,453 | 2,591,659 | 3,449,596.221 | 3,222,267.932 | 2,897,245.807 | 2,613,157.565 | 2,550,354.594 | 2,557,895.356 | 2,320,339.114 | 1,940,449.77 | 1,999,028.426 | 2,162,510.398 | 2,025,178.055 | 1,732,002.284 | 1,291,959.096 | 1,202,970.475 | 1,186,300.853 | 1,318,617.198 | 1,384,395.611 | 1,363,754.404 | 1,246,473.654 | 1,080,199.318 | 509,347.124 | 922,084.893 | 1,093,620.467 |
Gross Profit Ratio
| 0.208 | 0.197 | 0.205 | 0.207 | 0.206 | 0.208 | 0.219 | 0.224 | 0.224 | 0.253 | 0.26 | 0.256 | 0.255 | 0.273 | 0.252 | 0.259 | 0.288 | 0.291 | 0.292 | 0.302 | 0.313 | 0.321 | 0.316 | 0.295 | 0.339 | 0.351 | 0.335 | 0.328 | 0.302 | 0.304 | 0.307 | 0.319 | 0.315 | 0.316 | 0.325 | 0.308 | 0.322 | 0.321 | 0.376 |
Reseach & Development Expenses
| 768,847 | 880,915 | 787,056 | 738,894 | 804,123 | 806,905 | 751,856 | 691,429 | 656,502 | 662,610 | 634,130 | 560,270 | 519,818 | 487,591 | 463,354 | 563,197 | 586,299.739 | 551,870.379 | 510,357.823 | 467,964.201 | 448,498.772 | 436,264.968 | 394,210.437 | 359,121.909 | 323,348.638 | 307,859.947 | 288,006.868 | 250,482.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,106,539 | 1,611,279 | 1,326,485 | 1,331,728 | 1,641,590 | 1,774,393 | 1,775,151 | 1,601,212 | 2,108,874 | 1,880,494 | 1,696,957 | 1,427,705 | 1,277,280 | 1,382,660 | 1,337,324 | 1,838,819 | 1,913,052.176 | 1,818,320.999 | 1,656,191.174 | 1,514,020.75 | 1,502,293.656 | 1,433,020.703 | 1,288,427.504 | 1,167,109.728 | 1,096,455.179 | 1,137,084.661 | 1,116,905.009 | 940,127.25 | 1,021,434.978 | 970,364.906 | 964,603.032 | 1,036,131.843 | 1,040,073.857 | 1,024,508.997 | 882,864.456 | 771,023.836 | 340,094.027 | 641,783.721 | 686,916.558 |
Other Expenses
| 154,780 | 0 | -12,314 | -24,817 | -32,645 | -11,223 | 5,551 | -18,436 | -4,249 | 28,907 | -32,664 | -69,504 | 2,956 | 45,670 | 1,337,324 | 1,838,819 | 1,912,952.465 | 1,818,438.819 | 1,518,126.2 | 1,514,020.75 | 1,502,293.656 | 1,433,138.677 | 1,288,427.504 | 1,082,271.398 | 1,263,086.701 | 1,312,599.724 | 1,271,395.939 | 1,081,113.536 | 1,147,320.424 | 1,095,255.831 | 1,107,924.804 | 1,209,865.619 | 1,230,916.388 | 1,216,404.249 | 1,047,112.092 | 902,454.226 | 440,884.221 | 752,284.856 | 787,979.812 |
Operating Expenses
| 2,875,386 | 2,492,194 | 2,113,541 | 2,070,622 | 2,445,713 | 2,581,298 | 2,527,007 | 2,292,641 | 2,765,376 | 2,543,104 | 2,331,087 | 1,987,975 | 1,797,098 | 1,870,251 | 1,800,678 | 2,402,016 | 2,499,252.205 | 2,370,309.198 | 2,028,484.023 | 1,981,984.951 | 1,950,792.428 | 1,869,403.644 | 1,682,637.941 | 1,441,393.307 | 1,586,435.339 | 1,620,459.671 | 1,559,402.807 | 1,331,596.282 | 1,147,320.424 | 1,095,255.831 | 1,107,924.804 | 1,209,865.619 | 1,230,916.388 | 1,216,404.249 | 1,047,112.092 | 902,454.226 | 440,884.221 | 752,284.856 | 787,979.812 |
