Musashi Seimitsu Industry Co., Ltd.

TSE:7220.T

1960 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 349,917301,500241,896204,714236,355255,934237,910180,522164,397158,209148,820125,993125,205127,026107,816145,499161,302144,329125,512.857107,246.244
Cost of Revenue 301,689266,049209,861175,035203,665216,240200,134151,915136,601134,340126,960113,765103,913103,96192,779124,869132,046121,414105,840.19486,926.851
Gross Profit 48,22835,45132,03529,67932,69039,69437,77628,60727,79623,86921,86012,22821,29223,06515,03720,63029,25622,91519,672.66320,319.393
Gross Profit Ratio 0.1380.1180.1320.1450.1380.1550.1590.1580.1690.1510.1470.0970.170.1820.1390.1420.1810.1590.1570.189
Reseach & Development Expenses 5,8756,4355,4394,3534,3693,5873,4892,9102,3731,8801,5631,48100000000
General & Administrative Expenses 19,30220,77716,91916,43918,58717,92312,77810,1278,7109,17810,1038,16100000000
Selling & Marketing Expenses 5,0684,9794,6463,6943,5053,9053,1462,4692,5782,5792,6552,58500000000
SG&A 24,37025,75621,56520,13322,09221,82815,92412,59611,28811,75712,75810,74600000000
Other Expenses -44-38212513179243619449-3510970227327306562153202324305.964-152.023
Operating Expenses 30,24527,77323,62122,17125,40525,58622,00817,44014,39712,27913,29211,28910,91410,2979,42112,04012,77311,22010,095.1857,932.19
Operating Income 17,9837,6778,4137,5077,28514,10715,76711,16613,39811,5888,56793810,37712,7675,6168,58916,48211,6959,577.47712,387.202
Operating Income Ratio 0.0510.0250.0350.0370.0310.0550.0660.0620.0810.0730.0580.0070.0830.1010.0520.0590.1020.0810.0760.116
Total Other Income Expenses Net -4,269-5332982,236-17,145560-45-1,099-3,307-5742,7804,604-2,862-1,406-51-7,623-1,700-1,250-264.962-726.332
Income Before Tax 13,7146,9948,7129,744-9,86114,66915,72310,06810,09211,01511,3475,5437,51611,3625,56596714,78310,4459,312.51611,660.871
Income Before Tax Ratio 0.0390.0230.0360.048-0.0420.0570.0660.0560.0610.070.0760.0440.060.0890.0520.0070.0920.0720.0740.109
Income Tax Expense 5,4024,5823,1362,4338184,1304,7632,8482,1693,6152,5493,0782,9646361,0823,8064,5334,3073,594.3853,955.568
Net Income 7,9212,4365,4297,378-6,9029,88510,3516,3156,8096,3796,8272,5294,4329,1853,561-4,3818,5804,9644,772.2816,366.052
Net Income Ratio 0.0230.0080.0220.036-0.0290.0390.0440.0350.0410.040.0460.020.0350.0720.033-0.030.0530.0340.0380.059
EPS 121.2437.3183.2113.13-105.94155.54151.62101.24109.15102.26109.4340.5571.04147.2357.08-70.22137.5279.5776.49102.04
EPS Diluted 121.2437.3183.2113.13-105.94155.54151.6292.5199.7593.45106.2540.5571.04147.2357.03-70.22126.9579.5776.49102.04
EBITDA 37,80927,33827,15325,11926,47834,40636,23526,50325,77725,13023,45315,04420,43823,67417,72421,57433,53328,35323,398.09822,974.859
EBITDA Ratio 0.1080.0910.1120.1230.1120.1340.1520.1470.1570.1590.1580.1190.1630.1860.1640.1480.2080.1960.1860.214