Daido Metal Co., Ltd.

TSE:7245.T

490 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 28,43324,58629,68728,36828,70324,10824,13421,59221,52223,01822,27023,86622,34722,00725,13330,29330,61822,47519,14318,20918,77919,60519,41721,73015,17813,672.23713,608.38913,416.43513,704.76914,203.58915,599.07413,427.64715,920.09614,268.88512,715.9612,715.83712,198.58413,001.80112,323.90911,592.17512,204.97512,047.66416,286.33217,979.50315,316.2359,752.86811,930.97210,990.86511,155.20311,230.939,952.2668,160.2179,775.3659,671.7069,440.87912,355.13112,586.88613,089.1089,094.98211,197.0249,186.8895,713.061
Short Term Investments 06,3706,3175,88747-4,3784,7864,83253-4,23651533,822-2,298575656-595545051-369484848-484.452000-293.076000-70.29400055.1390000.7550.6860.6510.640.6120.0720.0710.7790.580.31530.4460.1260.0743.73425.6142.91318.85818.51625.3637.22646.63
Cash and Short Term Investments 28,43330,95629,68728,36828,70324,10824,13421,59221,52223,01822,27023,86622,34722,00725,13330,29330,61822,47519,14318,20918,77919,60519,41721,73015,17813,672.23713,608.38913,416.43513,704.76914,203.58915,599.07413,427.64715,920.09614,268.88512,715.9612,715.83712,198.58413,056.9412,323.90911,592.17512,204.97512,048.41916,287.01817,980.15415,316.8759,753.4811,931.04410,990.93611,155.98211,231.519,952.5818,190.6639,775.4919,671.789,444.61312,380.74512,589.79913,107.9669,113.49811,222.3849,224.1155,759.691
Net Receivables 32,88332,58829,92829,66827,68527,26528,09726,85626,13124,55124,35623,50923,93323,06921,56218,77919,22823,62524,87125,12426,24427,10927,84527,37527,54529,687.65626,648.74426,043.23825,196.98426,792.44522,619.09422,212.66322,249.124,644.92922,144.33424,744.05623,576.39625,900.62623,972.92223,021.49322,189.21922,475.81521,583.9920,392.08620,444.15321,428.21719,211.27120,775.09921,653.76322,722.44121,595.9320,443.22619,240.05921,038.31618,981.37517,701.45517,748.76817,099.36515,156.56714,541.94916,476.92720,864.015
Inventory 39,16737,35137,75937,73837,16237,00738,96538,82036,46033,54330,99629,14727,37425,52726,54228,16028,10228,20628,25027,76328,31727,51527,62627,08126,24725,779.52424,991.80123,481.79123,327.32122,755.19320,900.04217,449.39318,823.89218,384.81219,111.83118,976.78518,882.61718,229.09818,172.86416,799.4516,173.38715,907.54415,490.74615,026.61715,496.06115,199.40315,747.96214,724.75814,872.28714,619.7714,122.87313,792.88113,648.74812,870.74411,721.79510,815.66510,661.18710,535.59610,461.68911,102.5512,841.58514,443.804
Other Current Assets 3,5042,6546,3366,2816,0025,6746,3335,2545,4544,8165,2574,4084,7094,6394,8413,9054,2934,4754,1263,4924,2245,1505,1104,6714,8564,588.3086,265.2366,373.2576,581.4694,349.9057,314.74,623.9554,326.2632,703.5864,383.753,011.6243,135.6811,568.4272,924.9712,907.4332,913.371,311.2452,399.4032,853.9163,084.6951,024.2662,085.772,309.1752,584.198857.9692,396.3133,114.8273,306.61638.6793,118.8123,347.7971,746.404531.8461,577.4172,146.1242,474.7811,773.558
Total Current Assets 103,987103,549103,710102,05599,55294,05497,52992,52289,56785,92882,87980,93078,36375,24278,07881,13782,24178,78176,39074,58877,56479,37979,99880,85773,82673,727.72571,514.1769,314.72168,810.54368,101.13266,432.9157,713.65861,319.35160,002.21258,355.87559,448.30257,793.27858,755.09157,394.66654,320.55153,480.95151,743.02355,761.15756,252.77354,341.78447,405.36648,976.04748,799.96850,266.2349,431.6948,067.69745,541.59745,970.90844,219.51943,266.59544,245.66242,746.15841,274.77336,309.17139,013.00741,017.40842,841.068