Operating Income
| 1,381,977 | 839,398 | 871,232 | 660,208 | 633,637 | 726,370 | 833,558 | 840,711 | 503,376 | 651,678 | 750,281 | 544,810 | 231,364 | 569,775 | 363,775 | 189,643 | 950,344.016 | 851,958.734 | 868,761.783 | 631,172.614 | 599,562.166 | 688,491.712 | 637,701.172 | 414,218.133 | 412,593.087 | 542,050.727 | 465,775.248 | 400,406.002 | 144,638.672 | 107,714.643 | 78,376.048 | 108,751.579 | 153,479.223 | 147,350.156 | 199,361.563 | 177,745.092 | 68,462.902 | 169,800.037 | 305,640.654 |
Operating Income Ratio
| 0.068 | 0.05 | 0.06 | 0.05 | 0.042 | 0.046 | 0.054 | 0.06 | 0.034 | 0.052 | 0.063 | 0.055 | 0.029 | 0.064 | 0.042 | 0.019 | 0.079 | 0.077 | 0.088 | 0.073 | 0.074 | 0.086 | 0.087 | 0.063 | 0.07 | 0.088 | 0.077 | 0.076 | 0.034 | 0.027 | 0.02 | 0.026 | 0.035 | 0.034 | 0.052 | 0.051 | 0.043 | 0.059 | 0.105 |
Total Other Income Expenses Net
| 149,590 | 117,445 | 202,512 | 272,734 | 164,203 | 228,827 | 247,643 | 164,793 | 126,001 | 28,907 | -32,664 | -69,504 | 2,956 | 45,670 | -27,577 | -46,601 | 28,018.746 | 14,963.181 | 167,843.694 | 122,888.858 | 117,702.258 | -12,859.081 | -36,018.553 | 13,524.138 | 14,286.786 | 13,695.367 | 35,708.06 | 36,181.116 | 16,161.404 | 32,831.928 | 14,476.843 | 23,234.179 | 30,733.048 | 25,510.781 | -12,029.626 | 25,443.27 | 40,365.698 | 24,872.723 | 30,888.448 |
Income Before Tax
| 1,531,567 | 938,194 | 1,070,190 | 914,053 | 789,918 | 979,375 | 1,114,973 | 1,006,986 | 635,450 | 689,609 | 728,940 | 488,891 | 257,403 | 630,548 | 336,198 | 161,734 | 893,209.705 | 792,930.754 | 814,500.954 | 657,122.966 | 641,367.84 | 670,795.729 | 592,378.934 | 418,004.579 | 419,000.301 | 528,188.633 | 465,362.669 | 409,157.302 | 129,987.379 | 106,237.206 | 57,455.933 | 90,364.074 | 132,153.437 | 140,182.304 | 156,023.46 | 178,553.446 | 98,929.452 | 170,106.729 | 305,478.463 |
Income Before Tax Ratio
| 0.075 | 0.055 | 0.074 | 0.069 | 0.053 | 0.062 | 0.073 | 0.072 | 0.044 | 0.055 | 0.062 | 0.049 | 0.032 | 0.071 | 0.039 | 0.016 | 0.075 | 0.072 | 0.082 | 0.076 | 0.079 | 0.084 | 0.081 | 0.064 | 0.071 | 0.086 | 0.077 | 0.077 | 0.03 | 0.027 | 0.015 | 0.022 | 0.03 | 0.032 | 0.041 | 0.051 | 0.063 | 0.059 | 0.105 |
Income Tax Expense
