Honda Motor Co., Ltd. (7267.T) - Quarterly Income Statement

Home
7267.T
Financials

1381.5 (JPY) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3	1985 Q2
Revenue Numbers are in millions	5,392,755	5,404,858	5,429,310	5,390,100	4,984,396	4,624,996	4,384,235	4,438,186	4,255,754	3,829,550	3,875,683	3,688,785	3,404,358	3,583,870	3,623,806	3,771,569	3,651,369	2,123,775	3,458,060	3,747,593	3,729,103	3,996,253	4,049,117	3,973,655	3,841,712	4,024,133	3,914,728	3,957,123	3,776,199	3,713,096	3,763,434	3,501,068	3,262,968	3,471,730	3,657,889	3,617,223	3,621,277	3,704,762	3,353,728	3,289,964	3,014,776	2,988,279	3,097,246	3,020,889	2,890,221	2,834,095	2,744,960	2,425,792	2,271,286	2,435,909	2,405,062	1,942,545	1,885,892	1,714,596	2,213,079	2,110,414	2,251,911	2,361,463	2,279,567	2,240,740	2,056,655	2,002,212	1,783,898	2,533,257	2,816,361.159	2,870,539.534	2,990,781.724	3,054,990.55	2,973,258.462	2,931,707.543	3,089,025.302	2,768,525.606	2,629,243.186	2,602,954.628	2,821,374.709	2,475,935.109	2,335,073.2	2,263,989.753	2,364,673.119	2,130,104.712	2,095,851.209	2,071,778.178	2,144,304.336	1,989,919.647	2,018,733.228	2,005,868.28	2,115,840.341	1,989,903.749	1,915,429.576	1,934,550.882	2,080,894.585	1,756,845.763	1,749,758.059	1,759,930.015	1,950,107.652	1,576,468.115	1,504,092.751	1,547,938.744	1,423,242.985	1,447,857.728	1,516,490.432	1,519,973.329	1,512,562.343	1,499,548.239	1,539,075.173	1,592,737.263	1,682,709.894	1,559,296.956	1,375,954.263	1,419,405.182	1,463,471.549	1,335,238.734	1,247,858.352	1,231,649.682	1,275,696.318	1,030,430.905	999,832.277	946,199.001	1,064,894.127	904,052.894	1,011,361.245	972,289.213	1,042,595.373	947,936.416	955,469.522	916,198.056	1,013,960.697	975,589.062	1,030,226.698	1,112,226.585	1,118,710.672	1,046,348.381	1,077,976.928	1,151,344.756	1,159,527.378	1,016,595.886	1,017,150.602	1,123,738.629	1,077,801.089	942,540.963	893,244.379	921,360.609	983,947.694	839,890.169	812,367.822	865,017.462	420,344.07	386,830.831	465,461.838	468,383.85	648,552.216	693,707.449	752,895.713	796,412.797	1,010,400.631	657,135.355	770,083.621
Cost of Revenue Numbers are in millions	4,242,889	4,208,475	4,278,935	4,215,973	3,893,860	3,627,891	3,530,639	3,539,583	3,441,741	3,064,170	3,081,173	2,924,975	2,715,355	2,846,420	2,845,168	2,940,964	2,884,258	1,769,299	2,761,533	2,966,552	2,957,091	3,166,483	3,255,441	3,158,104	3,004,708	3,162,696	3,073,933	3,063,005	2,988,854	2,874,789	2,928,589	2,736,728	2,522,871	2,677,660	2,828,442	2,789,606	2,828,705	2,885,646	2,497,304	2,445,502	2,270,897	2,238,262	2,277,016	2,208,846	2,150,812	2,124,409	2,050,556	1,800,557	1,702,835	1,791,214	1,777,708	1,446,474	1,405,811	1,289,640	1,647,432	1,517,648	1,647,625	1,684,136	1,694,201	1,610,147	1,556,549	1,553,824	1,486,945	1,833,960	2,050,545.744	2,042,799.509	2,156,140.28	2,147,535.522	2,090,294.277	2,112,322.134	2,174,358.044	1,945,598.422	1,883,291.626	1,863,605.115	2,034,396.163	1,734,205.753	1,642,800.418	1,590,704.867	1,679,280.839	1,480,607.466	1,445,911.737	1,441,000.57	1,451,107.991	1,371,903.538	1,397,524.5	1,386,826.358	1,411,609.278	1,375,460.241	1,295,083.983	1,317,349.55	1,437,885.697	