Non-Current Assets:
Property, Plant & Equipment, Net 59,67056,86557,64658,56956,00255,52057,24058,08658,63457,29157,30757,64758,00157,93157,10657,67057,94260,97461,24062,14262,32362,04363,30462,61763,25764,947.21164,578.79564,430.43663,690.03263,290.04456,103.75153,610.92255,357.06255,324.27152,607.35651,847.83449,910.2550,082.51646,559.50745,325.24145,618.20745,591.63441,512.27941,355.29739,829.77938,172.434,500.60433,823.91633,380.51732,047.37432,070.01232,327.50831,971.07831,359.90631,891.52931,940.88633,412.50434,020.26334,909.25436,131.21336,368.94837,566.332
Goodwill 4,0234,0704,2414,4014,5774,6294,7174,9115,1345,1525,0815,1205,4405,7245,7895,8496,1976,1936,7216,7766,9497,1477,2507,5817,5549,650.99311,285.60611,386.0311,431.1511,555.7666,380.697412.237447.397482.362517.421561.663603.966649.769691.334733.499776.614820.915856.815895.533933.226972.1891,003.5411,035.0261,082.0781,114.7521,150.8261,199.6881,244.3221,278.791,325.2581,232.6261,267.4681,302.3091,337.1511,371.9931,441.6761,487.44
Intangible Assets 05,3145,5285,5385,6745,8806,1176,2606,2636,3456,6106,6526,7356,8996,5636,4186,0286,1245,6675,7295,6225,4445,4795,4315,1925,434.6844,679.2364,798.9034,886.9945,075.891,559.8861,642.9031,572.661,642.6311,414.9661,216.2371,258.0231,328.091,291.4741,149.71,059.5991,110.446981.8671,014.872999.2531,006.405684.31749.439799.463708.382767.106878.356978.2051,045.1811,099.841,194.1721,307.2091,399.9931,393.4911,408.271,612.07978.579
Goodwill and Intangible Assets 4,0239,3849,7699,93910,25110,50910,83411,17111,39711,49711,69111,77212,17512,62312,35212,26712,22512,31712,38812,50512,57112,59112,72913,01212,74615,085.67715,964.84216,184.93316,318.14416,631.6567,940.5832,055.142,020.0572,124.9931,932.3871,777.91,861.9891,977.8591,982.8081,883.1991,836.2131,931.3611,838.6821,910.4051,932.4791,978.5941,687.8511,784.4651,881.5411,823.1341,917.9322,078.0442,222.5272,323.9712,425.0982,426.7982,574.6772,702.3022,730.6422,780.2633,053.7462,466.019
Long Term Investments 07,5918,4288,99313,99110,4807,6107,21811,7209,6869,9329,9329,6527,3298,1608,0817,8934,6599,1229,0469,3635,2019,6439,1909,1145,262.3967,6867,3577,1184,594.6476,9755,5455,4452,897.4055,8915,7045,9673,416.3715,4395,3795,1302,786.4285,186.7895,309.8885,142.1392,134.5944,419.7674,305.1814,386.7272,309.2414,208.2514,342.5384,655.6521,649.0545,594.1825,953.0714,228.2151,548.9264,562.9174,465.9071,049.4634,115.918
Tax Assets 01,685-8,428-8,993471,563-7,610-7,218531,5415153-9,6521,152-8,160-8,081-7,8931,794-9,122-9,046-9,3632,756-9,643-9,190-9,1141,132.05-7,686-7,357-7,1181,458.003-6,975-5,545-5,4451,542.107-5,891-5,704-5,967853.959-5,439-5,379-5,1301,125.1060.6860.6510.64948.2480.0720.0710.7791,067.630.31530.4460.1261,436.3023.73425.6142.9131,148.89118.62225.5721,216.06347.667
Other Non-Current Assets 24,2979,29514,69714,833-471,18712,34611,998-53211-51-529,6538978,1618,0817,8931,0119,1229,0469,3641,1459,6449,1919,1151,211.1327,686.4717,357.1077,118.071,208.9856,975.8145,545.5195,445.9371,029.5615,891.4035,704.4425,967.0731,447.5185,439.1985,379.0455,130.005921.536-42.723-42.822-44.8251,675.221-44.681-44.443-46.5421,723.058-45.282-43.8-43.891,806.652-43.956-63.559-63.8841,571.606-65.827-65.8351,706.9820.002
