Topy Industries, Limited
TSE:7231.T
1899 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 23,208 | 23,740 | 21,037 | 24,477 | 23,811 | 29,671 | 23,179 | 16,579 | 24,997 | 22,048 | 17,638 | 19,914 | 22,232 | 18,853 | 21,646 | 19,499 | 14,493 | 16,813 | 13,342 | 14,697 |
Short Term Investments
| 1,806 | -9,964 | -9,452 | -9,232 | -7,887 | -7,389 | -834 | -626 | -620 | -607 | -597 | -595 | -594 | -595 | -543 | 100 | 954 | -575 | -646 | -449 |
Cash and Short Term Investments
| 25,014 | 23,740 | 21,037 | 24,477 | 23,811 | 29,671 | 23,179 | 16,579 | 24,997 | 22,048 | 17,638 | 19,914 | 22,232 | 18,853 | 21,646 | 19,599 | 14,493 | 16,813 | 13,342 | 14,697 |
Net Receivables
| 70,368 | 71,671 | 60,545 | 51,109 | 44,764 | 59,818 | 54,687 | 45,311 | 41,132 | 46,067 | 47,730 | 44,113 | 59,004 | 49,873 | 41,055 | 39,339 | 58,792 | 65,471 | 59,438 | 59,608 |
Inventory
| 54,837 | 57,234 | 55,438 | 40,402 | 40,255 | 44,909 | 35,527 | 26,562 | 26,617 | 27,652 | 26,568 | 24,085 | 25,828 | 27,634 | 22,944 | 28,574 | 34,397 | 31,398 | 26,519 | 27,018 |
Other Current Assets
| 6,993 | 5,928 | 7,400 | 6,372 | 6,244 | 7,353 | 6,537 | 5,702 | 4,440 | 5,704 | 6,413 | 5,842 | 4,872 | 4,746 | 4,829 | 4,617 | 5,759 | 5,866 | 4,461 | 4,179 |
Total Current Assets
| 157,212 | 158,573 | 144,420 | 122,360 | 115,074 | 141,751 | 119,930 | 94,154 | 97,186 | 101,471 | 98,349 | 93,954 | 111,936 | 101,106 | 90,474 | 92,129 | 113,441 | 119,548 | 103,760 | 105,502 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 84,558 | 92,662 | 95,338 | 98,091 | 100,445 | 99,986 | 92,206 | 95,663 | 102,924 | 112,406 | 101,602 | 83,614 | 71,930 | 74,640 | 80,640 | 84,602 | 86,000 | 87,815 | 90,417 | 98,990 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,400 | 3,014 | 3,440 | 3,890 | 4,637 | 5,160 | 3,078 | 1,722 | 1,372 | 1,417 | 1,270 | 1,164 | 1,525 | 555 | 571 | 502 | 512 | 470 | 494 | 537 |
Goodwill and Intangible Assets
| 3,400 | 3,014 | 3,440 | 3,890 | 4,637 | 5,160 | 3,078 | 1,722 | 1,372 | 1,417 | 1,270 | 1,164 | 1,525 | 555 | 571 | 502 | 512 | 470 | 494 | 537 |
Long Term Investments
| 49,098 | 37,227 | 36,958 | 38,489 | 32,661 | 34,482 | 30,185 | 27,898 | 25,612 | 33,966 | 27,023 | 26,161 | 22,373 | 23,727 | 24,857 | 21,009 | 25,934 | 39,537 | 43,851 | 26,252 |
Tax Assets
| 613 | 643 | 1,834 | 1,634 | 1,360 | 2,340 | 1,027 | 1,025 | 2,689 | 1,302 | 2,643 | 2,024 | 3,135 | 1,798 | 2,360 | 1,608 | 1,484 | 1,280 | 1,238 | 1,458 |
Other Non-Current Assets
| 3,410 | 199 | 203 | 205 | 479 | 476 | 2,792 | 2,587 | 1,799 | 1,891 | 1,825 | 1,861 | 1,929 | 2,130 | 2,236 | 3,145 | 4,516 | 4,238 | 3,798 | 3,885 |
Total Non-Current Assets
| 141,079 | 133,745 | 137,773 | 142,309 | 139,582 | 142,444 | 129,288 | 128,895 | 134,396 | 150,982 | 134,363 | 114,824 | 100,892 | 102,850 | 110,664 | 110,866 | 118,446 | 133,340 | 139,798 | 131,122 |
Total Assets
| 298,291 | 292,322 | 282,195 | 264,672 | 254,659 | 284,198 | 249,221 | 223,050 | 231,583 | 252,456 | 232,714 | 208,781 | 212,828 | 203,956 | 201,138 | 202,995 | 231,887 | 252,888 | 243,558 | 236,624 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 52,383 | 36,097 | 33,731 | 27,009 | 24,562 | 31,880 | 26,324 | 20,499 | 19,445 | 26,707 | 26,279 | 33,630 | 44,338 | 38,549 | 34,071 | 32,657 | 48,824 | 57,970 | 47,804 | 44,453 |
Short Term Debt
| 26,221 | 24,427 | 22,965 | 29,514 | 21,428 | 25,292 | 22,938 | 20,407 | 23,341 | 27,657 | 27,996 | 25,389 | 25,421 | 29,037 | 30,934 | 38,602 | 36,977 | 41,327 | 39,038 | 39,179 |
