Daido Metal Co., Ltd.
TSE:7245.T
489 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 128,738 | 115,480 | 104,024 | 84,720 | 100,159 | 107,718 | 106,648.857 | 85,073.69 | 81,400.799 | 85,015.207 | 77,350.018 | 70,886.665 | 70,326.81 | 63,451.215 | 51,143.785 | 60,572.464 | 68,062.944 | 63,841.04 | 57,700.998 | 50,814.501 |
| Cost of Revenue
| 98,943 | 89,312 | 77,266 | 65,200 | 74,702 | 80,262 | 78,848.892 | 62,982.252 | 58,599.589 | 62,068.817 | 56,057.711 | 52,178.511 | 49,041.615 | 44,180.136 | 39,902.708 | 48,709.64 | 54,145.187 | 49,616.987 | 43,087.805 | 36,941.02 |
| Gross Profit
| 29,795 | 26,168 | 26,758 | 19,520 | 25,457 | 27,456 | 27,799.965 | 22,091.438 | 22,801.21 | 22,946.39 | 21,292.307 | 18,708.154 | 21,285.195 | 19,271.079 | 11,241.077 | 11,862.824 | 13,917.757 | 14,224.053 | 14,613.193 | 13,873.481 |
| Gross Profit Ratio
| 0.231 | 0.227 | 0.257 | 0.23 | 0.254 | 0.255 | 0.261 | 0.26 | 0.28 | 0.27 | 0.275 | 0.264 | 0.303 | 0.304 | 0.22 | 0.196 | 0.204 | 0.223 | 0.253 | 0.273 |
| Reseach & Development Expenses
| 2,322 | 2,139 | 1,879 | 1,916 | 2,060 | 1,982 | 1,855.36 | 1,765.348 | 1,640.344 | 1,534.118 | 1,292.718 | 1,226.54 | 1,185.787 | 1,128.46 | 1,069.935 | 1,275.821 | 1,306.48 | 1,314.115 | 1,232.253 | 1,334.417 |
| General & Administrative Expenses
| 5,156 | 5,042 | 4,919 | 3,339 | 3,354 | 3,644 | 3,982.552 | 4,545.28 | 4,236.424 | 4,320.547 | 3,901.585 | 3,497.135 | 3,407.461 | 3,452.674 | 3,226.081 | 3,388.934 | 3,785.731 | 2,609.07 | 2,608.807 | 2,551.861 |
| Selling & Marketing Expenses
| 3,650 | 3,571 | 3,477 | 2,022 | 2,091 | 2,419 | 2,548 | 1,896 | 1,816 | 2,076 | 1,804 | 1,597 | 0 | 0 | 0 | 0 | 0 | 751.07 | 636.898 | 433.879 |
| SG&A
| 21,274 | 5,042 | 4,919 | 3,339 | 3,354 | 3,644 | 3,982.552 | 4,545.28 | 4,236.424 | 4,320.547 | 3,901.585 | 3,497.135 | 3,407.461 | 3,452.674 | 3,226.081 | 3,388.934 | 3,785.731 | 3,360.14 | 3,245.705 | 2,985.74 |
| Other Expenses
| -113 | 351 | 145 | 206 | -13 | 111 | 93.473 | 760.259 | 661.664 | 569.245 | 444.415 | 448.164 | 223.89 | 163.478 | -31.358 | 117.954 | 115.5 | 206.24 | 264.163 | 187.984 |
| Operating Expenses
| 23,709 | 23,337 | 21,710 | 18,200 | 21,280 | 20,505 | 21,288.758 | 12,681.221 | 11,998.185 | 11,658.134 | 10,648.228 | 9,443.751 | 8,919.369 | 8,986.99 | 8,601.857 | 9,224.836 | 9,772.497 | 9,267.303 | 8,561.629 | 8,181.548 |
| Operating Income
