Topy Industries, Limited
TSE:7231.T
1899 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74,896 | 73,636 | 77,707 | 90,347 | 84,416 | 81,522 | 85,695 | 92,692 | 81,109 | 75,000 | 74,204 | 71,915 | 69,322 | 55,737 | 64,091 | 63,611 | 51,445 | 45,974 | 60,677 | 65,432 | 67,565 | 69,631 | 73,696 | 77,358 | 70,535 | 64,638 | 61,292 | 61,935 | 54,746 | 52,489 | 58,085 | 52,967 | 47,884 | 49,301 | 52,307 | 55,049 | 55,144 | 53,372 | 60,689 | 63,589 | 57,859 | 55,540 | 61,841 | 61,538 | 57,228 | 54,075 | 55,835 | 55,225 | 55,713 | 60,139 | 63,202 | 63,640 | 59,002 | 54,690 | 55,999 | 58,690 | 54,571 | 52,152 | 53,508 | 52,182 | 46,846 | 44,310 | 45,166 | 74,301 | 88,703 |
Cost of Revenue
| 65,178 | 64,431 | 67,298 | 76,261 | 73,279 | 71,276 | 75,115 | 79,271 | 69,221 | 66,273 | 66,292 | 62,666 | 62,506 | 48,658 | 56,770 | 54,174 | 46,117 | 41,257 | 53,681 | 55,637 | 57,909 | 60,018 | 62,772 | 66,527 | 59,788 | 55,021 | 51,688 | 51,708 | 45,996 | 43,349 | 48,795 | 42,696 | 39,828 | 42,031 | 42,521 | 44,297 | 46,041 | 45,342 | 51,650 | 53,380 | 49,628 | 48,104 | 52,441 | 52,511 | 48,745 | 46,719 | 47,870 | 45,988 | 46,890 | 51,168 | 52,951 | 52,840 | 50,655 | 46,812 | 47,520 | 49,410 | 46,080 | 45,134 | 46,151 | 44,110 | 42,000 | 40,646 | 42,828 | 61,434 | 77,743 |
Gross Profit
| 9,718 | 9,205 | 10,409 | 14,086 | 11,137 | 10,246 | 10,580 | 13,421 | 11,888 | 8,727 | 7,912 | 9,249 | 6,816 | 7,079 | 7,321 | 9,437 | 5,328 | 4,717 | 6,996 | 9,795 | 9,656 | 9,613 | 10,924 | 10,831 | 10,747 | 9,617 | 9,604 | 10,227 | 8,750 | 9,140 | 9,290 | 10,271 | 8,056 | 7,270 | 9,786 | 10,752 | 9,103 | 8,030 | 9,039 | 10,209 | 8,231 | 7,436 | 9,400 | 9,027 | 8,483 | 7,356 | 7,965 | 9,237 | 8,823 | 8,971 | 10,251 | 10,800 | 8,347 | 7,878 | 8,479 | 9,280 | 8,491 | 7,018 | 7,357 | 8,072 | 4,846 | 3,664 | 2,338 | 12,867 | 10,960 |
Gross Profit Ratio
| 0.13 | 0.125 | 0.134 | 0.156 | 0.132 | 0.126 | 0.123 | 0.145 | 0.147 | 0.116 | 0.107 | 0.129 | 0.098 | 0.127 | 0.114 | 0.148 | 0.104 | 0.103 | 0.115 | 0.15 | 0.143 | 0.138 | 0.148 | 0.14 | 0.152 | 0.149 | 0.157 | 0.165 | 0.16 | 0.174 | 0.16 | 0.194 | 0.168 | 0.147 | 0.187 | 0.195 | 0.165 | 0.15 | 0.149 | 0.161 | 0.142 | 0.134 | 0.152 | 0.147 | 0.148 | 0.136 | 0.143 | 0.167 | 0.158 | 0.149 | 0.162 | 0.17 | 0.141 | 0.144 | 0.151 | 0.158 | 0.156 | 0.135 | 0.137 | 0.155 | 0.103 | 0.083 | 0.052 | 0.173 | 0.124 |
Reseach & Development Expenses
