Honda Motor Co., Ltd.

TSE:7267.T

1383.5 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21995 Q41995 Q21995 Q11994 Q41994 Q31994 Q11993 Q41993 Q31993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,622,2894,977,2634,954,5654,320,7074,440,5134,083,3943,803,0143,595,0873,935,3483,630,1253,674,9312,690,4512,619,2772,503,4542,758,0202,873,2892,965,3342,607,7602,672,3532,441,8242,334,9672,391,1882,494,1212,194,0732,250,8792,167,1052,256,4882,210,4852,207,8252,019,4182,105,9761,800,0111,679,7091,672,8071,757,4561,633,4531,643,6271,650,9331,466,5251,331,6321,162,7051,107,6471,168,9141,214,5941,132,2831,139,2001,206,1281,158,502981,3091,133,9441,247,1131,142,7191,319,4021,261,3561,279,0241,158,6691,266,2561,204,1221,119,9021,064,973945,764814,473690,369739,414950,831.8411,051,083.2721,047,861.218966,804.532864,133.74821,602.295945,625.888749,122.055791,983.38737,975.257747,292.855635,784.892730,398.279725,417.323773,899.551655,961.437696,599.536654,486.146723,728.144642,252.035625,334.509578,323.358546,687.901498,277.695518,009.256491,944.361607,929.379448,130.609467,127.817389,735.195424,965.46385,779.111445,064.397381,811.449416,810.617281,061.473446,309.196241,522.239373,049.895312,191.315319,105.426229,220.904339,818.825265,471.798274,246.132243,380.975358,221.519384,754.193370,327.053301,272.553175,854.31153,040.253202,624.834163,826.742143,436.531186,885.681124,930.245121,594.944150,557.022108,763.479171,912.276151,212.093205,657.641120,006182,065.583145,113.937220,228.022160,720.83169,718.276231,692.165248,270.656129,706.126134,898.485118,958.37
Short Term Investments 0192,827229,583151,897176,801231,254263,892382,727263,709375,868217,743407,358191,254274,957295,307352,12384,851176,902190,053253,814183,205151,895163,274229,189212,253258,643213,177223,96094,120148,498149,427202,79883,59593,895103,035149,29861,29990,20892,708000102,02037,1693,55003,10312,3573,37400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 4,622,2894,977,2634,954,5654,472,6044,617,3144,314,6484,066,9063,977,8144,199,0574,005,9933,892,6743,097,8092,810,5312,778,4113,053,3273,225,4123,050,1852,784,6622,862,4062,695,6382,518,1722,543,0832,657,3952,423,2622,463,1322,425,7482,469,6652,434,4452,301,9452,167,9162,255,4032,002,8091,763,3041,766,7021,860,4911,782,7511,704,9261,741,1411,466,5251,331,6321,162,7051,107,6471,168,9141,214,5941,132,2831,139,2001,206,1281,158,502981,3091,133,9441,247,1131,142,7191,319,4021,261,3561,279,0241,158,6691,266,2561,204,1221,119,9021,064,973945,764814,473690,369739,414950,831.8411,051,083.2721,047,861.218966,804.532864,133.74821,602.295945,625.888749,122.055791,983.38737,975.257747,292.855635,784.892730,398.279725,417.323773,899.551655,961.437696,599.536654,486.146723,728.144642,252.035625,334.509578,323.358546,687.901498,277.695518,009.256491,944.361607,929.379448,130.609467,127.817389,735.195424,965.46385,779.111445,064.397381,811.449416,810.617281,061.473446,309.196241,522.239373,049.895312,191.315319,105.426229,220.904339,818.825265,471.798274,246.132243,380.975358,221.519384,754.193370,327.053301,272.553175,854.31153,040.253202,624.834163,826.742143,436.531186,885.681124,930.245121,594.944150,557.022108,763.479171,912.276151,212.093205,657.641120,006182,065.583145,113.937220,228.022160,720.83169,718.276231,692.165248,270.656129,706.126134,898.485118,958.37
Net Receivables 3,530,5363,920,1213,798,6843,440,9613,325,7053,073,9162,959,7642,636,9702,794,5042,675,5532,590,8812,329,5042,258,1502,376,1832,596,4682,324,2812,345,2982,294,0822,512,2672,523,1612,525,5752,664,2282,744,8782,561,9552,640,2632,618,3632,641,1622,604,8842,610,4082,586,6032,642,9642,637,1932,375,3052,453,2812,752,7282,678,3292,714,4822,945,3632,856,7892,791,8832,637,4672,527,2672,622,8862,512,2812,334,4742,294,7202,248,9831,947,6871,823,7151,870,9461,893,8761,653,6361,631,5831,748,5221,918,7591,829,7301,855,6181,962,6051,983,6341,820,8991,734,8981,892,9192,026,2442,160,0862,446,434.2722,477,591.3572,355,568.8842,479,713.9122,391,236.9472,523,554.3422,481,885.0412,360,097.5482,266,772.1042,196,289.4912,193,973.6682,064,322.561,884,261.8961,840,275.0471,813,200.431,656,371.8871,724,221.411,632,408.9481,636,467.9741,362,573.7791,403,434.4021,493,293.4251,540,022.4141,293,383.9871,312,119.7581,268,585.3861,443,666.1391,158,109.5671,139,744.0861,152,300.3931,224,628.6461,073,442.4111,040,538.0691,115,615.2751,086,333.622953,062.734972,705.5481,028,808.6241,046,016.424959,929.6191,090,209.6021,182,545.9061,062,897.066792,347.912729,362.884731,484.214768,802.3601,911.655291,478.126645,267.332460,806.164462,550.709496,695.228423,799.677424,216.172487,698.27415,984.012391,950.568440,978.521366,226.539408,282.663443,987.387460,690.123679,334.403380,910.669396,137.476584,617.351465,851.577516,810.49561,146.661403,686.628170,568.021136,063.915126,581.365