1,179,173.286	1,188,846.269	1,219,894.969	1,383,379.934	1,109,544.735	1,022,696.567	1,083,461.615	826,392.767	997,392.422	1,043,003.684	1,040,540.535	857,951.262	1,006,264.999	1,021,731.162	1,099,187.798	1,011,610.646	1,080,642.071	931,296.918	990,949.197	834,720.611	939,298.274	879,491.939	0	0	0	723,403.823	695,625.938	642,419.732	645,752.067	0	717,074.369	610,362.499	703,299.023	0	665,379.142	547,954.325	714,045.031	740,752.707	810,771.062	617,294.874	771,144.115	772,653.676	849,330.769	662,449.599	743,978.403	0	829,764.233	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	1,149,866	1,196,383	1,150,375	1,174,127	1,090,536	997,105	853,596	898,603	814,013	765,380	794,510	763,810	689,003	737,450	778,638	830,605	767,111	354,476	696,527	781,041	772,012	829,770	793,676	815,551	837,004	861,437	840,795	894,118	787,345	838,307	834,845	764,340	740,097	794,070	829,447	827,617	792,572	819,116	856,424	844,462	743,879	750,017	820,230	812,043	739,409	709,686	694,404	625,235	568,451	644,695	627,354	496,071	480,081	424,956	565,647	592,766	604,286	677,327	585,366	630,593	500,106	448,388	296,953	699,297	765,815.415	827,740.025	834,641.444	907,455.028	882,964.185	819,385.409	914,667.258	822,927.184	745,951.559	739,349.513	786,978.546	741,729.356	692,272.783	673,284.886	685,392.28	649,497.246	649,939.472	630,777.608	693,196.346	618,016.109	621,208.728	619,041.921	704,231.062	614,443.508	620,345.593	617,201.332	643,008.888	577,672.477	560,911.791	540,035.046	566,727.718	466,923.381	481,396.185	464,477.129	596,850.218	450,465.306	473,486.748	479,432.794	654,611.081	493,283.241	517,344.011	493,549.464	671,099.248	478,654.885	444,657.345	428,455.984	628,750.938	395,940.459	368,366.413	1,231,649.682	1,275,696.318	1,030,430.905	276,428.454	250,573.063	422,474.395	258,300.827	1,011,361.245	255,214.844	432,232.874	244,637.393	955,469.522	250,818.914	466,006.372	261,544.031	289,473.991	301,455.522	501,415.798	275,204.266	305,323.252	302,013.988	497,077.779	272,617.483	1,017,150.602	293,974.397	1,077,801.089	942,540.963	893,244.379	921,360.609	983,947.694	839,890.169	812,367.822	865,017.462	420,344.07	386,830.831	465,461.838	468,383.85	648,552.216	693,707.449	752,895.713	796,412.797	1,010,400.631	657,135.355	770,083.621
Gross Profit Ratio Numbers are in millions	0.213	0.221	0.212	0.218	0.219	0.216	0.195	0.202	0.191	0.2	0.205	0.207	0.202	0.206	0.215	0.22	0.21	0.167	0.201	0.208	0.207	0.208	0.196	0.205	0.218	0.214	0.215	0.226	0.209	0.226	0.222	0.218	0.227	0.229	0.227	0.229	0.219	0.221	0.255	0.257	0.247	0.251	0.265	0.269	0.256	0.25	0.253	0.258	0.25	0.265	0.261	0.255	0.255	0.248	0.256	0.281	0.268	0.287	0.257	0.281	0.243	0.224	0.166	0.276	0.272	0.288	0.279	0.297	0.297	0.279	0.296	0.297	0.284	0.284	0.279	0.3	0.296	0.297	0.29	0.305	0.31	0.304	0.323	0.311	0.308	0.309	0.333	0.309	0.324	0.319	0.309	0.329	0.321	0.307	0.291	0.296	0.32	0.3	0.419	0.311	0.312	0.315	0.433	0.329	0.336	0.31	0.399	0.307	0.323	0.302	0.43	0.297	0.295	1	1	1	0.276	0.265	0.397	0.286	1	0.262	0.415	0.258	1	0.274	0.46	0.268	0.281	0.271	0.448	0.263	0.283	0.262	0.429	0.268	1	0.262	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	262,660	