Total Non-Current Assets 87,99084,82082,11283,34180,24479,25980,42081,25581,75180,22678,93079,35279,82979,93277,61978,01878,06080,75582,75083,69384,25883,73685,67784,82085,11887,638.46688,230.10887,972.47687,126.24687,183.33571,020.14861,211.58162,823.05662,918.33760,431.14659,330.17657,739.31257,778.22353,981.51352,587.48552,584.42552,356.06548,495.71348,533.41946,860.21244,909.05740,563.61339,869.1939,603.02238,970.43738,151.22838,734.73638,805.49338,575.88539,870.58740,282.8140,154.42540,991.98842,155.60843,337.1243,395.20244,195.938
Total Assets 191,977188,369185,822185,397179,797173,317177,950173,778171,318166,155161,810160,281158,192155,176155,698159,156160,302159,539159,141158,283161,823163,118165,675165,677158,945161,366.191159,744.279157,287.198155,936.789155,284.467137,453.058118,925.239124,142.407122,920.549118,787.021118,778.478115,532.59116,533.314111,376.179106,908.036106,065.376104,099.088104,256.87104,786.192101,201.99692,314.42389,539.6688,669.15889,869.25288,402.12786,218.92584,276.33384,776.40182,795.40483,137.18284,528.47282,900.58382,266.76178,464.77982,350.12784,412.6187,037.006
Liabilities & Equity:
Current Liabilities:
Account Payables 21,51221,04310,1269,8899,0388,3738,2608,9088,8558,5557,5208,0457,1716,1925,1825,7116,2577,4816,4477,1607,5388,4377,3298,6238,6708,337.0388,248.8178,748.8099,186.4778,696.2987,179.4966,087.67,015.8337,003.4866,305.9597,123.6726,675.7936,727.5997,688.3975,908.326,231.4835,938.9445,052.1515,337.9696,410.2210,972.8711,011.23611,537.16212,141.56311,849.89311,610.09311,202.82111,140.76111,039.3869,528.099,102.4839,267.4088,184.4486,455.1875,322.448,825.18813,056.858
Short Term Debt 40,01940,89439,90439,01338,75538,95542,94139,00437,00635,45632,01330,60031,23935,07739,72943,43742,36435,49332,58828,33229,46329,96833,71832,36436,36738,230.58948,511.8945,275.15341,607.79843,902.87731,354.54518,387.66318,267.99816,241.4215,484.80415,318.93112,127.73812,146.5639,960.1648,840.5939,273.5349,773.95516,208.4219,432.21420,729.32219,799.02416,079.79911,183.82510,955.27815,980.56715,475.06513,646.60414,319.5411,607.32214,368.50117,564.55418,281.8818,426.18818,751.48419,872.75120,424.11815,666.691
Tax Payables 9901,4887418876645924356534941,5229951,1127854151482462598852906445821,0663048998151,251.789384.151645.526592.097989.741303.146695.734304.475983.578279.7351,039.846890.5161,936.359801.6911,416.1421,020.7221,759.548614.4071,010.064796.8591,577.101908.2791,354.6721,133.2751,001.349397.789520.412312.749653.434354.103293.101949.629334.29384.961118.971118.017185.279
Deferred Revenue 990901,6302,4821,4452,2071,3622,3461,4203,2782,0702,7631,6711,7871,0511,8481,1632,9101,9522,8961,9333,5362,0093,0741,9233,507.5621,889.2652,995.5471,748.0553,120.2471,831.6432,568.8641,241.7932,923.5781,648.0522,912.171,732.3773,835.8572,047.9923,115.3381,804.9573,518.3831,566.5942,391.6151,401.5063,170.6751,754.7792,765.771,835.1672,905.6751,255.791,887.557942.6762,525.7181,218.8411,587.0311,464.411,296.486483.4171,025.29995.016650.772
Other Current Liabilities 13,27412,44122,24321,05021,74919,18820,34518,92621,32818,12519,37517,95018,66614,39614,76413,54217,13415,93217,00616,97719,28615,94417,27416,89518,85816,088.74217,074.216,619.85619,685.09517,796.43314,403.07414,762.7217,928.12314,169.21114,533.30814,379.80716,304.03314,645.57315,004.93914,905.47716,292.97112,867.43513,326.42112,743.47912,799.0615,211.6965,886.4225,748.8337,098.5724,612.565,955.9155,241.2346,748.1013,831.7074,497.2453,766.3324,430.6373,246.1124,783.6275,055.1294,898.7565,016.734