Inventory 2,466,4032,675,6072,442,9692,339,6522,355,9592,286,2352,167,1842,111,5872,265,1632,093,2181,918,5481,799,4241,761,2461,736,0991,545,6001,448,6391,509,5391,651,7001,560,5681,566,4201,629,1941,559,0361,586,7871,618,6801,604,1211,521,8111,523,4551,495,7791,426,2411,444,9701,364,1301,386,0551,241,9501,230,6181,313,2921,396,4781,371,2741,457,2791,486,1771,488,6021,384,6761,289,0931,302,8951,318,1741,216,9751,223,6561,215,4211,206,5481,080,9401,062,6881,035,779882,931815,336802,751899,813941,723879,662894,536935,629916,461908,9661,074,8061,243,9611,365,8241,329,871.7941,281,648.271,195,832.1041,354,420.4991,244,416.8841,266,210.9411,183,151.6531,170,763.6131,108,658.7021,067,911.1231,036,134.6671,021,531.401940,088.511928,622.91862,795.592849,374.124819,192.25755,628.072764,699.789774,798.957785,459.394775,089.827751,017.519703,646.5669,749.341637,639.253642,618.835715,639.833642,151.411638,761.674631,825.207599,986.229560,115.058559,346.344549,541.605581,715.952550,906.105596,521.631591,889.955582,251.271616,648.01606,416.343605,413.328573,410.189547,154.713525,235.174549,735.111536,256.16492,766.804492,778.224530,719.745492,460.884511,374.555541,096.041544,312.643587,353.533598,803.589553,568.558606,684.274623,776.959597,232.695612,497.036639,215.518647,190.385601,898.329576,154.851643,738.021562,780.73533,765.575576,871.662477,034.805400,059.541430,994.296441,160.567
Other Current Assets 898,916712,248676,346498,795399,154390,028384,494363,750435,975476,453439,322368,076328,047379,036383,696361,229314,314334,919365,769365,040331,887350,061358,234375,030363,476350,579291,006332,242325,261318,024292,970309,554287,479300,225315,115391,771271,287282,383607,161569,595490,778453,722474,448456,037409,929419,672418,446343,678316,450314,635373,563335,796320,006338,770390,160432,708384,773349,289397,955366,502377,618496,189462,446467,675518,491.051423,322.009458,869.286474,796.029503,829.239452,121.425426,863.019474,138.431468,816.391479,844.247449,976.466433,462.856372,177.467353,835.055346,683.836321,465.225340,046.219335,617.189302,960.816322,144.784311,886.701255,209.583248,097.682250,504.806227,670.97209,399.058203,883.618211,822.018179,443.985178,784.627209,440.962353,458.936338,123.511344,033.551324,456.324341,834.561325,577.94327,354.258330,201.259397,627.512374,408.094369,359.777306,493.076340,674.42321,036.313297,296.223279,447.444291,956.917564,073.951208,920.146162,487.173172,864.34154,189.101164,324.393159,718.462159,081.114159,840.18156,037.597169,599.172185,415.835192,798.814192,952.669203,172.954168,578.073166,109.124184,649.111175,019.758170,002.58169,748.716160,756.685145,132.651231,550.741161,105.318155,343.304
Total Current Assets 11,518,14412,285,23911,872,56410,752,01210,698,13210,064,8279,578,3489,090,1219,694,6999,251,2178,841,4257,594,8137,157,9747,269,7297,579,0917,359,5617,219,3367,065,3637,301,0107,150,2597,004,8287,116,4087,347,2946,978,9277,070,9926,916,5016,925,2886,867,3506,663,8556,517,5136,555,4676,335,6115,668,0385,750,8266,241,6266,249,3296,061,9696,426,1666,611,9066,339,3075,869,9565,560,3845,771,2665,711,1095,324,1835,298,0595,323,0534,862,3404,399,0754,549,0744,739,0864,209,3594,323,8074,348,5544,690,0474,543,9844,563,7244,563,1554,613,7244,369,4124,174,5494,451,1844,621,1784,857,8645,435,307.8835,378,823.335,216,472.3055,417,793.7645,178,602.1695,215,591.9615,252,665.5064,943,515.134,834,993.6194,672,469.044,625,353.1784,369,470.9414,151,934.6654,049,137.524,010,723.433,678,329.6643,776,273.7863,574,007.6783,649,812.5323,291,045.7023,326,382.6193,314,251.5243,287,913.6412,937,522.2122,932,708.7352,784,338.1533,080,450.2032,701,026.942,609,703.3352,523,363.8352,645,288.2462,412,666.6882,383,841.0352,400,806.6192,377,142.1682,157,674.7192,295,498.7892,194,206.7522,341,157.5322,251,999.7172,400,371.1332,387,542.9292,314,622.2961,971,904.321,871,800.0431,797,396.5851,956,206.3751,814,878.9241,718,645.9341,648,238.2551,329,867.3911,280,916.1861,364,883.7191,293,046.8531,271,683.8081,421,018.5981,299,558.0261,223,151.6671,367,818.9891,284,182.8131,370,226.4471,400,649.1851,508,736.2371,615,108.861,330,983.7051,302,055.3741,623,603.1511,359,355.7171,390,043.0571,530,467.1721,274,124.74931,884.429863,062.013842,043.607
Non-Current Assets:
Property, Plant & Equipment, Net 8,260,6248,835,7328,437,1817,948,5108,299,0808,256,3847,894,4017,994,3378,602,4038,564,1418,238,5368,047,1438,011,9948,005,7367,941,4307,524,7707,559,0667,578,9327,677,7677,727,4267,599,6537,541,5577,430,6897,302,6957,460,2997,301,6437,150,5667,446,1847,452,5857,323,1567,305,0417,365,9836,526,3846,520,6176,817,6756,927,5756,747,4456,810,1766,212,3436,058,2055,553,6345,117,8805,055,1534,925,0394,596,5194,499,3104,242,6623,864,5873,532,9473,449,6123,446,2153,200,8053,147,3303,258,7353,296,9883,188,8733,230,3653,297,9513,394,8103,413,1313,381,1223,497,4593,435,5203,234,4683,526,226.5893,402,400.2023,111,277.3413,078,797.4132,952,016.8012,750,785.0772,078,821.7262,083,566.3971,972,522.5411,868,987.6161,815,089.4811,754,284.4141,656,643.6041,597,360.0721,585,008.9041,508,516.3521,539,782.1011,456,770.011,434,216.0871,375,442.4121,389,607.4621,408,503.0051,392,437.9161,383,180.8731,374,908.7591,360,376.7541,386,249.111,344,523.4751,281,077.1321,258,860.7061,276,999.3851,197,107.1951,147,478.9561,123,892.4551,085,173.0171,081,736.4291,102,396.7871,141,195.0011,133,464.3211,133,251.5111,193,837.1161,195,674.8081,172,709.6671,094,296.2511,051,652.3981,008,385.961,033,816.908984,333.441961,170.426933,495.094896,989.173868,795.917885,036.454896,717.517897,790.026920,218.324947,579.281960,755.8391,008,200.2931,031,998.8061,045,777.6971,076,323.1481,097,912.5771,087,874.5041,092,778.4691,079,111.7341,081,230.9751,044,061.1811,076,891.4541,069,520.218869,483.989688,114.815688,431.577639,935.12