| 0 | 0 | 222 | 326 | 203 | 330 | 211 | 325 | 165 | 344 | 1,107 | 325 | 199 | 338 | 122 | 0 | 0 | 0 | 1,115 | 0 | 0 | 0 | 1,096 | 0 | 0 | 0 | 1,131 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 1,059 | 0 | 0 | 0 | 1,202 | 0 | 0 | 0 | 1,519 | 0 | 0 | 0 | 1,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -2,706 | 0 | 0 | 0 | -6,424 | 0 | 0 | 0 | -3,493 | 0 | 0 | 0 | -1,570 | 0 | 0 | 0 | -2,132 | 0 | 0 | 0 | -2,351 | 0 | 0 | 0 | -1,036 | 0 | 0 | 0 | -738 | 0 | 0 | 0 | -1,656 | 0 | 0 | 0 | -1,068 | 0 | 0 | 0 | -869 | 0 | 0 | 0 | -1,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 11,423 | 0 | 0 | 0 | 14,974 | 0 | 0 | 0 | 12,262 | 0 | 0 | 0 | 9,220 | 0 | 0 | 0 | 10,158 | 0 | 0 | 0 | 11,072 | 0 | 0 | 0 | 9,129 | 0 | 0 | 0 | 8,198 | 0 | 0 | 0 | 8,318 | 0 | 0 | 0 | 8,526 | 0 | 0 | 0 | 8,449 | 0 | 0 | 0 | 8,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,251 | 9,069 | 8,717 | 8,776 | 8,515 | 8,679 | 8,550 | 9,280 | 9,614 | 9,295 | 8,769 | 8,636 | 7,404 | 7,615 | 7,650 | 7,698 | 7,270 | 7,006 | 8,026 | 8,239 | 8,470 | 8,473 | 8,721 | 8,865 | 10,005 | 7,022 | 8,093 | 7,345 | 7,236 | 7,049 | 7,460 | 6,851 | 6,635 | 6,760 | 6,662 | 7,143 | 7,074 | 6,790 | 7,458 | 7,563 | 6,780 | 6,691 | 7,580 | 7,206 | 7,426 | 6,745 | 7,271 | 6,946 | 7,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | 91 | -27 | -29 | -33 | -104 | -18 | 118 | 58 | -15 | 47 | -91 | -2 | 381 | 16 | 397 | -18 | -12 | -114 | -668 | 4 | 71 | -108 | -203 | -47 | 77 | -99 | -47 | -214 | 107 | -279 | -173 | -100 | -75 | -195 | 33 | -27 | 396 | -166 | -280 | -105 | 142 | -152 | 57 | -178 | 49 | -364 | -5 | 238 | -142 | 71 | 93 | 298 | -84 | 79 | 32 | 454 | 202 | 102 | 55 | 621 | 29 | 56 | 41 |
Operating Expenses
| 9,251 | 9,070 | 8,939 | 9,102 | 8,718 | 8,679 | 8,761 | 9,605 | 9,779 | 9,295 | 8,769 | 8,636 | 7,404 | 7,953 | 7,772 | 7,698 | 7,270 | 7,006 | 8,026 | 8,239 | 8,470 | 8,473 | 8,721 | 8,865 | 10,005 | 7,022 | 8,093 | 7,345 | 7,236 | 7,049 | 7,460 | 6,851 | 6,635 | 6,760 | 6,662 | 7,143 | 7,074 | 6,790 | 7,458 | 7,563 | 6,780 | 6,691 | 7,580 | 7,206 | 7,426 | 6,745 | 7,271 | 6,946 | 7,021 | 6,767 | 7,088 | 6,725 | 6,486 | 6,423 | 6,863 | 6,589 | 6,662 | 6,146 | 6,196 | 6,086 | 5,847 | 5,454 | 6,126 | 7,297 | 7,713 |
Operating Income
| 467 | 135 | 1,470 | 4,984 | 2,418 | 1,567 | 1,820 | 3,815 | 2,109 | -569 | -857 | 613 | -588 | -874 | -452 | 1,740 | -1,941 | -2,290 | -1,030 | 1,556 | 1,185 | 1,140 | 2,203 | 1,966 | 742 | 2,594 | 1,511 | 2,881 | 1,515 | 2,090 | 1,831 | 3,419 | 1,420 | 510 | 3,123 | 3,609 | 2,029 | 1,239 | 1,581 | 2,647 | 1,450 | 744 | 1,819 | 1,822 | 1,057 | 610 | 694 | 2,292 | 1,801 | 2,203 | 3,164 | 4,076 | 1,861 | 1,453 | 1,616 | 2,691 | 1,828 | 871 | 1,161 | 1,985 | -1,001 | -1,790 | -3,787 | 5,570 | 3,247 |
Operating Income Ratio