215,882	292,236	227,197	206,239	197,955	279,002	220,750	199,572	181,591	223,685	204,717	181,428	177,226	237,913	171,851	166,216	162,914	224,145	234,744	175,382	169,852	231,419	200,848	184,240	190,398	219,013	186,619	171,951	174,273	222,171	176,299	127,395	165,564	195,126	167,371	148,663	145,342	189,406	167,779	162,291	143,134	183,853	157,520	151,095	141,662	155,632	138,527	140,112	125,999	147,516	134,419	127,673	110,210	123,826	124,110	121,380	118,275	137,994	112,267	111,501	101,592	140,076	149,348	136,166.156	137,319.458	156,323.204	147,647.259	139,850.504	141,511.173	163,917.292	143,086.717	128,535.008	116,468.162	137,957.718	124,960.137	124,361.739	122,566.688	128,337.679	115,842.4	116,099.923	108,102.231	117,882.137	111,957.109	116,190.898	102,634.731	116,630.813	106,544.718	104,891.703	107,926.569	106,690.681	104,660.351	88,885.702	94,098.012	105,603.373	86,989.407	86,504.256	80,012.738	78,957.583	83,392.989	83,700.91	77,493.637	85,764.571	78,053.525	71,351.661	72,160.335	74,196.003	74,640.238	66,865.494	71,936.675	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	327,472	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	629,303	495,796	552,547	567,118	582,171	404,703	469,139	397,362	383,205	361,573	371,238	329,644	308,589	317,014	327,517	381,019	317,939	305,253	477,999	379,648	376,494	407,449	519,892	444,556	438,289	371,656	494,956	422,923	462,449	394,823	474,572	380,356	384,621	361,663	698,152	497,167	479,067	434,488	555,078	499,430	417,146	408,840	471,084	425,949	416,863	383,061	402,783	354,767	327,472	342,683	367,862	317,354	299,897	292,167	395,615	343,003	319,433	324,609	351,275	341,355	323,062	321,632	439,884	447,497	481,402.993	468,776.555	515,041.647	482,619.881	456,638.305	456,062.554	500,304.25	474,733.634	424,436.995	419,147.958	447,337.678	421,415.659	405,310.339	380,344.954	415,518.773	376,359.542	360,735.115	362,805.879	438,272.167	345,093.847	353,256.013	366,467.069	381,945.775	348,972.555	362,496.964	338,719.708	368,732.9	318,062.148	307,754.797	294,535.44	344,779.032	283,546.501	258,431.465	280,150.702	273,968.175	261,304.85	285,220.816	276,669.493	287,154.573	277,670.488	292,179.238	277,985.397	334,196.111	276,575.628	258,448.572	246,350.154	98,325.876	295,264.06	276,405.705	0	0	0	250,690.549	224,322.067	274,519.279	229,566.452	0	229,413.791	266,940.044	226,099.86	0	228,614.713	272,141.724	238,530.852	264,930.51	260,406.849	280,448.119	253,179.429	254,559.943	251,533.581	278,535.831	245,057.199	0	248,009.981	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	-20,816	-9,126	-19,805	1,189	-3,642	9,944	-26,945	3,733	893	-2,498	-6,388	-6,243	-2,526	-17,488	269	-3,363	-3,776	-4,353	-1,618	-430	876	6,723	-5,253	-1,617	-1,645	-9,921	-5,813	-10,098	9,903	1,759	568	14,956	13,352	31	5,969	-13,733	-8,954	-15,946	-40,522	-44,913	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-211.48	0	0	123.16	117.82	0	118.03	0	-138,183.084	118.11	113.469	0	102.606	-102.606	0	0	-107.239	0	0	-119.76	236.752	-118.779	0	-119.52	0	131.648	0	0	-84,838.33	0	39,143.176	0	166,631.522	0	0	0	175,515.063	0	0	0	154,490.93	0	0	0	391,469.032	0	0	0	-4,137,597.777	0	0	0	124,890.925	0	0	0	143,321.772	0	0	0	173,733.777	0	0	0	190,842.531	0	0	0	191,895.252	0	0	0	-3,630,336.631	0	0	0	-3,325,183.575	0	0	0	-1,512,361.518	0	0	0	-2,701,051.955	0	0	0	-2,604,973.856	0	0
