
Kasai Kogyo Co., Ltd.
TSE:7256.T
106 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55,299 | 54,227 | 58,902 | 55,782 | 49,735 | 50,276 | 50,966 | 47,813 | 39,845 | 36,845 | 39,726 | 32,684 | 37,465 | 37,599 | 46,663 | 45,877 | 25,728 | 34,556 | 51,923 | 50,600 | 50,892 | 51,217 | 58,554 | 56,508 | 57,743 | 54,452 | 57,637 | 54,005 | 57,258 | 55,136 | 57,720 | 55,201 | 54,278 | 55,338 | 61,268 | 57,700 | 60,792 | 58,232 | 60,929 | 51,147 | 51,432 | 51,376 | 47,504 | 44,785 | 45,943 | 41,243 | 38,037 | 33,692 | 37,986 | 36,633 | 33,939 | 32,915 | 28,270 | 27,354 | 27,109 | 30,986 | 31,737 | 29,635 | 29,813 | 26,934 | 24,259 | 20,020 | 22,683 | 33,531 | 38,491 |
Cost of Revenue
| 49,815 | 50,012 | 50,842 | 48,056 | 45,875 | 45,218 | 49,309 | 45,529 | 39,886 | 36,508 | 37,967 | 33,719 | 36,292 | 34,886 | 41,920 | 43,136 | 29,033 | 34,237 | 48,407 | 44,869 | 44,144 | 44,522 | 50,696 | 49,969 | 50,620 | 46,736 | 50,447 | 46,767 | 48,358 | 46,439 | 49,517 | 46,271 | 46,444 | 47,657 | 53,070 | 49,711 | 52,720 | 49,859 | 52,630 | 45,176 | 44,795 | 45,351 | 40,170 | 39,383 | 40,761 | 36,671 | 33,315 | 31,266 | 34,851 | 32,033 | 28,697 | 29,011 | 24,942 | 23,074 | 24,057 | 26,734 | 27,007 | 24,542 | 25,478 | 22,849 | 21,219 | 19,415 | 21,029 | 29,727 | 33,303 |
Gross Profit
| 5,484 | 4,215 | 7,680 | 7,726 | 3,456 | 5,058 | 1,657 | 2,284 | -41 | 337 | 1,759 | -1,035 | 1,173 | 2,713 | 4,743 | 2,741 | -3,305 | 319 | 3,516 | 5,731 | 6,748 | 6,695 | 7,858 | 6,539 | 7,123 | 7,716 | 7,190 | 7,238 | 8,900 | 8,697 | 8,203 | 8,930 | 7,834 | 7,681 | 8,198 | 7,989 | 8,072 | 8,373 | 8,299 | 5,971 | 6,637 | 6,025 | 7,334 | 5,402 | 5,182 | 4,572 | 4,722 | 2,426 | 3,135 | 4,600 | 5,242 | 3,904 | 3,328 | 4,280 | 3,052 | 4,252 | 4,730 | 5,093 | 4,335 | 4,085 | 3,040 | 605 | 1,654 | 3,804 | 5,188 |
Gross Profit Ratio
| 0.099 | 0.078 | 0.13 | 0.139 | 0.069 | 0.101 | 0.033 | 0.048 | -0.001 | 0.009 | 0.044 | -0.032 | 0.031 | 0.072 | 0.102 | 0.06 | -0.128 | 0.009 | 0.068 | 0.113 | 0.133 | 0.131 | 0.134 | 0.116 | 0.123 | 0.142 | 0.125 | 0.134 | 0.155 | 0.158 | 0.142 | 0.162 | 0.144 | 0.139 | 0.134 | 0.138 | 0.133 | 0.144 | 0.136 | 0.117 | 0.129 | 0.117 | 0.154 | 0.121 | 0.113 | 0.111 | 0.124 | 0.072 | 0.083 | 0.126 | 0.154 | 0.119 | 0.118 | 0.156 | 0.113 | 0.137 | 0.149 | 0.172 | 0.145 | 0.152 | 0.125 | 0.03 | 0.073 | 0.113 | 0.135 |