| 0.006 | 0.002 | 0.019 | 0.055 | 0.029 | 0.019 | 0.021 | 0.041 | 0.026 | -0.008 | -0.012 | 0.009 | -0.008 | -0.016 | -0.007 | 0.027 | -0.038 | -0.05 | -0.017 | 0.024 | 0.018 | 0.016 | 0.03 | 0.025 | 0.011 | 0.04 | 0.025 | 0.047 | 0.028 | 0.04 | 0.032 | 0.065 | 0.03 | 0.01 | 0.06 | 0.066 | 0.037 | 0.023 | 0.026 | 0.042 | 0.025 | 0.013 | 0.029 | 0.03 | 0.018 | 0.011 | 0.012 | 0.042 | 0.032 | 0.037 | 0.05 | 0.064 | 0.032 | 0.027 | 0.029 | 0.046 | 0.033 | 0.017 | 0.022 | 0.038 | -0.021 | -0.04 | -0.084 | 0.075 | 0.037 |
Total Other Income Expenses Net
| -760 | 1,213 | -5,172 | -2,729 | 47 | 931 | -410 | -405 | 217 | 843 | 3,014 | -114 | 549 | 49 | 2,399 | 1,151 | 285 | -36 | -1,016 | 774 | -886 | 18 | 2,796 | 150 | -267 | 161 | -225 | -4 | -111 | 276 | 4,452 | -307 | -773 | 345 | 792 | -386 | -5,577 | -149 | -1,473 | 249 | -620 | -103 | -163 | -249 | -338 | -309 | -197 | -331 | -392 | -228 | -939 | -2,376 | -986 | -135 | -968 | -374 | -799 | -103 | -472 | -51 | -1,947 | 473 | -461 | -248 | -522 |
Income Before Tax
| -293 | 1,348 | -3,702 | 2,255 | 2,465 | 2,499 | 1,410 | 3,410 | 2,326 | 275 | 2,157 | 499 | -40 | -826 | 1,948 | 2,891 | -1,657 | -2,326 | -2,046 | 2,330 | 299 | 1,158 | 4,999 | 2,116 | 475 | 2,755 | 1,286 | 2,877 | 1,404 | 2,366 | 6,282 | 3,113 | 647 | 855 | 3,915 | 3,224 | -3,548 | 1,090 | 108 | 2,896 | 831 | 641 | 1,656 | 1,573 | 719 | 301 | 497 | 1,959 | 1,410 | 1,976 | 2,224 | 1,699 | 875 | 1,320 | 648 | 2,317 | 1,030 | 769 | 689 | 1,935 | -2,948 | -1,317 | -4,249 | 5,322 | 2,725 |
Income Before Tax Ratio
| -0.004 | 0.018 | -0.048 | 0.025 | 0.029 | 0.031 | 0.016 | 0.037 | 0.029 | 0.004 | 0.029 | 0.007 | -0.001 | -0.015 | 0.03 | 0.045 | -0.032 | -0.051 | -0.034 | 0.036 | 0.004 | 0.017 | 0.068 | 0.027 | 0.007 | 0.043 | 0.021 | 0.046 | 0.026 | 0.045 | 0.108 | 0.059 | 0.014 | 0.017 | 0.075 | 0.059 | -0.064 | 0.02 | 0.002 | 0.046 | 0.014 | 0.012 | 0.027 | 0.026 | 0.013 | 0.006 | 0.009 | 0.035 | 0.025 | 0.033 | 0.035 | 0.027 | 0.015 | 0.024 | 0.012 | 0.039 | 0.019 | 0.015 | 0.013 | 0.037 | -0.063 | -0.03 | -0.094 | 0.072 | 0.031 |
Income Tax Expense
| -346 | 588 | -4,124 | 1,292 | 795 | 736 | -261 | 779 | 617 | -152 | 265 | 504 | 307 | 261 | -813 | 831 | 348 | -98 | 4,953 | 650 | 207 | 371 | 1,747 | 512 | 79 | 853 | 464 | 916 | 369 | 582 | 2,206 | 1,039 | 235 | -11 | 1,337 | 970 | 446 | 582 | 427 | 1,182 | 350 | 402 | 927 | 778 | 288 | 263 | 240 | 926 | 297 | 892 | 1,174 | 92 | 300 | 453 | 387 | 1,013 | 622 | 595 | 121 | 755 | -994 | -544 | -1,723 | 2,368 | 1,283 |
Net Income
| 24 | 725 | 390 | 905 | 1,647 | 1,734 | 1,655 | 2,584 | 1,694 | 388 | 1,876 | -18 | -360 | -1,112 | 2,743 | 2,061 | -1,988 | -2,238 | -7,016 | 1,661 | 96 | 762 | 3,321 | 1,566 | 361 | 1,866 | 796 | 1,936 | 1,015 | 1,753 | 3,994 | 2,020 | 378 | 799 | 2,581 | 2,424 | -3,875 | 570 | -259 | 1,765 | 569 | 285 | 755 | 769 | 378 | 12 | 228 | 1,048 | 1,052 | 1,081 | 995 | 1,540 | 465 | 918 | 271 | 1,284 | 401 | 114 | 544 | 1,165 | -1,933 | -809 | -2,523 | 2,911 | 1,331 |