Goodwill 00000000000000000000000000000000000640,600000000515,06700010,2960000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 01,043,662999,689934,260922,122914,719870,900870,116869,798874,910849,507822,570826,229819,488818,763807,739790,660772,428760,434751,187778,431754,026744,368744,446747,992730,301741,514749,771757,188765,212778,1920800,446806,543824,939174,397796,357785,562759,535000145,065000602,4210000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 1,008,8841,043,662999,689934,260922,122914,719870,900870,116869,798874,910849,507822,570826,229819,488818,763807,739790,660772,428760,434751,187778,431754,026744,368744,446747,992730,301741,514749,771757,188765,212778,192797,314800,446806,543824,939814,997796,357785,562759,535000660,132000612,7170000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Long Term Investments 7,858,7968,469,7007,791,7862,019,7662,029,7871,978,7701,771,0161,818,4042,049,3931,945,0151,787,0581,667,4921,736,8601,693,9501,519,5351,430,9271,294,9591,144,4661,097,1991,096,4781,213,7751,169,7901,130,1881,144,0361,229,1371,153,0891,116,0721,097,9981,158,5761,039,128961,874922,462913,909883,165928,205982,5001,006,8401,008,424945,934967,530881,244857,832817,927869,771830,850760,952668,790634,499623,885626,179623,607612,590623,156663,964639,932710,674662,116659,746642,681664,755648,803652,534639,069703,38800000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 139,278152,676170,856132,291125,688115,858105,79298,88298,92093,41591,592100,540106,224108,54099,55286,31880,18487,384132,553133,991140,412149,801150,318134,763136,148120,901129,338125,529113,914112,176121,509124,802143,411175,727180,828125,009123,064131,847138,0690002,657,421000-612,7170000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 488,153524,963502,0745,642,9175,601,7945,142,7994,449,6104,270,7314,512,6804,425,9804,165,0354,017,2214,064,9854,085,3933,962,6593,570,8883,552,9683,463,1613,492,5023,629,3653,583,8903,575,1203,616,2653,546,3343,623,1733,429,3693,286,3863,474,6333,380,9613,287,1263,236,0403,325,6452,936,2582,965,7833,236,0213,488,8353,586,5943,736,3283,407,5764,459,7924,167,7243,951,725660,1324,041,0003,756,6423,639,9953,400,8523,157,0562,891,6802,897,6602,971,8512,859,5422,818,9662,951,0062,943,9072,816,0812,908,3732,979,4022,977,9003,057,5133,053,5483,165,5703,123,1503,241,6624,362,297.3824,474,617.7144,251,271.3744,570,694.1634,535,381.7054,691,421.7674,705,743.5814,482,233.0764,387,776.7744,196,403.9964,129,943.5664,142,700.1834,062,861.7043,850,368.7373,725,698.4883,553,868.3433,611,092.7583,265,687.9333,236,968.4743,155,067.1453,282,002.6023,178,443.1392,990,503.1542,813,873.3262,658,919.4882,458,407.0862,456,438.7392,303,317.6072,109,362.852,104,600.1641,846,200.2461,644,776.0031,622,171.0611,413,805.9841,279,390.8521,327,814.7731,346,240.1241,619,682.4551,498,666.1751,404,314.0521,506,580.4091,532,385.9921,364,026.6131,447,800.8931,419,020.9921,328,507.0311,190,486.2151,068,833.8491,064,739.016959,177.696846,391.352790,773.065758,996.411765,566.546747,777.721581,761.84608,312.305625,494.805633,318.017613,955.174608,467.302583,613.262552,424.22245,109.07534,342.241493,569.347258,832.831245,220.037257,065.884226,565.814149,783.999160,544.824144,497.945193,980.896
Total Non-Current Assets 17,755,73519,026,73317,901,58616,677,74416,978,47116,408,53015,091,71915,052,47016,133,19415,903,46115,131,72814,654,96614,746,29214,713,10714,341,93913,420,64213,277,83713,046,37113,160,45513,338,44713,316,16113,190,29413,071,82812,872,27413,196,74912,735,30312,423,87612,894,11512,863,22412,526,79812,402,65612,536,20611,320,40811,351,83511,987,66812,338,91612,260,30012,472,33711,463,45711,485,52710,602,6029,927,4379,850,7659,835,8109,184,0118,900,2578,312,3047,656,1427,048,5126,973,4517,041,6736,672,9376,589,4526,873,7056,880,8276,715,6286,800,8546,937,0997,015,3917,135,3997,083,4737,315,5637,197,7397,179,5187,888,523.9717,877,017.9167,362,548.7157,649,491.5767,487,398.5067,442,206.8446,784,565.3076,565,799.4736,360,299.3156,065,391.6125,945,033.0475,896,984.5975,719,505.3085,447,728.8095,310,707.3925,062,384.6965,150,874.864,722,457.9434,671,184.5614,530,509.5574,671,610.0644,586,946.1444,382,941.0694,197,054.1984,033,828.2473,818,783.843,842,687.8483,647,841.0823,390,439.9813,363,460.873,123,199.6312,841,883.1982,769,650.0162,537,698.4392,364,563.8692,409,551.2022,448,636.9112,760,877.4552,632,130.4952,537,565.5632,700,417.5242,728,060.8012,536,736.282,542,097.1452,470,673.392,336,892.992,224,303.1232,053,167.292,025,909.4421,892,672.791,743,380.5241,659,568.9821,644,032.8651,662,284.0631,645,567.7471,501,980.1631,555,891.5861,586,250.6441,641,518.311,645,953.981,654,244.9991,659,936.411,650,336.7971,332,983.5741,627,120.711,572,681.0811,340,063.8061,289,281.2181,333,957.3381,296,086.0321,019,267.988848,659.639832,929.523833,916.017