Reseach & Development Expenses
| 0 | 0 | 322 | 235 | 255 | 257 | 1,159 | 251 | 282 | 305 | 400 | 385 | 373 | 367 | 243 | 337 | 321 | 336 | 429 | 3,027 | 325 | 323 | 387 | 378 | 343 | 328 | 510 | 1,635 | 1,556 | 1,512 | 411 | 320 | 321 | 0 | 1,339 | 0 | 0 | 0 | 1,211 | 0 | 0 | 0 | 1,128 | 0 | 0 | 0 | 824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2,931 | 0 | 0 | 0 | 2,592 | 0 | 0 | 0 | 1,359 | 0 | 0 | 0 | 1,776 | 0 | 0 | 0 | 695 | 0 | 0 | 0 | 872 | 0 | 0 | 0 | 1,432 | 0 | 0 | 0 | 1,307 | 0 | 0 | 0 | 1,850 | 0 | 0 | 0 | 1,805 | 0 | 0 | 0 | 1,011 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 3,316 | 0 | 0 | 0 | 2,332 | 0 | 0 | 0 | 2,201 | 0 | 0 | 0 | 2,404 | 0 | 0 | 0 | 2,987 | 0 | 0 | 0 | 3,096 | 0 | 0 | 0 | 2,634 | 0 | 0 | 0 | 2,862 | 0 | 0 | 0 | 2,427 | 0 | 0 | 0 | 2,105 | 0 | 0 | 0 | 2,067 | 0 | 0 | 0 | 2,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,750 | 4,873 | 6,247 | 5,477 | 4,567 | 4,649 | 4,924 | 4,320 | 4,438 | 4,265 | 3,560 | 4,346 | 4,097 | 4,145 | 4,180 | 4,145 | 3,723 | 3,680 | 3,682 | 4,789 | 4,715 | 4,795 | 3,968 | 5,029 | 4,696 | 4,461 | 4,066 | 4,150 | 4,427 | 4,349 | 4,169 | 3,991 | 3,760 | 3,926 | 2,744 | 2,161 | 2,572 | 2,360 | 3,910 | 3,880 | 3,597 | 3,506 | 3,078 | 3,770 | 3,162 | 2,931 | 2,522 | 2,844 | 2,623 | 3,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -281 | -32 | 198 | 0 | -670 | -337 | 49 | 135 | 208 | -385 | -373 | -328 | -186 | 224 | 240 | 225 | 246 | -3,027 | -325 | -323 | 224 | -378 | -343 | -328 | 247 | -1,481 | -1,402 | -1,358 | 0 | -164 | -165 | 156 | 482 | 1,533 | 1,533 | 1,533 | -824 | 0 | 0 | 0 | -534 | 0 | 0 | 0 | -307 | 0 | 0 | 0 | 2,849 | 2,626 | 2,469 | 2,519 | 1,911 | 2,661 | 2,639 | 2,568 | 2,057 | 2,275 | 2,283 | 2,202 | 2,568 | 3,191 | 2,903 |
Operating Expenses
| 5,750 | 4,873 | 6,288 | 5,680 | 5,020 | 4,906 | 5,413 | 4,234 | 4,769 | 4,705 | 4,168 | 4,346 | 4,097 | 4,184 | 4,237 | 4,706 | 4,284 | 4,241 | 4,357 | 4,789 | 4,715 | 4,795 | 4,579 | 5,029 | 4,696 | 4,461 | 4,669 | 4,304 | 4,581 | 4,503 | 4,615 | 4,147 | 3,916 | 4,082 | 4,565 | 3,694 | 4,105 | 3,893 | 4,297 | 3,880 | 3,597 | 3,506 | 3,672 | 3,770 | 3,162 | 2,931 | 3,039 | 2,844 | 2,623 | 3,043 | 2,849 | 2,626 | 2,469 | 2,519 | 1,911 | 2,661 | 2,639 | 2,568 | 2,057 | 2,275 | 2,283 | 2,202 | 2,568 | 3,191 | 2,903 |