Operating Expenses Numbers are in millions	891,963	711,678	844,783	794,315	788,410	602,658	748,141	618,112	582,777	543,164	594,923	534,361	490,017	494,240	565,430	552,870	484,155	468,167	702,144	614,392	551,876	577,301	751,311	645,404	622,529	562,054	713,969	609,542	634,400	569,096	696,743	556,655	512,016	527,227	893,278	664,538	627,730	579,830	744,484	667,209	579,437	551,974	654,937	583,469	567,958	524,723	558,415	493,294	467,584	468,682	515,378	451,773	427,570	402,377	519,441	467,113	440,813	442,884	489,269	453,622	434,563	423,224	579,960	596,845	617,569.149	606,096.012	671,153.37	630,267.139	596,488.809	597,696.887	664,339.362	617,820.351	553,090.033	535,616.12	447,112.313	546,493.906	529,785.547	502,911.643	543,959.058	492,099.335	476,835.038	470,908.111	556,047.066	457,050.956	469,446.912	468,982.04	498,813.34	455,398.494	467,388.667	446,526.757	475,423.581	422,854.147	396,640.5	388,633.453	365,544.074	370,535.908	384,078.897	360,163.44	519,557.28	344,697.839	368,921.726	354,163.13	548,434.207	355,724.014	363,530.899	350,145.733	562,883.044	351,215.866	325,314.066	318,286.829	489,794.908	295,264.06	276,405.705	0	-4,137,597.777	0	250,690.549	224,322.067	399,410.204	229,566.452	0	229,413.791	410,261.816	226,099.86	0	228,614.713	445,875.5	238,530.852	264,930.51	260,406.849	471,290.65	253,179.429	254,559.943	251,533.581	470,431.083	245,057.199	0	248,009.981	-3,630,336.631	0	0	0	-3,325,183.575	0	0	0	-1,512,361.518	0	0	0	-2,701,051.955	0	0	0	-2,604,973.856	0	0
Operating Income Numbers are in millions	257,903	484,705	305,592	379,812	302,126	394,447	105,455	280,491	231,236	222,216	199,587	229,449	198,986	243,210	213,208	277,735	282,956	-113,691	-5,617	166,649	220,136	252,469	42,365	170,147	214,475	299,383	126,826	284,576	152,945	269,211	138,102	207,685	228,081	266,843	-63,831	163,079	164,842	239,286	111,940	177,253	164,442	198,043	165,293	228,574	171,451	184,963	135,989	131,941	100,867	176,013	111,976	44,298	52,511	22,579	46,206	125,653	163,473	234,443	96,097	176,971	65,543	25,164	-283,007	102,452	148,246.266	221,644.012	163,488.074	277,187.889	286,475.376	221,688.522	250,327.895	205,106.833	192,861.527	203,733.393	339,866.233	195,235.45	162,487.236	170,373.243	141,433.221	157,397.911	173,104.434	159,869.497	137,149.28	160,965.154	151,761.816	150,059.881	205,417.722	159,045.014	152,956.926	170,674.574	167,585.307	154,818.33	164,271.291	151,401.593	116,345.313	96,387.473	97,317.288	104,313.689	77,292.937	105,767.466	104,565.023	125,269.664	106,176.874	137,559.227	153,813.111	143,403.732	108,216.204	127,439.018	119,343.279	110,169.155	138,956.031	100,676.399	91,960.708	1,231,649.682	-2,861,901.459	1,030,430.905	25,737.905	26,250.997	23,064.191	28,734.375	1,011,361.245	25,801.053	21,971.058	18,537.532	955,469.522	22,204.201	20,130.871	23,013.179	24,543.481	41,048.674	30,125.148	22,024.836	50,763.309	50,480.406	26,646.696	27,560.284	1,017,150.602	45,964.415	-2,552,535.542	942,540.963	893,244.379	921,360.609	-2,341,235.881	839,890.169	812,367.822	865,017.462	-1,092,017.449	386,830.831	465,461.838	468,383.85	-2,052,499.738	693,707.449	752,895.713	796,412.797	-1,594,573.224	657,135.355	770,083.621