Total Assets 29,273,87931,311,97229,774,15027,429,75627,676,60326,473,35724,670,06724,142,59125,827,89325,154,67823,973,15322,249,77921,904,26621,982,83621,921,03020,780,20320,497,17320,111,73420,461,46520,488,70620,320,98920,306,70220,419,12219,851,20120,267,74119,651,80419,349,16419,761,46519,527,07919,044,31118,958,12318,871,81716,988,44617,102,66118,229,29418,588,24518,322,26918,898,50318,075,36317,824,83416,472,55815,487,82115,622,03115,546,91914,508,19414,198,31613,635,35712,518,48211,447,58711,522,52511,780,75910,882,29610,913,25911,222,25911,570,87411,259,61211,364,57811,500,25411,629,11511,504,81111,258,02211,766,74711,818,91712,037,38213,323,831.85413,255,841.24612,579,021.0213,067,285.3412,666,000.67412,657,798.80512,037,230.81311,509,314.60311,195,292.93410,737,860.65210,570,386.22510,266,455.5389,871,439.9749,496,866.339,321,430.8218,740,714.3598,927,148.6468,296,465.6218,320,997.0937,821,555.2597,997,992.6837,901,197.6687,670,854.7117,134,576.4116,966,536.9826,603,121.9926,923,138.0516,348,868.0226,000,143.3175,886,824.7045,768,487.8775,254,549.8865,153,491.0514,938,505.0574,741,706.0374,567,225.9214,744,135.74,955,084.2074,973,288.0274,789,565.285,100,788.6575,115,603.734,851,358.5764,514,001.4644,342,473.4334,134,289.5764,180,509.4983,868,046.2153,744,555.3763,540,911.0463,073,247.9152,940,485.1693,008,916.5832,955,330.9162,917,251.5552,922,998.7612,855,449.6122,809,402.3113,009,337.2992,930,136.7933,024,471.4463,060,585.5953,159,073.0342,948,092.4342,958,104.4152,874,736.4552,963,666.9582,648,636.9352,724,000.3952,826,553.2052,293,392.7281,780,544.0681,695,991.5361,675,959.624
Liabilities & Equity:
Current Liabilities:
Account Payables 1,410,3821,474,5701,609,8361,386,2711,433,1911,356,1171,426,3331,159,0841,295,0801,173,0611,236,2331,033,941861,8751,021,3901,088,061959,136981,681781,767958,469899,0471,017,4891,054,7521,184,8821,056,5841,102,9271,097,8671,224,6271,082,2131,097,1661,089,4461,183,344996,623984,853941,0631,128,041987,905992,1651,111,2771,171,0851,006,5721,047,031946,7531,071,179951,867934,347852,936956,660776,358763,023807,230942,444653,315667,213526,334691,520662,778726,881704,715802,464688,890697,323667,927674,498802,025885,980.723928,632.1241,012,164.7371,012,518.1791,014,318.0251,076,174.6141,133,313.6581,024,224.721,030,640.6671,037,562.9781,099,811.693943,815.172930,897.543927,957.389987,507.408830,905.008880,268.513813,485.605881,359.512740,911.556766,837.628756,646.713803,515.601754,840.227775,006.097771,621.185812,876.276685,887.33725,302.552742,012.019810,076.701649,268.766644,997.359649,015.792655,866.408579,691.205647,616.528641,716.152691,508.865581,738.586640,523.111630,228.976724,049.799601,464.037586,714.89559,054.009598,145.767490,107.009508,329.386491,075.333381,599.709376,080.334417,993.641360,189.913332,726.287402,745.569359,958.478360,015.357422,441.711379,330.573396,928.155413,870.769437,251.689405,167.041408,628.711423,583.268456,668.37383,401.412410,468.315447,423.4530000
Short Term Debt 4,227,5624,889,3824,184,6023,778,7503,755,6503,552,0273,291,1953,284,8433,524,8763,272,2723,118,3043,103,4813,055,3453,266,0723,005,6243,323,4593,117,9683,334,7513,248,4573,159,7073,102,0393,001,4243,188,7823,138,7893,166,8693,000,3212,917,2613,028,4232,856,6932,830,3182,786,9283,032,8892,575,9052,784,1422,789,6202,938,4452,667,7723,096,7712,857,0303,089,3142,886,2492,638,3712,622,8082,560,6712,371,8282,300,1362,183,3432,190,8911,904,6501,877,2171,876,2432,010,5221,992,9892,189,6012,082,4112,014,1081,924,9651,976,9021,813,3441,913,5421,711,4712,363,8282,716,1762,653,7222,794,002.3582,954,864.0892,589,689.9362,678,216.2062,486,307.7332,268,982.0232,074,580.1952,149,752.9311,996,010.5721,547,984.4121,382,650.681,406,923.581,316,123.9151,304,309.2211,331,724.8881,250,769.5781,274,788.1551,091,680.2811,249,374.5431,001,823.0951,209,968.7511,254,850.3091,206,748.0671,195,985.2481,079,216.3721,093,966.6521,365,648.0921,420,616.1581,433,759.831,362,542.9921,230,837.4081,143,584.0681,111,471.559956,438.74831,382.332782,861.273763,182.241798,897.099870,191.726928,689.98962,857.49999,852.719735,641.942598,874.451568,169.927547,188.757495,482.004559,754.283511,593.406564,299.664477,675.392503,013.92467,742.651399,733.27427,326.868509,121.125446,630.649488,097.64568,404.729528,679.116543,829.341544,187.414561,791.621647,102.935512,226.217487,076.646608,364.389507,198.788446,615.827541,993.609357,517.69515,865.927117,095.01392,431.068