Operating Income
| -266 | -658 | 1,249 | 1,809 | -1,682 | 452 | -4,686 | -1,950 | -4,430 | -5,030 | -2,409 | -5,382 | -2,923 | -1,471 | 506 | -1,964 | -7,589 | -3,922 | -841 | 943 | 2,033 | 1,898 | 3,278 | 1,511 | 2,428 | 3,253 | 2,520 | 2,934 | 4,319 | 4,193 | 3,590 | 4,782 | 3,918 | 3,598 | 3,632 | 4,296 | 3,967 | 4,478 | 4,002 | 2,090 | 3,042 | 2,517 | 3,662 | 1,632 | 2,019 | 1,641 | 1,684 | -419 | 513 | 1,555 | 2,394 | 1,277 | 859 | 1,760 | 1,140 | 1,590 | 2,091 | 2,524 | 2,278 | 1,808 | 756 | -1,597 | -915 | 612 | 2,284 |
Operating Income Ratio
| -0.005 | -0.012 | 0.021 | 0.032 | -0.034 | 0.009 | -0.092 | -0.041 | -0.111 | -0.137 | -0.061 | -0.165 | -0.078 | -0.039 | 0.011 | -0.043 | -0.295 | -0.113 | -0.016 | 0.019 | 0.04 | 0.037 | 0.056 | 0.027 | 0.042 | 0.06 | 0.044 | 0.054 | 0.075 | 0.076 | 0.062 | 0.087 | 0.072 | 0.065 | 0.059 | 0.074 | 0.065 | 0.077 | 0.066 | 0.041 | 0.059 | 0.049 | 0.077 | 0.036 | 0.044 | 0.04 | 0.044 | -0.012 | 0.014 | 0.042 | 0.071 | 0.039 | 0.03 | 0.064 | 0.042 | 0.051 | 0.066 | 0.085 | 0.076 | 0.067 | 0.031 | -0.08 | -0.04 | 0.018 | 0.059 |
Total Other Income Expenses Net
| -3,379 | 1,286 | -859 | -1,163 | 0 | 1,620 | -150 | -1,204 | 2,538 | 2,108 | 422 | -4,470 | -272 | -80 | -2,350 | 356 | 785 | -3 | -1,002 | 100 | -199 | 476 | 13 | 310 | 23 | 224 | -508 | 205 | 236 | 65 | 190 | -46 | -492 | -248 | -114 | -320 | -351 | 66 | -190 | 34 | -81 | -13 | 127 | -116 | 708 | 408 | 549 | 144 | -211 | 263 | -192 | -502 | -95 | -2 | -369 | -133 | -361 | -127 | -123 | 102 | 43 | -72 | -274 | -1,022 | -76 |
Income Before Tax
| -3,645 | 629 | 390 | 646 | 84 | 2,459 | -4,836 | -3,154 | -2,649 | -3,147 | -2,456 | -9,852 | -3,195 | -1,551 | -1,844 | -1,608 | -6,804 | -3,925 | -1,843 | 1,043 | 1,834 | 2,374 | 3,291 | 1,821 | 2,450 | 3,477 | 2,012 | 3,139 | 4,555 | 4,259 | 3,780 | 4,736 | 3,426 | 3,350 | 3,518 | 3,976 | 3,616 | 4,544 | 3,812 | 2,124 | 2,961 | 2,504 | 3,789 | 1,516 | 2,727 | 2,049 | 2,233 | -275 | 301 | 1,818 | 2,202 | 775 | 764 | 1,758 | 771 | 1,457 | 1,730 | 2,397 | 2,155 | 1,910 | 799 | -1,669 | -1,189 | -410 | 2,208 |
