Kasai Kogyo Co., Ltd.

TSE:7256.T

143 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 21,89932,87327,93921,31922,69920,44119,59815,92815,4037,4361,0632,6422,6156,9592,6261,5051,893831412348
Short Term Investments 2,219-4,204-3,469-2,940-795-824-132-142-161-158-153-168-170-172-175-193-201-195-196-205
Cash and Short Term Investments 24,11832,87327,93921,31922,69920,44119,59815,92815,4037,4361,0632,6422,6156,9592,6261,5051,893831412348
Net Receivables 29,49924,3070025,33728,11725,78728,31426,97231,40226,95119,41922,28114,05415,54911,13020,30618,97718,28919,066
Inventory 21,28120,62020,81418,62019,77515,83615,54513,82414,40616,05014,87512,0189,6407,7585,8525,8707,1077,9948,6775,428
Other Current Assets 8,2038,9856,8304,6747,2834,1946,6236,8406,2664,4824,4413,9804,0452,4942,5162,5673,7622,9833,1592,862
Total Current Assets 83,10186,88280,82473,55875,09468,58867,55364,90663,04759,37047,33038,05938,58131,26526,54321,07233,06830,78530,53727,704
Non-Current Assets:
Property, Plant & Equipment, Net 45,39849,57350,99060,38464,80963,13161,61760,04058,87857,06747,41138,76331,33231,83736,36838,85840,04443,25236,65131,304
Goodwill 00822227355217258341,2331,4881,5671,40600000000
Intangible Assets 2812693195267278038478808547165148511,1781,3991,9602,5352,0532,0682,0771,535
Goodwill and Intangible Assets 2812694017481,4621,3241,5721,7142,0872,2042,0812,2571,1781,3991,9602,5352,0532,0682,0771,535
Long Term Investments 2,7688,3398,2758,5556,9938,1268,4458,1557,5627,9977,4676,4495,2934,3644,1293,1144,9255,4735,7394,177
Tax Assets 3,2203,7222,3802,2152,2041,9795735978794956292032532694252989798081,1581,784
Other Non-Current Assets 7,2773854791271361,2311,2401,0461,136797731448446578626337337263264
Total Non-Current Assets 58,94461,94162,10071,98175,59574,69673,43871,74670,45268,89958,38548,40338,50438,31543,46045,43148,33851,93845,88839,064
Total Assets 142,045148,825142,926145,541150,692143,287140,993136,655133,501128,271105,71886,46377,08569,58070,00366,50381,40682,72476,42566,768
Liabilities & Equity:
Current Liabilities:
Account Payables 26,67525,01722,50021,06522,38222,39423,16325,46924,69326,18221,98816,69018,14513,25413,44111,63120,76719,57720,41218,637
Short Term Debt 67,48262,72746,73830,80927,42014,78314,16610,63911,88614,99913,23815,1239,16912,56815,05418,96512,19511,5649,4059,973
Tax Payables 8137231,1286457301,1121,2181,1641,7978858686709291,0031,039349750498721486
Deferred Revenue 8135,2696,3253,6092,8733,6384,5446,2966,0314,4703,3204,5271,7541,8961,7769061,7761,5361,8281,394
Other Current Liabilities 12,93818,49412,54911,2727,9627,5308,1968,5327,3808,1534,6838,2776,8306,7754,8613,7306,8246,3027,3115,228
Total Current Liabilities 108,721106,75082,91563,79161,36749,45751,28752,10051,78754,68944,09740,76035,07333,60034,39534,67540,53637,94137,84934,324
Non-Current Liabilities:
Long Term Debt 6,83617,10724,38629,58419,71419,39614,68016,16218,57318,87919,18815,43514,88712,48713,53313,02810,42615,4746,4279,692
Deferred Revenue Non-Current 01521802251,0267751,5182,5393,6113,1513,4172,6012,5802,3622,1082,1802,5893,2444,4474,645
Deferred Tax Liabilities Non-Current 3,2363,1182,7743,4543,1703,0223,2604,1423,9862,0661,5671,0231,1071,7611,7751,1631,3611,4521,385704
Other Non-Current Liabilities 8133758751,0423,5933,510537673444952876517218819823916018141104
Total Non-Current Liabilities 10,88520,76028,21534,30524,33323,68119,99523,51626,61424,19124,45919,12418,74616,79817,61416,61017,12520,35116,74815,145
Total Liabilities 119,610127,510111,13098,09685,70073,13871,28275,61678,40178,88068,55659,88453,81950,39852,00951,28557,66158,29254,59749,469
Equity:
Preferred Stock 09,49223,15042,32859,75963,161000003,33200000000
Common Stock 5,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,821
Retained Earnings -1,887-1,44712,21131,16548,59652,01248,83242,42834,51626,80921,82016,27215,25611,3778,8147,70711,65710,6958,9377,502
Accumulated Other Comprehensive Income/Loss 3,3051,993-817-3,670-3,771-1,5661,1804632,6745,26459-3,33200000000
Other Total Stockholders Equity 5,1175,3274,3011,6721,5713,7625,2244,9754,7294,6424,3784,706-1,117-8764,675-3294,6514,6234,5104,312
Total Shareholders Equity 12,35611,48522,33338,65855,98861,59561,05753,68747,74042,53732,07823,46719,96116,32215,38413,19921,01622,12220,03416,035
Total Equity 22,43521,31531,79647,44564,99270,14969,71161,03955,10049,39137,16226,57923,26619,18217,99415,21823,74524,43221,82717,298
Total Liabilities & Shareholders Equity 142,045148,825142,926145,541150,692143,287140,993136,655133,501128,271105,71886,46377,08569,58070,00366,50381,40682,72476,42466,767