Tax Payables 0138,430157,410121,199107,982152,37086,25291,94777,458149,64696,11655,63255,31952,84547,79345,94542,64241,48943,75952,04652,80357,50349,72650,06259,36462,97353,59551,68357,72069,38145,50735,99444,01344,64345,87244,04287,826105,45252,30642,53948,50462,88243,08548,83236,77850,53148,45434,44228,51739,22924,09922,99223,92426,96431,96033,48041,59263,56323,94719,21622,53220,63132,61463,43400000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 72,307138,430157,4101,165,958999,547932,519822,487696,869705,614766,993740,105615,563597,113713,395825,050727,366714,463681,368780,650748,347749,086811,817874,789762,944769,717771,394764,308719,351781,369757,940811,338786,949809,063884,722943,718786,834816,146825,130823,768698,458690,277656,998698,089627,083618,249611,859673,378557,740519,033490,301539,708453,583495,977483,135557,500478,509537,181532,292566,468506,587536,036528,165595,287604,358721,839.575692,438.409728,487.397691,628.49782,037.59713,344.4807,422.653902,446.258950,852.177856,619.324929,967.057951,964.746946,442.76894,681.365914,160.132774,574.204847,584.459783,360.536812,969.183733,404.854790,142.712761,317.371776,381.761667,181.362719,031.406636,324.533676,377.921593,601.914576,562.365556,835.215548,967.3050000000000000000000000000000000000000000000
Other Current Liabilities 930,848852,132604,398-414,054-338,711-361,511-446,512-221,369-150,299-237,395-422,592-324,420-143,301-315,721-339,132-289,366-267,865-70,828-199,716-245,408-306,527-351,518-501,937-403,550-407,751-418,565-560,319-478,809-452,328-499,932-581,619-441,313-467,411-423,704-564,941-500,582-507,985-633,072-786,790-667,920-755,059-659,912-795,011-655,277-679,655-570,194-721,810-507,873-579,343-613,770-745,179-480,089-493,277-326,683-486,719-491,234-564,639-521,426-589,557-479,454-499,569-399,039-455,705-614,665-562,890.755-563,933.735-677,435.447-675,198.402-696,726.486-754,110.456-860,795.258-461,282.054-486,638.968-485,226.748-523,305.093-373,935.532-415,635.995-387,332.919-470,537.79-362,815.523-434,796.961-391,299.626-493,327.799-375,335.135-376,672.605-388,742.518-472,010.853-471,196.095-476,271.607-529,115.084-565,664.066-450,895.222-477,163.3-533,918.648-589,453.83827,735.75351,686.29327,060.011-11,265.61828,827.0818,270.713-8,398.982-15,445.99290,551.659142,470.728164,312.72445,636.57892,204.95597,352.01569,643.873112,281.527155,052.79595,792.869-18,207.01516,622.603-36,515.374-43,752.864-32,257.744-23,940.542-70,598.977-65,456.127-82,222.766-104,536.579-47,187.001-7,361.845-58,924.912-36,061.173-65,075.084-38,842.428-102,683.929-115,814.429-98,164.006-81,031.307-112,653.907693,965.183785,555.674592,084.279577,383.309
Total Current Liabilities 8,051,4818,967,5148,323,4927,424,3957,390,8506,987,6396,606,0886,170,4586,747,8096,297,6386,004,3995,518,1385,288,2265,759,3715,715,4575,725,6765,570,5705,550,3145,790,0885,512,7865,632,3795,628,7305,981,1245,661,4135,794,0535,611,8575,624,0995,485,0745,437,7865,336,5995,428,8425,407,7654,931,2765,171,9295,470,3515,244,5495,048,0895,616,8355,288,4845,175,5354,964,0334,591,8454,711,3294,485,0434,215,8944,098,2044,096,6853,827,9163,398,9033,407,4373,579,7593,313,6383,354,0393,425,6853,568,1923,360,4193,392,8613,460,7613,419,1303,337,6713,165,1163,849,4394,237,3684,310,8994,724,912.6234,940,633.0114,665,071.364,719,682.6534,600,254.8864,380,565.1954,287,834.9064,639,366.5764,521,505.1153,994,502.9443,988,936.0313,872,583.1393,708,725.7673,667,572.4453,750,362.0463,324,338.2743,448,112.6783,110,712.43,331,734.9512,841,715.9263,157,114.1133,140,718.5883,118,150.1782,901,650.972,871,988.3642,744,418.473,102,114.4992,935,097.5112,983,763.9992,869,483.5992,810,504.2772,469,857.3532,453,152.572,281,530.3352,131,849.5291,971,070.7622,076,686.0092,073,930.4222,237,763.4642,182,718.8112,386,374.4412,424,623.3942,229,378.1191,894,007.4811,838,951.7211,734,940.6481,804,055.0651,695,021.0951,624,045.0461,528,243.3141,257,497.4141,218,659.2141,259,977.0691,087,855.3521,068,838.91,244,013.2851,101,091.4771,125,905.5881,308,751.5721,240,153.261,330,323.8071,313,004.0391,400,233.8271,392,361.9331,290,641.2111,231,559.2521,405,886.71,175,837.6061,186,521.151,324,186.6091,051,482.878801,421.601709,179.292669,814.378
Non-Current Liabilities:
Long Term Debt 6,257,4016,162,6486,057,9675,391,3235,254,7924,892,9764,373,9734,370,3084,768,6935,017,3594,984,2524,486,2604,682,6014,453,2954,715,3614,305,6534,521,6314,308,8044,221,2294,177,4194,072,3614,171,8394,142,3383,998,7414,118,4904,013,8583,881,7494,105,3104,126,7894,019,3444,022,1903,892,9093,491,8703,350,6943,736,6283,909,3904,134,0233,854,9313,933,8603,831,9843,398,0443,204,9623,234,0663,427,7003,020,4532,915,4932,710,8452,387,7292,137,2882,140,0072,235,0011,849,5361,788,3851,865,1292,043,2402,061,2272,164,3592,196,1062,313,0352,359,9012,474,7292,227,6311,932,6371,913,8422,172,936.3351,933,517.4351,831,388.9981,987,258.3321,845,383.6652,048,894.5841,905,861.4961,760,609.4391,744,133.8911,957,627.1021,878,766.5071,830,583.3251,798,819.9351,697,742.7441,560,238.1131,534,886.1461,589,413.4431,479,3911,393,348.6961,408,257.4271,284,121.2911,231,616.7761,138,677.5191,035,752.444953,151.634800,903.587714,788.851559,241.724345,268.387386,667.08374,739.343430,362.615450,038.392486,655.726556,183.097516,402.522568,082.063728,081.441664,927.944616,840.456630,918.343617,586.329682,831.811802,784.728758,620.304720,857.075732,361.245620,919.025640,650.318661,086.016607,755.889601,276.868588,460.466651,315.807653,826.843612,911.163663,612.409606,630.304569,484.32575,491.716581,202.097604,080.989603,778.838448,642.044529,669.468510,083.691418,881.937362,164.659386,862.087377,431.474302,748.407169,054.618202,769.429213,155.522