Income Before Tax Ratio
| -0.066 | 0.012 | 0.007 | 0.012 | 0.002 | 0.049 | -0.095 | -0.066 | -0.066 | -0.085 | -0.062 | -0.301 | -0.085 | -0.041 | -0.04 | -0.035 | -0.264 | -0.114 | -0.035 | 0.021 | 0.036 | 0.046 | 0.056 | 0.032 | 0.042 | 0.064 | 0.035 | 0.058 | 0.08 | 0.077 | 0.065 | 0.086 | 0.063 | 0.061 | 0.057 | 0.069 | 0.059 | 0.078 | 0.063 | 0.042 | 0.058 | 0.049 | 0.08 | 0.034 | 0.059 | 0.05 | 0.059 | -0.008 | 0.008 | 0.05 | 0.065 | 0.024 | 0.027 | 0.064 | 0.028 | 0.047 | 0.055 | 0.081 | 0.072 | 0.071 | 0.033 | -0.083 | -0.052 | -0.012 | 0.057 |
Income Tax Expense
| 596 | 503 | 316 | 1,237 | 571 | 410 | -1,081 | 404 | 610 | 677 | 362 | 373 | 746 | -114 | 493 | 931 | 119 | 229 | 1,198 | 527 | 919 | 768 | 1,128 | 588 | 1,327 | 932 | -111 | 1,170 | 1,634 | 1,175 | 999 | 1,335 | 1,375 | 736 | 1,441 | 1,485 | 1,223 | 1,172 | 1,593 | 765 | 744 | 809 | 756 | 800 | 690 | 589 | 489 | 563 | 54 | 541 | -729 | 349 | 107 | 720 | 630 | 779 | 675 | 759 | 729 | 575 | 187 | -75 | 510 | 1,350 | 1,187 |
Net Income
| -4,379 | -83 | -1,016 | -386 | -673 | 1,762 | -4,053 | -3,947 | -2,677 | -2,982 | -2,724 | -10,346 | -4,207 | -1,755 | -2,727 | -2,861 | -7,213 | -4,281 | -3,385 | -32 | 314 | 1,086 | 1,441 | 677 | 498 | 1,920 | 1,491 | 1,202 | 2,397 | 2,619 | 2,218 | 2,990 | 1,621 | 2,188 | 1,667 | 1,990 | 1,935 | 2,951 | 2,034 | 1,203 | 1,968 | 1,367 | 2,677 | 421 | 1,720 | 1,073 | 1,543 | -1,030 | -69 | 914 | 2,752 | 226 | 466 | 777 | -13 | 535 | 831 | 1,438 | 1,231 | 1,119 | 507 | -1,579 | -1,938 | -1,883 | 708 |
Net Income Ratio
| -0.079 | -0.002 | -0.017 | -0.007 | -0.014 | 0.035 | -0.08 | -0.083 | -0.067 | -0.081 | -0.069 | -0.317 | -0.112 | -0.047 | -0.058 | -0.062 | -0.28 | -0.124 | -0.065 | -0.001 | 0.006 | 0.021 | 0.025 | 0.012 | 0.009 | 0.035 | 0.026 | 0.022 | 0.042 | 0.048 | 0.038 | 0.054 | 0.03 | 0.04 | 0.027 | 0.034 | 0.032 | 0.051 | 0.033 | 0.024 | 0.038 | 0.027 | 0.056 | 0.009 | 0.037 | 0.026 | 0.041 | -0.031 | -0.002 | 0.025 | 0.081 | 0.007 | 0.016 | 0.028 | -0 | 0.017 | 0.026 | 0.049 | 0.041 | 0.042 | 0.021 | -0.079 | -0.085 | -0.056 | 0.018 |