| 6,086 | 2,824 | 5,042 | 1,315 | 4,168 | 6,944 | 6,511.201 | 5,103.974 | 7,114.785 | 7,633.976 | 7,368.533 | 6,286.113 | 9,523.938 | 7,713.922 | 251.154 | -380.906 | 868.839 | 2,076.488 | 3,343.455 | 3,218.668 |
| Operating Income Ratio
| 0.047 | 0.024 | 0.048 | 0.016 | 0.042 | 0.064 | 0.061 | 0.06 | 0.087 | 0.09 | 0.095 | 0.089 | 0.135 | 0.122 | 0.005 | -0.006 | 0.013 | 0.033 | 0.058 | 0.063 |
| Total Other Income Expenses Net
| -50 | -1,932 | -665 | 130 | 1,161 | 1,029 | 56.011 | -6,232.136 | -3,803.834 | -2,722.636 | -1,701.182 | -2,281.627 | -3,515.771 | -3,367.117 | -3,945.032 | -7,296.551 | -4,624.029 | -3,008.328 | -3,289.944 | -2,503.652 |
| Income Before Tax
| 6,036 | 895 | 4,379 | 1,445 | 5,331 | 7,976 | 6,567.217 | 3,178.081 | 6,999.191 | 8,565.62 | 8,942.897 | 6,982.776 | 8,850.055 | 6,916.972 | -1,305.812 | -4,658.563 | -478.769 | 1,948.422 | 2,761.62 | 3,188.281 |
| Income Before Tax Ratio
| 0.047 | 0.008 | 0.042 | 0.017 | 0.053 | 0.074 | 0.062 | 0.037 | 0.086 | 0.101 | 0.116 | 0.099 | 0.126 | 0.109 | -0.026 | -0.077 | -0.007 | 0.031 | 0.048 | 0.063 |
| Income Tax Expense
| 2,589 | 2,434 | 1,884 | 848 | 2,790 | 2,570 | 2,438.883 | 628.216 | 2,234.039 | 2,877.696 | 3,163.201 | 2,080.047 | 2,757.21 | -1,675.113 | 453.402 | 569.389 | 1,675.2 | 2,313.318 | 1,189.054 | 1,341.972 |
| Net Income
| 2,569 | -2,208 | 1,897 | 104 | 2,740 | 4,565 | 3,281.69 | 2,635.759 | 3,919.856 | 4,459.895 | 4,735.573 | 4,385.925 | 5,435.69 | 8,123.176 | -1,922.232 | -4,764.424 | -2,063.718 | -426.352 | 1,310.908 | 1,530.717 |
| Net Income Ratio
| 0.02 | -0.019 | 0.018 | 0.001 | 0.027 | 0.042 | 0.031 | 0.031 | 0.048 | 0.052 | 0.061 | 0.062 | 0.077 | 0.128 | -0.038 | -0.079 | -0.03 | -0.007 | 0.023 | 0.03 |
| EPS
| 54.51 | -47.04 | 40.68 | 2.25 | 58.21 | 103.45 | 82.42 | 66.19 | 98.44 | 112 | 118.89 | 110.1 | 136.44 | 203.87 | -48.24 | -109.24 | -46.53 | -9.82 | 28.18 | 39.85 |
| EPS Diluted
| 54.51 | -47.04 | 40.68 | 2.25 | 58.21 | 103.45 | 82.42 | 66.19 | 98.44 | 112 | 118.89 | 110.1 | 136.44 | 203.87 | -48.24 | -109.24 | -46.53 | -9.82 | 26.22 | 32.46 |
| EBITDA
| 16,458 | 13,882 | 15,641 | 11,083 | 14,802 | 16,406 | 16,536.717 | 17,160.232 | 17,220.652 | 18,017.211 | 17,024.166 | 15,416.407 | 17,120.022 | 14,959.453 | 8,138.117 | 7,261.897 | 9,196.382 | 9,489.847 | 9,464.837 | 8,518.093 |
| EBITDA Ratio
| 0.128 | 0.12 | 0.15 | 0.131 | 0.148 | 0.152 | 0.155 | 0.202 | 0.212 | 0.212 | 0.22 | 0.217 | 0.243 | 0.236 | 0.159 | 0.12 | 0.135 | 0.149 | 0.164 | 0.168 |