Total Current Liabilities 75,79574,46873,90372,43470,98768,72372,90869,18468,60965,41460,97859,35858,74757,45260,72664,53866,91861,81657,99355,36558,22057,88560,33060,95665,81866,163.93175,724.17273,639.36572,227.42573,515.85554,768.75841,806.84744,453.74740,337.69537,972.12339,734.5836,839.94137,355.59234,701.49232,769.72833,602.94532,098.71736,153.58639,905.27741,340.10939,154.26534,732.23631,235.5932,030.5835,348.69534,296.86331,978.21633,151.07829,004.13329,612.67732,020.433,444.33531,153.23430,473.71531,275.6135,143.07834,391.055
Non-Current Liabilities:
Long Term Debt 21,82221,08822,99524,45023,97722,97720,48619,55219,83421,67022,03122,33822,00023,38923,79123,51621,36224,19224,79924,55525,44629,44626,12426,18622,67127,570.94413,295.02515,265.55917,849.81419,409.29219,649.2816,202.16117,317.34321,264.5919,651.59316,940.37217,677.99318,819.4818,647.02918,002.02917,731.68718,118.0615,904.62913,718.74310,308.0487,112.95610,055.10212,926.21713,272.68712,228.13310,915.02811,328.69211,595.61717,479.59815,743.69916,249.78617,279.79122,441.65417,538.75520,121.10719,642.98517,560.496
Deferred Revenue Non-Current 01,3980007,6980007,7640007,4150007,1940006,8130006,495.6860006,563.3190006,967.5110004,990.9160004,538.1640002,973.4650004,442.8770004,214.2810003,737.164003,618.3180
Deferred Tax Liabilities Non-Current 04,3550003,0850002,2010001,9480001,6800001,9010002,519.8570002,299.5230001,833.6470001,928.0170001,922.8210001,856.8270001,846.1380002,113.2670002,087.94002,041.2180
Other Non-Current Liabilities 14,1728,33413,84613,48413,13138313,34313,20912,69941212,36912,14211,71643411,69411,62411,39648812,18812,80212,90058413,15313,14913,381674.83714,139.55114,012.55412,975.304531.67812,092.5810,285.90910,466.061368.8618,334.7237,642.8527,684.081345.3887,561.3357,830.887,790.64688.0166,110.2276,772.26,851.6361,154.8257,310.7918,370.7068,412.905372.9188,501.5348,862.9318,917.085457.1869,192.8059,162.8019,246.07620.799,338.369,350.922503.3346,423.486
Total Non-Current Liabilities 35,99435,17536,84137,93437,10834,14333,82932,76132,53332,04734,40034,48033,71633,18635,48535,14032,75833,55436,98737,35738,34638,74439,27739,33536,05237,261.32427,434.57629,278.11330,825.11828,803.81231,741.8626,488.0727,783.40430,434.60927,986.31624,583.22425,362.07426,083.80126,208.36425,832.90925,522.32725,267.06122,014.85620,490.94317,159.68413,098.07317,365.89321,296.92321,685.59218,890.06619,416.56220,191.62320,512.70224,264.33224,936.50425,412.58726,525.86128,887.54826,877.11529,472.02925,805.85523,983.982
Total Liabilities 111,789109,643110,744110,368108,095102,866106,737101,945101,14297,46195,37893,83892,46390,63896,21199,67899,67695,37094,98092,72296,56696,62999,607100,291101,870103,425.255103,158.748102,917.478103,052.543102,319.66786,510.61868,294.91772,237.15170,772.30465,958.43964,317.80462,202.01563,439.39360,909.85658,602.63759,125.27257,365.77858,168.44260,396.2258,499.79352,252.33852,098.12952,532.51353,716.17254,238.76153,713.42552,169.83953,663.7853,268.46554,549.18157,432.98759,970.19660,040.78257,350.8360,747.63960,948.93358,375.037