Net Income Ratio
| 0 | 0.01 | 0.005 | 0.01 | 0.02 | 0.021 | 0.019 | 0.028 | 0.021 | 0.005 | 0.025 | -0 | -0.005 | -0.02 | 0.043 | 0.032 | -0.039 | -0.049 | -0.116 | 0.025 | 0.001 | 0.011 | 0.045 | 0.02 | 0.005 | 0.029 | 0.013 | 0.031 | 0.019 | 0.033 | 0.069 | 0.038 | 0.008 | 0.016 | 0.049 | 0.044 | -0.07 | 0.011 | -0.004 | 0.028 | 0.01 | 0.005 | 0.012 | 0.012 | 0.007 | 0 | 0.004 | 0.019 | 0.019 | 0.018 | 0.016 | 0.024 | 0.008 | 0.017 | 0.005 | 0.022 | 0.007 | 0.002 | 0.01 | 0.022 | -0.041 | -0.018 | -0.056 | 0.039 | 0.015 |
EPS
| 0.997 | 31.76 | 17.09 | 39.65 | 72.15 | 75.97 | 72.51 | 113.21 | 74.17 | 16.91 | 80.86 | -0.77 | -15.45 | -47.74 | 117.75 | 88.47 | -84.62 | -95.26 | -298.67 | 70.7 | 4.09 | 32.45 | 141.35 | 66.65 | 15.37 | 79.5 | 33.9 | 82.45 | 43.22 | 74.69 | 170.09 | 86.02 | 15.96 | 33.78 | 108.99 | 102.36 | -163.62 | 24.1 | -10.94 | 74.53 | 24.02 | 12.1 | 31.88 | 32.47 | 15.94 | 0.5 | 9.61 | 44.19 | 44.35 | 45.6 | 41.95 | 64.93 | 19.6 | 38.7 | 11.43 | 53.45 | 16.69 | 4.8 | 22.64 | 48.48 | -80.44 | -33.67 | -104.99 | 132.09 | 60.4 |
EPS Diluted
| 0.997 | 31.76 | 17.09 | 39.65 | 72.15 | 75.97 | 72.51 | 113.21 | 74.08 | 16.91 | 80.86 | -0.77 | -15.45 | -47.74 | 117.75 | 88.47 | -84.62 | -95.26 | -298.63 | 70.7 | 4.09 | 32.45 | 141.35 | 66.65 | 15.37 | 79.5 | 33.9 | 82.45 | 43.22 | 74.69 | 170.09 | 86.02 | 15.96 | 33.78 | 108.99 | 102.36 | -163.62 | 24.1 | -10.94 | 74.53 | 24.02 | 12.1 | 31.88 | 32.47 | 15.94 | 0.5 | 9.61 | 44.19 | 44.35 | 45.6 | 41.95 | 64.93 | 19.6 | 38.7 | 11.43 | 53.45 | 16.69 | 4.8 | 22.64 | 48.48 | -80.44 | -33.67 | -104.99 | 132.09 | 60.4 |
EBITDA
| -598 | 3,019 | 4,681 | 5,026 | 2,739 | 2,597 | 1,918 | 3,678 | 2,625 | 508 | -917 | 1,036 | -673 | -677 | 596 | 3,015 | -1,513 | -2,154 | -251 | 2,539 | 546 | 1,318 | 2,308 | 2,365 | 754 | 2,938 | 1,218 | 3,059 | 1,639 | 2,692 | 1,613 | 3,714 | 944 | 512 | 3,104 | 3,356 | 1,969 | 1,386 | 1,658 | 2,769 | 1,197 | 965 | 1,908 | 1,882 | 1,111 | 579 | 866 | 2,250 | 1,782 | 2,220 | 2,946 | 2,036 | 1,772 | 1,564 | 3,638 | 5,044 | 3,859 | 3,558 | 4,324 | 4,707 | 1,881 | 1,639 | -784 | 8,740 | 3,311 |
EBITDA Ratio
| -0.008 | 0.041 | 0.06 | 0.056 | 0.032 | 0.032 | 0.022 | 0.04 | 0.032 | 0.007 | -0.012 | 0.014 | -0.01 | -0.012 | 0.009 | 0.047 | -0.029 | -0.047 | -0.004 | 0.039 | 0.008 | 0.019 | 0.031 | 0.031 | 0.011 | 0.045 | 0.02 | 0.049 | 0.03 | 0.051 | 0.028 | 0.07 | 0.02 | 0.01 | 0.059 | 0.061 | 0.036 | 0.026 | 0.027 | 0.044 | 0.021 | 0.017 | 0.031 | 0.031 | 0.019 | 0.011 | 0.016 | 0.041 | 0.032 | 0.037 | 0.047 | 0.032 | 0.03 | 0.029 | 0.065 | 0.086 | 0.071 | 0.068 | 0.081 | 0.09 | 0.04 | 0.037 | -0.017 | 0.118 | 0.037 |