Operating Income Ratio Numbers are in millions	0.048	0.09	0.056	0.07	0.061	0.085	0.024	0.063	0.054	0.058	0.051	0.062	0.058	0.068	0.059	0.074	0.077	-0.054	-0.002	0.044	0.059	0.063	0.01	0.043	0.056	0.074	0.032	0.072	0.041	0.073	0.037	0.059	0.07	0.077	-0.017	0.045	0.046	0.065	0.033	0.054	0.055	0.066	0.053	0.076	0.059	0.065	0.05	0.054	0.044	0.072	0.047	0.023	0.028	0.013	0.021	0.06	0.073	0.099	0.042	0.079	0.032	0.013	-0.159	0.04	0.053	0.077	0.055	0.091	0.096	0.076	0.081	0.074	0.073	0.078	0.12	0.079	0.07	0.075	0.06	0.074	0.083	0.077	0.064	0.081	0.075	0.075	0.097	0.08	0.08	0.088	0.081	0.088	0.094	0.086	0.06	0.061	0.065	0.067	0.054	0.073	0.069	0.082	0.07	0.092	0.1	0.09	0.064	0.082	0.087	0.078	0.095	0.075	0.074	1	-2.243	1	0.026	0.028	0.022	0.032	1	0.027	0.021	0.02	1	0.024	0.02	0.024	0.024	0.037	0.027	0.021	0.047	0.044	0.023	0.027	1	0.041	-2.368	1	1	1	-2.379	1	1	1	-2.598	1	1	1	-3.165	1	1	1	-1.578	1	1
Total Other Income Expenses Net Numbers are in millions	-53,231	73,335	28,718	543	23,871	42,853	-31,442	65,941	60,337	22,609	45,478	49,788	51,315	55,931	41,219	102,274	62,302	39,994	14,472	41,552	63,949	44,230	59,196	51,403	63,926	54,302	57,920	54,512	82,263	52,948	48,581	49,129	39,861	27,222	8,390	45,097	34,199	38,315	568	14,956	13,352	31	5,969	-13,733	-8,954	-15,946	-40,522	-44,913	1,847	14,084	-24,392	7,864	18,056	1,428	25,878	1,875	-903	18,820	-2,510	9,904	-34	-20,723	-29,160	-20,822	21,617.04	47,259.983	-5,512.047	7,712.082	1,377.837	24,385.737	17,939.194	3,452.175	-13,809.546	7,329.363	147,883.143	-4,724.391	31,090.435	-6,544.285	9,201.188	58,895.959	21,349.18	33,387.711	-16,131.527	67,667.563	54,304.191	11,976.048	-10,008.386	16,866.611	-26,283.768	6,693.121	7,557.014	-20,142.181	-19,234.675	-4,277.749	11,461.148	-3,782.148	756.912	5,093.649	9,603.28	2,607.629	1,711.219	-36.359	6,825.381	489.9	1,245.063	6,349.109	13,186.51	5,126.857	7,278.205	10,065.403	1,392.291	8,772.632	6,817.681	0	0	0	6,944.992	4,686.465	1,878.029	7,315.471	0	18,457.449	4,912.325	4,352.581	0	4,246.647	2,991.567	6,165.136	7,769.504	6,302.601	10,482.192	9,557.005	4,261.251	6,423.776	-896.07	11,208.663	0	9,482.063	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	204,672	558,040	334,310	385,239	364,361	514,924	78,817	343,546	278,427	237,404	224,952	284,842	249,036	311,360	255,346	386,423	345,717	-73,433	3,750	206,733	289,624	289,811	111,124	226,927	283,042	358,282	190,448	346,897	242,603	335,025	186,993	260,935	270,566	288,492	-58,706	200,890	210,939	282,327	116,816	194,115	179,865	198,813	174,706	216,612	165,587	172,035	98,074	89,777	106,260	194,780	93,057	58,492	76,555	29,299	76,615	131,580	166,204	256,149	93,587	171,013	66,140	5,458	-309,573	86,750	148,882.061	235,344.097	141,672.864	261,651.955	270,170.966	218,240.034	255,581.801	191,536.213	158,750.767	187,242.326	333,912.3	166,416.666	169,181.891	144,307.024	130,342.735	187,666.74	165,731.264	174,007.616	45,550.122	228,311.001	207,292.591	160,479.043	