Deferred Revenue Non-Current 00253,394600,577583,180528,083513,428536,962583,776571,043535,679615,392620,743639,590637,422834,283810,169834,678817,348653,842638,857638,913619,548604,147650,081629,274625,026684,766691,351685,783743,066797,101731,771825,607925,257760,410759,687789,883-744,410000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 795,448921,241855,067864,535947,149978,957892,078942,8001,086,4981,073,367990,754942,801914,762883,949842,001712,612670,193638,493698,868764,279740,341732,074727,411645,765679,406665,594629,722674,087947,348944,202900,450901,959772,233767,962789,830879,589704,611740,428744,410000000000000000000000000000000000000000000000000000000000002,451.9110000000033,416.12242,753.42848,939.86733,222.75684,071.0689,164.56877,883.18578,989.42365,279.40271,435.36385,974.20488,211.84221,053.49524,419.09724,690.30420,121.74142,644.26943,559.58349,338.92151,314.75737,915.747,338.37946,979.03547,381.19549,787.63349,038.85646,891.95334,176.14229,412.1292,438.20228,599.748
Other Non-Current Liabilities 1,496,9931,562,8911,278,358814,289822,659789,615738,358718,999730,257706,641685,523650,871645,998642,412637,950625,927630,641642,537647,909636,124626,854623,487382,911370,372377,047364,222354,473362,128351,474327,949293,949290,649257,067259,538275,440289,783281,734288,5261,888,8161,807,6551,593,7101,522,8451,563,2381,667,0221,618,6111,684,8081,630,0851,462,6311,384,7081,397,5781,437,7091,359,9541,355,9871,385,5501,376,5301,323,3301,304,6491,304,8511,440,5201,488,3381,471,4411,507,9541,518,5681,421,4621,540,531.9631,472,706.0461,410,010.9881,243,433.5741,249,354.1351,345,895.6491,237,820.282611,868.324575,633.822579,592.299577,448.22738,540.392741,291.278716,876.477719,961.422729,837.901751,733.243720,500.285724,249.412800,107.269810,660.107797,604.797787,825.163568,476.055549,890.493536,166.765538,816.289336,756.198324,719.542308,655.406313,175.706224,292.846205,663.869197,060.55153,300.244313,733.527319,190.099335,559.324303,227.34274,001.939311,128.816333,571.362292,545.239221,828.119218,755.845215,752.706226,011.29126,448.908124,333.551121,087.36271,728.74971,791.21273,439.83966,705.15366,505.88277,042.2574,484.94375,852.79574,353.968-12.4811.990000-13.785000002,840.73327,970.3122,631.105
Total Non-Current Liabilities 8,549,8428,646,7808,444,7867,670,7247,607,7807,189,6316,517,8376,569,0697,169,2247,368,4107,196,2086,695,3246,864,1046,619,2466,832,7346,478,4756,632,6346,424,5126,385,3546,231,6646,078,4136,166,3135,872,2085,619,0255,825,0245,672,9485,490,9705,826,2916,116,9625,977,2785,959,6555,882,6185,252,9415,203,8015,727,1555,839,1725,880,0555,673,7685,822,6765,639,6394,991,7544,727,8074,797,3045,094,7224,639,0644,600,3014,340,9303,850,3603,521,9963,537,5853,672,7103,209,4903,144,3723,250,6793,419,7703,384,5573,469,0083,500,9573,753,5553,848,2393,946,1703,735,5853,451,2053,335,3043,713,468.2993,406,223.4813,241,399.9873,230,691.9063,094,737.83,394,790.2343,143,681.7782,372,477.7632,319,767.7132,537,219.4022,456,214.7272,569,123.7172,540,111.2142,414,619.2222,280,199.5352,264,724.0462,341,146.6862,199,891.2852,117,598.1082,208,364.6962,094,781.3982,029,221.5731,926,502.6831,604,228.4991,503,042.1271,337,070.3521,253,605.139895,997.921669,987.928695,322.486687,915.049654,655.462655,702.26683,716.277711,935.252830,136.048887,272.1621,063,640.765968,155.283890,842.394942,047.159951,157.691975,377.0491,058,028.9691,020,129.577985,549.648991,595.29831,438.992854,148.437860,056.563758,474.062738,347.482733,335.667803,995.164808,544.566711,006.908762,516.45707,173.403663,960.029618,123.505624,773.669653,419.91655,093.595486,557.744577,007.847557,048.94466,263.133411,952.292435,900.943424,323.427336,924.549201,307.48233,177.943244,386.375
Total Liabilities 16,601,32317,614,29416,768,27815,095,11914,998,63014,177,27013,123,92512,739,52713,917,03313,666,04813,200,60712,213,46212,152,33012,378,61712,548,19112,204,15112,203,20411,974,82612,175,44211,744,45011,710,79211,795,04311,853,33211,280,43811,619,07711,284,80511,115,06911,311,36511,554,74811,313,87711,388,49711,290,38310,184,21710,375,73011,197,50611,083,72110,928,14411,290,60311,111,16010,815,1749,955,7879,319,6529,508,6339,579,7658,854,9588,698,5058,437,6157,678,2766,920,8996,945,0227,252,4696,523,1286,498,4116,676,3646,987,9626,744,9766,861,8696,961,7187,172,6857,185,9107,111,2867,585,0247,688,5737,646,2038,438,380.9228,346,856.4937,906,471.3477,950,374.5597,694,992.6867,775,355.4287,431,516.6847,011,844.3396,841,272.8286,531,722.3466,445,150.7576,441,706.8566,248,836.9816,082,191.6676,030,561.5815,589,062.325,789,259.3635,310,603.6865,449,333.0595,050,080.6225,251,895.515,169,940.1615,044,652.864,505,879.4684,375,030.4914,081,488.8214,355,719.6383,831,095.4323,653,751.9273,564,806.0843,498,419.3273,124,512.8143,108,854.832,965,246.6122,843,784.7812,801,206.812,963,958.1723,137,571.1883,205,918.7473,073,561.2053,328,421.63,375,781.0863,204,755.1682,952,036.452,859,081.2982,720,490.2962,795,650.3552,526,460.0872,478,193.4822,388,299.8772,015,971.4751,957,006.6961,993,312.7371,891,850.5161,877,383.4671,955,020.1931,863,607.9271,833,078.9911,972,711.6011,858,276.7651,955,097.4771,966,423.9492,055,327.4221,878,919.6771,867,649.0581,788,608.1931,872,149.8321,587,789.8981,622,422.0931,748,510.0361,388,407.4271,002,729.081942,357.235914,200.752