Equity:
Preferred Stock 000055,48200057,92058,53458,54758,19713103,0223,2393,2992,2161,5801,52301,545000009341,8891,9253,7743,7572,5301,808000000000007260000000000000000
Common Stock 8,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4138,4137,2737,2737,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.1787,273.178
Retained Earnings 36,39936,54934,91234,69134,24534,17034,00434,37936,91837,56737,61137,33336,87136,60934,22234,43135,82837,69336,54436,86836,44037,91836,55736,16435,07934,663.57233,674.27832,700.96532,391.30732,576.35632,419.99832,331.3231,835.3331,055.45329,785.91929,703.54628,679.44728,051.38927,124.07426,209.2725,055.70124,578.83223,745.34322,399.65621,466.97620,400.88119,442.37318,630.08817,688.84216,652.2915,098.28514,052.66212,938.35812,053.1910,921.0489,875.5094,743.1024,169.0773,440.8473,817.0446,210.8618,271.085
Accumulated Other Comprehensive Income/Loss 12,38511,0328,9849,1236,8155,7476,9877,1973,5591,805-100-20-13120,747-3,022-3,239-3,299-2,216-1,580-1,523-1,335-1,545-633-675-9735764-934-1,889-1,925-3,774-3,757-2,530-1,8083691,1951,1951,651816204118454812669243-7260000000000000000
Other Total Stockholders Equity 12,82112,82612,82312,823-42,65812,80412,76612,680-45,331-45,980-46,024-45,74612,236-9,3819,2748,9758,8329,88310,41311,59013,11311,45313,05013,0267,3387,359.2647,355.5466,388.6835,399.7895,381.5073,483.2333,530.8154,869.1325,646.9757,363.0326,526.2416,526.6496,606.1436,527.8286,529.736,533.356,534.8976,539.4296,540.5056,540.4775,814.4844,736.9054,391.4335,189.4124,501.4894,494.6555,195.4835,344.4184,867.4485,232.9574,919.7295,704.1525,698.235,663.8135,790.1235,222.5687,571.547
Total Shareholders Equity 70,01868,82065,13265,05062,29761,13462,17062,66961,47960,33958,44758,17757,52056,38851,90951,81953,07355,98955,37056,87156,63157,78457,38756,92848,71749,352.83648,367.00246,362.82645,064.27445,231.04143,176.40943,135.31343,977.6443,975.60644,791.12944,697.96543,674.27443,581.7141,741.0840,216.17838,980.22938,840.90738,369.9536,882.33935,523.63133,488.54331,452.45630,294.69930,151.43228,426.95726,866.11826,521.32325,555.95424,193.81623,427.18322,068.41617,720.43217,140.48516,377.83816,880.34518,706.60723,115.81
Total Equity 80,18478,72175,07875,02971,70270,45171,21371,83370,17668,69466,43266,44365,72964,53859,48759,47860,62664,16964,16165,56165,25766,48957,38865,38657,07557,940.93556,585.53154,369.7252,884.24652,964.850,942.4450,630.32251,905.25652,148.24552,828.58254,460.67453,330.57553,093.92150,466.32348,305.39946,940.10446,733.3146,088.42844,389.97242,702.20340,062.08537,441.53136,136.64536,153.0834,163.36632,505.532,106.49431,112.62129,526.93928,588.00127,095.48522,930.38722,225.97921,113.94921,602.48823,463.67728,661.969
Total Liabilities & Shareholders Equity 191,977188,364185,822185,397179,797173,317177,950173,778171,318166,155161,810160,281158,192155,176155,698159,156160,302159,539159,141158,283161,823163,118165,675165,677158,945161,366.19159,744.279157,287.198155,936.789155,284.467137,453.058118,925.239124,142.407122,920.549118,787.021118,778.478115,532.59116,533.314111,376.179106,908.036106,065.376104,099.088104,256.87104,786.192101,201.99692,314.42389,539.6688,669.15889,869.25288,402.12786,218.92584,276.33384,776.40182,795.40483,137.18284,528.47282,900.58382,266.76178,464.77982,350.12784,412.6187,037.006