194,610.918	174,248.72	126,308.106	175,335.855	173,079.29	132,043.185	143,005.626	144,393.623	124,830.792	89,625.45	96,560.376	106,966.632	77,973.593	108,559.163	109,943.138	122,845.715	96,735.269	140,487.231	148,066.669	141,833.821	103,788.459	125,699.549	121,006.18	114,261.808	134,026.201	102,973.994	91,225.468	0	0	0	24,731.67	22,736.148	16,640.102	27,739.072	0	35,034.7	17,356.382	15,211.714	0	17,178.647	13,898.918	18,482.927	22,385.285	35,576.356	19,580.663	21,849.937	44,218.772	46,441.422	21,229.349	29,785.733	0	45,127.315	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.038	0.103	0.062	0.071	0.073	0.111	0.018	0.077	0.065	0.062	0.058	0.077	0.073	0.087	0.07	0.102	0.095	-0.035	0.001	0.055	0.078	0.073	0.027	0.057	0.074	0.089	0.049	0.088	0.064	0.09	0.05	0.075	0.083	0.083	-0.016	0.056	0.058	0.076	0.035	0.059	0.06	0.067	0.056	0.072	0.057	0.061	0.036	0.037	0.047	0.08	0.039	0.03	0.041	0.017	0.035	0.062	0.074	0.108	0.041	0.076	0.032	0.003	-0.174	0.034	0.053	0.082	0.047	0.086	0.091	0.074	0.083	0.069	0.06	0.072	0.118	0.067	0.072	0.064	0.055	0.088	0.079	0.084	0.021	0.115	0.103	0.08	0.092	0.088	0.066	0.091	0.083	0.075	0.082	0.082	0.064	0.057	0.064	0.069	0.055	0.075	0.072	0.081	0.064	0.094	0.096	0.089	0.062	0.081	0.088	0.08	0.092	0.077	0.073	0	0	0	0.025	0.024	0.016	0.031	0	0.036	0.017	0.016	0	0.019	0.014	0.019	0.022	0.032	0.018	0.021	0.041	0.04	0.018	0.029	0	0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	69,959	145,147	119,961	114,473	93,381	131,979	-48,469	78,411	73,268	73,824	80,454	77,240	78,155	73,640	31,800	87,094	93,169	6,546	25,273	75,043	79,451	100,219	115,653	42,059	53,817	91,560	68,730	-242,871	50,958	109,517	75,681	74,457	78,828	98,626	20,274	61,769	68,598	78,451	44,020	74,087	50,344	81,796	32,282	80,111	69,430	70,839	28,234	28,096	44,813	77,833	48,938	33,247	29,644	23,906	49,151	87,036	59,229	11,411	38,772	64,440	33,158	10,499	-116,932	93,151	47,260.782	86,236.195	137,928.387	84,162.29	81,407.231	82,394.234	79,079.439	72,495.683	58,425.003	73,866.239	137,799.362	62,716.288	61,726.995	54,794.52	55,118.765	66,488.818	66,798.723	78,629.691	46,496.728	77,426.276	69,803.745	58,802.396	78,504.707	59,033.138	39,182.283	67,887.366	67,354.668	49,763.035	58,420.845	55,041.223	57,727.521	42,291.293	38,386.264	43,189.9	23,616.935	45,260.254	46,415.476	49,824.263	29,994.456	64,666.736	67,958.524	63,741.167	33,459.16	60,305.964	56,755.538	51,977.83	70,403.192	40,996.971	42,020.084	-45,742.722	-28,280.674	-18,557.68	12,577.934	10,790.756	6,216.449	14,770.285	-14,752.85	11,911.207	9,727.78	8,448.472	-3,234.53	11,107.436	9,617.966	10,807.708	12,553.505	19,058.762	8,540.647	11,118.607	22,461.171	25,060.999	6,859.767	13,054.157	0	21,566.747	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	100,023	394,660	237,565	253,308	253,232	363,069	112,098	244,655	189,295	149,219	124,898	192,960	166,697	222,512	213,323	284,051	240,922	-80,871	-29,542	116,432	196,554	172,302	-13,023	168,238	210,771	244,330	107,745	570,251	174,006	207,335	95,959	168,815	177,096	174,699	-93,444	124,187	127,751	186,037	97,838	136,516	141,898	146,512	170,508	160,732	120,368	122,499	75,752	77,441	82,233	