Equity:
Preferred Stock 000009,971,0780009,520,3829,482,3869,238,1729,183,523015,670000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 86,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06786,06785,726.39786,129.99285,851.03386,397.67786,114.84386,089.04386,126.65486,066.30386,044.09686,120.01886,040.49186,220.13286,009.30586,073.98286,107.98785,881.38986,167.05286,025.01586,009.17986,005.36586,083.85285,988.02586,002.47786,114.73986,030.66685,934.88785,859.72486,097.94986,376.83286,042.30887,602.02686,072.52386,179.86585,955.32983,313.29586,061.97486,081.73686,256.211086,336.2450000000000000000000000000000000000
Retained Earnings 10,968,98410,850,41710,644,21310,608,37210,496,88910,243,69810,023,9799,908,5659,766,3469,577,0359,539,1339,294,9949,197,1119,030,4148,901,2668,487,2228,235,6368,013,7148,142,9488,312,7978,242,5718,096,8267,973,6378,028,7077,908,7747,760,8967,611,3327,511,6267,008,4656,877,3876,712,8946,612,8006,483,6746,334,6676,194,3116,402,3456,317,8096,230,0396,789,9966,735,9826,639,1046,536,8986,431,6826,297,5106,172,8116,089,5485,995,6265,964,6305,921,4345,873,5765,769,0295,724,8115,704,3575,671,2925,666,5395,649,2005,589,7155,556,6705,304,4735,251,0495,130,9585,092,2205,099,2675,300,9095,300,837.1815,243,840.3215,085,252.845,131,999.6384,958,262.9924,784,284.6254,655,198.6644,572,108.6764,479,722.3864,360,513.0194,267,420.0274,121,204.2054,014,183.6153,883,977.5213,811,270.313,766,365.7833,652,470.5513,677,433.4553,586,113.6133,511,206.5693,385,147.1143,241,317.3913,157,317.2873,046,086.1732,943,538.6212,855,213.5192,758,542.6912,659,557.7442,597,517.3922,504,811.2052,471,601.9262,365,790.9732,331,289.6992,268,477.8592,147,857.4412,155,905.6222,104,129.2792,044,721.8421,953,662.0021,912,453.781,843,527.171,759,939.7341,706,760.111,629,817.3981,569,091.7921,505,499.9121,447,009.4621,387,735.281,331,709.141,252,535.5531,191,401.6051,193,970.3731,184,895.6341,175,710.6771,154,668.5011,140,407.9261,132,017.1251,124,785.2411,136,522.3321,132,138.5831,131,170.3061,122,579.9591,114,561.3061,103,652.9321,098,606.161,079,290.9381,068,235.7161,049,706.2221,020,364.355997,342.463940,142.069849,974.563752,392.198680,050.456
Accumulated Other Comprehensive Income/Loss 1,906,3732,832,7312,312,4501,852,6652,225,3072,026,4491,417,3971,338,7981,928,8501,682,330990,438532,690322,313310,562-15,670-164,892-177,354-113,535-114,639107,80218,47370,360214,383178,249374,800236,262178,292495,550454,012363,514351,406459,935-150,141-68,688336,115603,944590,589883,951-294,566-184,128-557,619-789,919-743,738-749,556-927,054-995,852-1,189,209-1,496,118-1,756,690-1,656,463-1,598,894-1,711,909-1,639,561-1,480,421-1,495,380-1,493,203-1,489,980-1,320,839-1,208,162-1,283,287-1,331,991-1,262,373-1,322,828-1,273,734-742,396.955-662,914.195-740,253.276-343,690.628-301,516.769-213,929.424-389,513.978-291,649.299-350,195.93-393,609.708-371,351.23-489,210.667-608,305.915-703,122.387-759,637.58-819,926.144-746,010.782-787,275.708-821,413.72-878,284.216-812,778.751-704,910.185-732,613.696-651,383.762-600,997.819-591,863.09-449,102.18-400,473.946-510,375.968-910,997.587-464,741.49-494,315.302-545,625.595-553,509.871-529,567.808-648,450.795-582,590.221-486,377.4060-455,857.1960000000000000000000000000000000000
Other Total Stockholders Equity -569,980-358,040-345,735-491,879-444,088-10,329,765-299,342-232,472-171,597-9,663,102-9,625,200-9,381,061-9,283,178-101,64594,973-101,794-101,900-102,006-102,117-45,433-6,088-6,213-6,367-6,483-6,59414,40657,84757,849144,925144,926144,929144,933144,936144,937144,940144,942144,946144,948144,953144,958144,961144,966144,968144,972144,983144,987144,993144,997144,998146,412146,412146,414146,415146,417192,749146,422441,24090,990146,262145,662145,647144,868144,782143,095100,243.722100,679.695100,309.105101,039.45697,022.72396,927.148131,016.196130,944.583138,449.554153,114.978143,126.179106,535.013130,715.988147,745.547153,128.524119,331.011145,262.4629,679.17420,954.96452,546.91987,644.958108,862.276115,495.782147,879.793162,935.023172,347.854172,118.178172,590.843172,873.133642,162.694175,606.089172,488.878172,792.251172,335.129167,009.039172,502.31172,556.733172,912.373-211,170.654173,071.245-71,160.113-20,117.09-86,801.331-67,852.384-85,699.657-91,700.632-62,150.32-46,149.152-65,347.246-99,924.384-134,125.165-210,491.901-169,291.788-112,230.276-114,800.413-172,429.358-140,175.44-148,461.921-99,896.634-60,278.555-61,796.336-28,418.313-10,815.695-34,480.175-8,150.8036,837.32423,281.40911,140.81481,213.94780,700.705-35,156.768-72,159.5771,242.10381,708.416