EPS
| -113.17 | -2.15 | -3.05 | -20.7 | -17.7 | 33.37 | -104.75 | -102.01 | -69.19 | -81.05 | -76.58 | -267.42 | -107.82 | -45.36 | -76.11 | -73.94 | -186.41 | -110.64 | -87.48 | -0.84 | 8.12 | 28.08 | 37.25 | 17.5 | 12.9 | 49.75 | 38.63 | 31.14 | 62.51 | 68.32 | 57.84 | 77.97 | 42.56 | 57.48 | 43.77 | 52.25 | 50.92 | 77.67 | 53.52 | 31.83 | 52.3 | 36.34 | 71.14 | 11.28 | 45.7 | 28.19 | 40.5 | -27.04 | -1.81 | 24 | 72.24 | 5.93 | 12.23 | 20.4 | -0.34 | 14.07 | 21.85 | 37.82 | 32.39 | 29.43 | 13.33 | -41.58 | -51.06 | -49.61 | 18.65 |
EPS Diluted
| -113.17 | -2.15 | -3.05 | -20.7 | -17.7 | 33.37 | -104.75 | -102.01 | -69.19 | -81.05 | -76.58 | -267.39 | -107.82 | -45.36 | -76.11 | -73.94 | -186.41 | -110.64 | -87.48 | -0.83 | 8.12 | 28.08 | 37.25 | 17.5 | 12.9 | 49.68 | 38.63 | 31.14 | 62.14 | 68.03 | 57.84 | 77.97 | 42.56 | 57.2 | 43.77 | 52.25 | 50.92 | 77.22 | 53.52 | 31.65 | 52.3 | 36.25 | 71.14 | 11.19 | 45.15 | 28.13 | 40.5 | -27.04 | -1.81 | 24 | 72.24 | 5.93 | 12.23 | 20.4 | -0.34 | 14.07 | 21.85 | 37.82 | 32.39 | 29.43 | 13.33 | -41.58 | -51.06 | -49.61 | 18.65 |
EBITDA
| -1,227 | 2,821 | 3,253 | 22,661 | 1,611 | 4,219 | -11,154 | -1,645 | -512 | -2,254.75 | -805 | -7,827 | -1,122.5 | 90 | 2,699 | 1,012 | -4,250 | -1,160 | 846 | 3,713 | 4,500.5 | 4,947 | 6,007 | 4,390 | 4,935 | 5,872 | 4,705 | 5,793 | 7,215 | 6,803 | 6,431 | 7,195 | 6,062 | 3,460 | 3,892 | 4,401 | 3,739 | 4,657 | 3,953 | 2,272 | 3,093 | 2,623 | 3,927 | 1,642 | 2,178 | 2,157 | 2,333 | -141 | 402 | 1,908 | 2,286 | 1,232 | 897 | 1,869 | 2,756 | 3,601 | 3,901 | 4,584 | 4,526 | 4,126 | 2,917 | 368 | 840 | 1,669 | 2,409 |
EBITDA Ratio
| -0.022 | 0.052 | 0.055 | 0.406 | 0.032 | 0.084 | -0.219 | -0.034 | -0.013 | -0.061 | -0.02 | -0.239 | -0.03 | 0.002 | 0.058 | 0.022 | -0.165 | -0.034 | 0.016 | 0.073 | 0.088 | 0.097 | 0.103 | 0.078 | 0.085 | 0.108 | 0.082 | 0.107 | 0.126 | 0.123 | 0.111 | 0.13 | 0.112 | 0.063 | 0.064 | 0.076 | 0.062 | 0.08 | 0.065 | 0.044 | 0.06 | 0.051 | 0.083 | 0.037 | 0.047 | 0.052 | 0.061 | -0.004 | 0.011 | 0.052 | 0.067 | 0.037 | 0.032 | 0.068 | 0.102 | 0.116 | 0.123 | 0.155 | 0.152 | 0.153 | 0.12 | 0.018 | 0.037 | 0.05 | 0.063 |