131,723	71,594	47,662	60,429	31,797	44,554	81,118	135,929	272,487	72,176	134,627	54,037	7,560	-186,164	20,242	122,814.455	179,800.342	21,758.939	200,625.911	208,627.558	166,143.231	176,234.876	144,872.325	127,826.826	143,609.71	218,917.453	133,345.93	133,552.707	110,587.32	94,965.6	150,523.295	127,214.702	114,192.498	74,115.95	150,884.724	137,488.846	101,676.648	116,106.211	115,215.582	87,125.823	107,448.489	105,724.622	82,280.15	84,584.781	89,352.4	67,103.271	47,334.157	58,174.112	63,776.732	54,356.658	63,298.909	63,527.662	73,021.452	66,740.812	75,820.495	80,108.145	78,092.654	70,329.298	65,393.585	64,250.643	62,283.977	63,623.01	61,977.023	49,205.384	45,742.722	28,280.674	18,557.68	12,153.737	11,945.392	10,423.653	12,968.788	14,752.85	23,123.493	7,628.602	6,763.242	3,234.53	6,071.211	4,280.953	7,675.22	9,831.78	16,517.594	11,040.016	10,731.33	21,757.6	21,380.423	14,369.582	16,731.576	0	23,560.568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.019	0.073	0.044	0.047	0.051	0.079	0.026	0.055	0.044	0.039	0.032	0.052	0.049	0.062	0.059	0.075	0.066	-0.038	-0.009	0.031	0.053	0.043	-0.003	0.042	0.055	0.061	0.028	0.144	0.046	0.056	0.025	0.048	0.054	0.05	-0.026	0.034	0.035	0.05	0.029	0.041	0.047	0.049	0.055	0.053	0.042	0.043	0.028	0.032	0.036	0.054	0.03	0.025	0.032	0.019	0.02	0.038	0.06	0.115	0.032	0.06	0.026	0.004	-0.104	0.008	0.044	0.063	0.007	0.066	0.07	0.057	0.057	0.052	0.049	0.055	0.078	0.054	0.057	0.049	0.04	0.071	0.061	0.055	0.035	0.076	0.068	0.051	0.055	0.058	0.045	0.056	0.051	0.047	0.048	0.051	0.034	0.03	0.039	0.041	0.038	0.044	0.042	0.048	0.044	0.051	0.052	0.049	0.042	0.042	0.047	0.044	0.043	0.046	0.039	0.037	0.022	0.018	0.012	0.013	0.01	0.014	0.015	0.024	0.007	0.007	0.003	0.007	0.004	0.008	0.01	0.015	0.01	0.01	0.02	0.019	0.012	0.016	0	0.021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	21.44	81.81	49.04	52.04	51.49	73.02	22.3	48.16	110.85	29.08	24.34	37.47	32.19	128.87	123.55	164.51	139.53	-16.69	-6.1	66.37	111.7	97.92	-2.69	95.61	119.66	137.75	60.59	318.5	96.55	115.04	53.24	93.67	98.26	96.93	-19.29	68.91	70.88	103.22	54.29	84.56	66.32	86.34	94.61	89.18	66.79	67.97	42.03	42.97	45.63	73.09	39.72	26.45	33.53	17.64	24.72	45.01	75.24	150.27	39.78	74.19	29.78	4.17	-38.43	11.16	67.7	95.56	11.98	110.51	115.28	91.4	96.64	79.45	70	78.55	119.31	72.52	72.36	59.86	51.14	80.75	67.92	60.78	38.03	79.24	71.51	52.95	59.58	59.34	44.74	55.15	54.25	42.22	43.42	45.85	34.43	24.35	29.74	32.63	27.88	32.47	32.68	37.57	34.35	39.02	41.05	39.94	36.22	33.68	32.84	31.81	32.76	31.91	25.34	23.61	14.54	9.54	6.17	6.16	5.4	6.72	7.66	11.81	3.78	3.35	1.59	3.2	2.26	4.06	5.1	8.49	5.78	5.62	11.28	11.03	7.28	8.48	3.69	11.8	0	3.83	3.02	1.32	0	0.52	0.33	0.45	0	0.2	0.24	0.25	0	0.27	0.26	0.58	0	6.39	8.09