Total Shareholders Equity 12,391,44413,411,17512,696,99512,055,22512,364,17511,997,52711,228,10111,100,95811,609,66611,202,71210,472,8249,770,8629,505,8369,325,3989,082,3068,306,6038,042,4497,884,2408,012,2598,461,2338,341,0238,247,0408,267,7208,286,5408,363,0478,097,6317,933,5388,151,0927,693,4697,471,8947,295,2967,303,7356,564,5366,496,9836,761,4337,237,2987,139,4117,345,0056,726,4506,782,8796,312,5135,978,0125,918,9795,778,9935,476,8075,324,7505,037,4774,699,5764,395,8094,449,5924,402,6144,245,3834,297,2784,423,3554,449,9754,388,4864,627,0424,412,8884,328,6404,199,4914,030,6814,060,7824,007,2884,256,3374,744,410.3454,767,735.8144,531,159.7024,975,746.1434,839,883.7884,753,371.3934,482,827.5354,497,470.2644,354,020.1064,206,138.3064,125,235.4683,824,748.6823,622,602.9933,414,674.6633,290,869.2413,151,652.0393,137,889.2822,985,861.9362,871,664.0352,771,474.6372,746,097.1732,731,257.5072,626,201.852,628,696.9422,591,506.4912,521,633.1712,567,418.4132,517,772.592,346,391.3892,322,018.622,270,068.5512,130,037.0722,044,636.2211,973,258.4461,868,611.9671,766,019.1111,780,177.5281,817,513.021,742,491.3481,716,004.0741,772,367.0571,739,822.6441,619,958.781,561,965.0141,483,392.1351,413,799.281,384,859.1431,341,586.1281,266,361.8941,152,611.1691,057,276.44983,478.4721,015,603.8471,063,480.4011,039,868.088967,978.568991,841.685976,323.321,036,625.6981,071,860.0281,069,373.9691,094,161.6461,103,745.6111,069,172.7571,090,455.3571,086,128.2621,091,517.1251,060,847.0361,101,578.3021,078,043.169904,985.301777,814.987753,634.301761,758.872
Total Equity 12,672,55613,697,67813,005,87212,334,63712,677,97312,296,08711,546,14211,403,06411,910,86011,488,63010,772,54610,036,3179,751,9369,604,2199,372,8398,576,0528,293,9698,136,9088,286,0238,744,2568,610,1978,511,6598,565,7908,570,7638,648,6648,366,9998,234,0958,450,1007,972,3317,730,4347,569,6267,581,4346,804,2296,726,9317,031,7887,504,5247,394,1257,607,9006,964,2037,009,6606,516,7716,168,1696,113,3985,967,1545,653,2365,499,8115,197,7424,840,2064,526,6884,577,5034,528,2904,359,1684,414,8484,545,8954,582,9124,514,6364,502,7094,538,5364,456,4304,318,9014,146,7364,181,7234,130,3444,391,1794,885,450.9324,908,984.7534,672,549.6735,116,910.7814,971,007.9884,882,443.3764,605,714.1294,497,470.2644,354,020.1064,206,138.3064,125,235.4683,824,748.6823,622,602.9933,414,674.6633,290,869.2413,151,652.0393,137,889.2822,985,861.9362,871,664.0352,771,474.6372,746,097.1732,731,257.5072,626,201.852,628,696.9422,591,506.4912,521,633.1712,567,418.4132,517,772.592,346,391.3892,322,018.622,270,068.5512,130,037.0722,044,636.2211,973,258.4461,897,921.2561,766,019.1111,780,177.5281,817,513.021,767,369.281,716,004.0741,772,367.0571,739,822.6441,646,603.4081,561,965.0141,483,392.1351,413,799.281,384,859.1431,341,586.1281,266,361.8941,152,611.1691,057,276.44983,478.4721,015,603.8471,063,480.4011,039,868.088967,978.568991,841.685976,323.321,036,625.6981,071,860.0281,069,373.9691,094,161.6461,103,745.6111,069,172.7571,090,455.3571,086,128.2621,091,517.1251,060,847.0361,101,578.3021,078,043.169904,985.301777,814.987753,634.301761,758.872
Total Liabilities & Shareholders Equity 29,273,87931,311,97229,774,15027,429,75627,676,60326,473,35724,670,06724,142,59125,827,89325,154,67823,973,15322,249,77921,904,26621,982,83621,921,03020,780,20320,497,17320,111,73420,461,46520,488,70620,320,98920,306,70220,419,12219,851,20120,267,74119,651,80419,349,16419,761,46519,527,07919,044,31118,958,12318,871,81716,988,44617,102,66118,229,29418,588,24518,322,26918,898,50318,075,36317,824,83416,472,55815,487,82115,622,03115,546,91914,508,19414,198,31613,635,35712,518,48211,447,58711,522,52511,780,75910,882,29610,913,25911,222,25911,570,87411,259,61211,364,57811,500,25411,629,11511,504,81111,258,02211,766,74711,818,91712,037,38213,323,831.85413,255,841.24612,579,021.0213,067,285.3412,666,000.67412,657,798.80512,037,230.81311,509,314.60311,195,292.93410,737,860.65210,570,386.22510,266,455.5389,871,439.9749,496,866.339,321,430.8218,740,714.3598,927,148.6468,296,465.6218,320,997.0937,821,555.2597,997,992.6837,901,197.6687,670,854.7117,134,576.4116,966,536.9826,603,121.9926,923,138.0516,348,868.0226,000,143.3175,886,824.7045,768,487.8775,254,549.8865,153,491.0514,938,505.0574,741,706.0374,567,225.9214,744,135.74,955,084.2074,973,288.0274,789,565.285,100,788.6575,115,603.734,851,358.5764,514,001.4644,342,473.4334,134,289.5764,180,509.4983,868,046.2153,744,555.3763,540,911.0463,073,247.9152,940,485.1693,008,916.5832,955,330.9162,917,251.5552,922,998.7612,855,449.6122,809,402.3113,009,337.2992,930,136.7933,024,471.4463,060,585.5953,159,073.0342,948,092.4342,958,104.4152,874,736.4552,963,666.9582,648,636.9352,724,000.3952,826,553.2052,293,392.7281,780,544.0681,695,991.5361,675,959.624