Tax Payables
| 2,152 | 871 | 891 | 923 | 502 | 2,170 | 1,715 | 738 | 1,657 | 1,750 | 1,103 | 730 | 2,616 | 1,169 | 626 | 1,891 | 1,379 | 3,066 | 3,897 | 6,217 |
Deferred Revenue
| 308 | 871 | 891 | 923 | 502 | 2,170 | 1,715 | 738 | 1,657 | 1,750 | 1,103 | 733 | 2,616 | 1,187 | 746 | 2,291 | 1,492 | 3,149 | 4,034 | 6,331 |
Other Current Liabilities
| 17,311 | 33,900 | 29,609 | 26,755 | 27,561 | 38,565 | 31,914 | 23,574 | 22,189 | 19,127 | 26,814 | 12,865 | 10,886 | 8,807 | 9,454 | 10,628 | 14,427 | 16,374 | 12,940 | 14,512 |
Total Current Liabilities
| 96,223 | 95,295 | 87,196 | 84,201 | 74,053 | 97,907 | 82,891 | 65,218 | 66,632 | 75,241 | 82,192 | 72,617 | 83,261 | 77,580 | 75,205 | 84,178 | 101,720 | 118,820 | 103,816 | 104,475 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 48,381 | 59,495 | 63,463 | 52,160 | 56,358 | 56,149 | 39,615 | 37,792 | 49,503 | 52,991 | 37,249 | 31,330 | 33,543 | 33,563 | 32,012 | 25,202 | 31,200 | 29,249 | 38,200 | 45,006 |
Deferred Revenue Non-Current
| 379 | 10,774 | 10,036 | 11,845 | 13,190 | 13,585 | 12,001 | 11,708 | 11,576 | 10,489 | 12,288 | 8,623 | 7,629 | 6,786 | 6,604 | 6,270 | 5,662 | 5,171 | 3,402 | 4,038 |
Deferred Tax Liabilities Non-Current
| 5,932 | 3,890 | 6,190 | 5,736 | 4,649 | 1,093 | 1,613 | 789 | 78 | 1,544 | 52 | 2 | 86 | 308 | 25 | 464 | 3,822 | 8,446 | 10,309 | 5,197 |
Other Non-Current Liabilities
| 6,382 | 1,444 | 1,609 | 2,346 | 2,610 | 3,104 | 3,243 | 2,690 | 3,821 | 4,251 | 4,716 | 4,952 | 5,213 | 5,554 | 5,408 | 5,939 | 6,266 | 6,933 | 9,133 | 15,478 |
Total Non-Current Liabilities
| 61,074 | 75,603 | 81,298 | 72,087 | 76,807 | 73,931 | 56,472 | 52,979 | 64,978 | 69,275 | 54,305 | 44,907 | 46,471 | 46,211 | 44,049 | 37,875 | 46,950 | 49,799 | 61,044 | 69,719 |
Total Liabilities
| 157,297 | 170,898 | 168,494 | 156,288 | 150,860 | 171,838 | 139,363 | 118,197 | 131,610 | 144,516 | 136,497 | 117,524 | 129,732 | 123,791 | 119,254 | 122,053 | 148,670 | 168,619 | 164,860 | 174,194 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 104,604 | 99,418 | 99,670 | 99,322 | 106,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 20,983 | 18,093 | 18,093 | 18,093 | 18,093 |
Retained Earnings
| 69,953 | 67,518 | 62,114 | 62,023 | 61,444 | 68,532 | 63,302 | 59,922 | 54,152 | 53,399 | 51,695 | 50,255 | 47,794 | 45,299 | 43,707 | 45,220 | 44,386 | 39,252 | 32,820 | 26,234 |
Accumulated Other Comprehensive Income/Loss
| 32,639 | 15,661 | 13,238 | 7,757 | 3,409 | 4,891 | 7,757 | 6,150 | 5,865 | 13,906 | 3,780 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,107 | -88,501 | -83,097 | -83,006 | -82,427 | -89,515 | 16,917 | 16,896 | 17,893 | 17,899 | 17,904 | 17,958 | 13,613 | 13,218 | 16,397 | 14,084 | 19,342 | 26,186 | 25,406 | 10,206 |
Total Shareholders Equity
| 139,682 | 120,265 | 112,656 | 107,427 | 102,731 | 111,303 | 108,959 | 103,951 | 98,893 | 106,187 | 94,362 | 89,522 | 82,390 | 79,500 | 81,087 | 80,287 | 81,821 | 83,531 | 76,319 | 54,533 |
Total Equity
| 140,988 | 121,424 | 113,701 | 108,384 | 103,799 | 112,360 | 109,858 | 104,853 | 99,973 | 107,940 | 96,217 | 91,257 | 83,096 | 80,165 | 81,884 | 80,942 | 83,217 | 84,269 | 78,698 | 62,430 |
Total Liabilities & Shareholders Equity
| 298,285 | 292,322 | 282,195 | 264,672 | 254,659 | 284,198 | 249,221 | 223,050 | 231,583 | 252,456 | 232,714 | 208,781 | 212,828 | 203,956 | 201,138 | 202,995 | 231,887 | 252,888 | 243,558 | 236,624 |