EPS Diluted Numbers are in millions	21.44	81.81	49.04	52.04	51.49	73.02	22.3	48.16	110.85	29.08	24.34	37.47	32.19	128.87	123.55	164.51	139.53	-16.69	-6.1	66.37	111.7	97.92	-2.69	95.61	119.66	137.75	60.59	318.5	96.55	115.04	53.24	93.67	98.26	96.93	-19.29	68.91	70.88	103.22	54.29	84.56	66.32	86.34	94.61	89.18	66.79	67.97	42.03	42.97	45.63	73.09	39.72	26.45	33.53	17.64	24.72	45.01	75.24	150.27	39.78	74.19	29.78	4.17	-38.43	11.16	67.7	95.56	11.98	110.51	115.28	91.4	96.64	79.45	70	78.55	119.31	72.52	72.36	59.86	51.14	80.75	67.92	60.78	38.03	79.24	71.51	52.95	59.58	59.34	44.74	55.15	54.25	42.22	43.42	45.85	34.43	24.35	29.74	32.63	27.88	32.47	32.68	37.57	34.35	39.02	41.05	39.94	36.22	33.68	32.84	31.81	32.76	31.91	25.34	23.61	14.54	9.54	6.17	6.16	5.4	6.72	7.66	11.81	3.78	3.35	1.59	3.2	2.26	4.06	5.1	8.49	5.78	5.62	11.28	11.03	7.28	8.48	3.69	11.8	0	3.83	3.02	1.32	0	0.52	0.33	0.45	0	0.2	0.24	0.25	0	0.27	0.26	0.58	0	6.39	8.09
EBITDA Numbers are in millions	396,329	672,631	1,281,711	626,972	563,292	709,663	274,455	532,696	482,523	406,262	232,150	438,082	409,238	465,576	440,354	538,698	495,298	77,819	13,314	416,087	451,511	463,422	114,276	397,152	451,486	548,064	194,125	529,454	419,736	515,858	190,680	427,435	434,677	458,659	-54,098	373,040	380,329	448,161	119,819	442,578	402,961	415,485	177,748	421,243	360,785	363,719	289,957	234,026	239,313	312,290	244,182	181,183	186,273	159,553	220,177	268,316	309,487	384,889	256,563	316,205	226,072	190,437	9,015	269,246.536	309,955.196	353,228.55	332,902.585	437,916.655	436,111.622	349,282.582	368,175.941	327,739.593	314,259.529	301,878.147	299,746.307	293,982.12	215,263.63	253,008.702	151,973.663	127,847.325	180,037.416	145,296.359	167,431.833	118,284.187	120,762.709	150,778.444	233,651.395	157,619.667	195,668.049	175,813.935	173,727.2	186,545.556	191,868.868	155,679.342	215,884.976	100,169.621	135,703.552	99,220.04	67,689.657	103,159.838	102,853.804	125,306.023	99,351.493	137,069.327	152,568.049	137,054.623	95,029.694	122,312.161	112,065.074	100,103.753	137,563.739	91,903.767	85,143.028	1,231,649.682	-2,861,901.459	1,030,430.905	18,792.913	21,564.531	21,186.162	21,418.903	1,011,361.245	7,343.604	17,058.734	14,184.951	955,469.522	17,957.554	17,139.304	16,848.043	16,773.976	34,746.073	19,642.956	12,467.831	46,502.059	44,056.63	27,542.765	16,351.621	1,017,150.602	36,482.352	-2,552,535.542	942,540.963	893,244.379	921,360.609	-2,341,235.881	839,890.169	812,367.822	865,017.462	-1,092,017.449	386,830.831	465,461.838	468,383.85	-2,052,499.738	693,707.449	752,895.713	796,412.797	-1,594,573.224	657,135.355	770,083.621
EBITDA Ratio Numbers are in millions	0.073	0.124	0.236	0.116	0.113	0.153	0.063	0.12	0.113	0.106	0.06	0.119	0.12	0.13	0.122	0.143	0.136	0.037	0.004	0.111	0.121	0.116	0.028	0.1	0.118	0.136	0.05	0.134	0.111	0.139	0.051	0.122	0.133	0.132	-0.015	0.103	0.105	0.121	0.036	0.135	0.134	0.139	0.057	0.139	0.125	0.128	0.106	0.096	0.105	0.128	0.102	0.093	0.099	0.093	0.099	0.127	0.137	0.163	0.113	0.141	0.11	0.095	0.005	0.106	0.11	0.123	0.111	0.143	0.147	0.119	0.119	0.118	0.12	0.116	0.106	0.119	0.092	0.112	0.064	0.06	0.086	0.07	0.078	0.059	0.06	0.075	0.11	0.079	0.102	0.091	0.083	0.106	0.11	0.088	0.111	0.064	0.09	0.064	0.048	0.071	0.068	0.082	0.066	0.091	0.099	0.086	0.056	0.078	0.081	0.071	0.094	0.069	0.068	1	-2.243	1	0.019	0.023	0.02	0.024	1	0.008	0.016	0.015	1	0.02	0.017	0.017	0.016	0.031	0.018	0.012	0.043	0.038	0.024	0.016	1	0.032	-2.368	1	1	1	-2.379	1	1	1	-2.598	1	1	1	-3.165	1	1	1	-1.578	1	1

Honda Motor Co., Ltd.

TSE:7267.T Add to watchlist

TSE:7267.T