| 459,794 | 177,034 | 309,489 | 218,609 | 279,986 | 303,089 | -13,666 | 327,592 | 229,092 | 250,247 | 252,662 | 178,976 | -135,735 | 206,827 | 146,869 | 109,835 | 386,279.794 | 283,829.151 | 317,208.103 | 266,795.356 | 252,502.098 | 244,676.458 | 230,598.486 | 181,621.525 | 164,981.09 | 226,842.918 | 202,789.309 | 188,555.232 | 58,690.849 | 44,824.221 | 33,745.101 | 52,050.074 | 67,219.409 | 63,635.852 | 74,835.28 | 80,875.143 | 42,387.704 | 86,349.138 | 158,929.536 |
Net Income
| 1,107,174 | 651,416 | 707,067 | 657,425 | 455,746 | 610,316 | 1,059,337 | 616,569 | 344,531 | 522,764 | 574,107 | 367,149 | 211,482 | 534,088 | 268,400 | 137,005 | 598,265.04 | 592,400.569 | 596,986.826 | 486,408.253 | 463,928.298 | 426,119.271 | 361,780.448 | 236,383.053 | 254,019.21 | 301,345.716 | 262,573.36 | 220,602.07 | 71,296.53 | 61,412.985 | 23,710.832 | 38,314 | 64,934.028 | 76,546.452 | 81,188.18 | 97,678.303 | 56,541.748 | 83,757.591 | 146,548.927 |
Net Income Ratio
| 0.054 | 0.039 | 0.049 | 0.05 | 0.031 | 0.038 | 0.069 | 0.044 | 0.024 | 0.041 | 0.048 | 0.037 | 0.027 | 0.06 | 0.031 | 0.014 | 0.05 | 0.053 | 0.06 | 0.056 | 0.057 | 0.054 | 0.049 | 0.036 | 0.043 | 0.049 | 0.043 | 0.042 | 0.017 | 0.016 | 0.006 | 0.009 | 0.015 | 0.018 | 0.021 | 0.028 | 0.036 | 0.029 | 0.05 |
EPS
| 225.88 | 128.01 | 137.03 | 126.92 | 86.71 | 115.62 | 590.79 | 342.1 | 191.16 | 290.06 | 318.54 | 203.71 | 117.34 | 295.67 | 147.91 | 75.5 | 331.12 | 323.92 | 324.29 | 260.47 | 243.23 | 218.59 | 186.64 | 119.92 | 130.5 | 154.82 | 134.75 | 113.26 | 36.41 | 31.54 | 12.06 | 19.52 | 33.22 | 38.8 | 41.28 | 49.36 | 27.91 | 42.17 | 74.34 |
EPS Diluted
| 225.88 | 128.01 | 137.03 | 126.92 | 86.71 | 115.62 | 590.79 | 342.1 | 191.16 | 290.06 | 318.54 | 203.71 | 117.34 | 295.67 | 147.91 | 75.5 | 331.12 | 323.92 | 324.29 | 260.47 | 243.23 | 218.59 | 186.64 | 119.92 | 130.5 | 154.82 | 134.75 | 113.26 | 36.41 | 31.54 | 12.06 | 19.52 | 33.22 | 38.8 | 41.28 | 49.36 | 27.91 | 42.17 | 74.34 |
EBITDA
| 2,961,463 | 1,695,936 | 1,698,120 | 1,552,169 | 1,514,484 | 1,714,287 | 1,841,036 | 1,693,786 | 1,314,310 | 1,632,066 | 1,536,363 | 1,091,517 | 795,583 | 1,156,991 | 978,424 | 967,556 | 1,557,782.453 | 1,311,929.263 | 1,062,735.421 | 830,196.802 | 770,120.974 | 983,896.655 | 910,564.971 | 685,074.931 | 564,937.824 | 703,870.423 | 584,558.118 | 505,211.172 | 254,362.714 | 199,773.641 | 207,220.978 | 259,251.176 | 313,588.705 | 313,734.627 | 375,638.824 | 283,732.213 | 128,887.399 | 255,428.449 | 375,815.46 |
EBITDA Ratio
| 0.145 | 0.1 | 0.117 | 0.118 | 0.101 | 0.108 | 0.12 | 0.121 | 0.09 | 0.129 | 0.13 | 0.111 | 0.1 | 0.129 | 0.114 | 0.097 | 0.13 | 0.118 | 0.107 | 0.096 | 0.094 | 0.124 | 0.124 | 0.104 | 0.096 | 0.114 | 0.097 | 0.096 | 0.059 | 0.05 | 0.054 | 0.063 | 0.071 | 0.073 | 0.098 | 0.081 | 0.082 | 0.089 | 0.129 |