Musashi Seimitsu Industry Co., Ltd. (7220.T)

Home
7220.T
Financials

2574 (JPY) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	83,224	84,461	88,941	92,508	87,848	87,124	82,437	83,832	75,817	77,926	63,925	69,504	58,847	55,359	58,186	61,974	60,412	54,525	27,803	54,485	57,977	61,448	62,445	63,153	63,755	64,557	64,469	63,600	60,675	57,084	56,551	55,282	50,228	37,595	37,417	41,723	41,194	40,902	40,578	41,593	39,194	39,095	38,327	38,667	37,260	37,567	35,326	28,985	30,865	32,281	33,862	32,209	33,178	30,118	29,700	30,078	32,097	32,273	32,576	30,714	29,868	26,304	20,928	23,165	40,304	41,494
Cost of Revenue Numbers are in millions	70,957	72,312	76,248	76,404	75,185	75,042	72,573	72,707	67,348	68,103	57,891	57,798	52,660	49,072	50,331	50,383	49,710	46,115	28,827	46,682	49,595	53,604	53,784	53,463	53,866	54,776	54,135	51,915	50,980	49,522	47,717	45,734	43,569	31,336	31,276	34,406	33,603	34,698	33,894	34,808	33,373	33,680	32,479	32,741	31,780	32,498	29,941	25,819	28,283	29,326	30,337	26,740	27,247	25,222	24,704	25,127	26,228	26,579	26,026	26,082	24,615	22,882	19,199	23,475	33,792	34,728
Gross Profit Numbers are in millions	12,267	12,149	12,693	16,104	12,663	12,082	9,864	11,125	8,469	9,823	6,034	11,706	6,187	6,287	7,855	11,591	10,702	8,410	-1,024	7,803	8,382	7,844	8,661	9,690	9,889	9,781	10,334	11,685	9,695	7,562	8,834	9,548	6,659	6,259	6,141	7,317	7,591	6,204	6,684	6,785	5,821	5,415	5,848	5,926	5,480	5,069	5,385	3,166	2,582	2,955	3,525	5,469	5,931	4,896	4,996	4,951	5,869	5,694	6,550	4,632	5,253	3,422	1,729	-310	6,512	6,766
Gross Profit Ratio Numbers are in millions	0.147	0.144	0.143	0.174	0.144	0.139	0.12	0.133	0.112	0.126	0.094	0.168	0.105	0.114	0.135	0.187	0.177	0.154	-0.037	0.143	0.145	0.128	0.139	0.153	0.155	0.152	0.16	0.184	0.16	0.132	0.156	0.173	0.133	0.166	0.164	0.175	0.184	0.152	0.165	0.163	0.149	0.139	0.153	0.153	0.147	0.135	0.152	0.109	0.084	0.092	0.104	0.17	0.179	0.163	0.168	0.165	0.183	0.176	0.201	0.151	0.176	0.13	0.083	-0.013	0.162	0.163
Reseach & Development Expenses Numbers are in millions	0	0	0	1,695	1,272	1,503	1,405	1,766	1,708	1,814	1,147	5,439	1,445	1,359	1,029	1,117	0	0	0	4,369	0	0	0	3,587	0	0	0	3,489	0	0	0	2,910	0	0	0	2,373	0	0	0	1,880	0	0	0	1,563	0	0	0	1,481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	2,494	0	0	0	-249	0	0	0	-262	0	0	0	1,581	0	0	0	202	0	0	0	-647	0	0	0	274	0	0	0	526	0	0	0	328	0	0	0	160	0	0	0	397	0	0	0	-212	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	5,068	0	0	0	4,979	0	0	0	4,646	0	0	0	3,694	0	0	0	3,505	0	0	0	3,905	0	0	0	3,146	0	0	0	2,469	0	0	0	2,578	0	0	0	2,579	0	0	0	2,655	0	0	0	2,585	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	8,050	8,293	8,708	7,562	6,573	6,174	7,560	4,730	5,170	5,366	7,219	4,384	5,373	5,630	5,149	5,275	5,475	5,532	4,772	3,707	5,918	6,171	6,296	3,258	6,240	5,986	6,344	3,420	5,467	5,368	5,158	2,995	5,120	3,576	3,815	2,906	3,651	3,626	3,477	2,739	3,055	2,772	3,191	3,052	3,331	3,332	3,043	2,373	2,621	2,860	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	1	0	-122	11	25	42	-558	206	-29	343	94	32	37	49	37	10	325	141	49	83	6,171	6,296	82	36	87	38	136	172	141	170	69	51	13	316	9	7	-79	28	60	19	29	1	-38	48	143	-83	66	41	61	59	4	122	134	67	18	34	138	114	-106	55	406	237	-107	-10	184
Operating Expenses Numbers are in millions	8,050	8,294	8,708	9,257	7,845	7,677	7,560	6,496	6,878	7,180	7,219	6,440	5,373	5,630	6,178	6,392	5,475	5,532	4,772	7,020	5,918	6,171	6,296	7,016	6,240	5,986	6,344	6,015	5,467	5,368	5,158	4,929	5,120	3,576	3,815	3,643	3,651	3,626	3,477	3,261	3,055	2,772	3,191	3,586	3,331	3,332	3,043	2,916	2,621	2,860	2,892	2,919	2,744	2,757	2,494	2,753	2,514	2,498	2,531	2,496	2,421	2,309	2,225	2,407	3,179	3,224
Operating Income Numbers are in millions	4,217	3,855	3,985	6,847	4,818	4,405	2,303	4,628	1,592	2,643	-1,186	5,266	814	657	1,676	5,199	5,226	2,878	-5,796	783	2,464	1,674	2,364	2,674	3,649	3,795	3,989	5,670	4,228	2,194	3,675	4,619	1,539	2,683	2,325	3,674	3,940	2,579	3,205	3,523	2,767	2,642	2,656	2,339	2,149	1,737	2,342	250	-38	94	632	2,550	3,187	2,139	2,501	2,198	3,353	3,196	4,019	2,137	2,831	1,113	-496	-2,717	3,332	3,542
Operating Income Ratio Numbers are in millions	0.051	0.046	0.045	0.074	0.055	0.051	0.028	0.055	0.021	0.034	-0.019	0.076	0.014	0.012	0.029	0.084	0.087	0.053	-0.208	0.014	0.042	0.027	0.038	0.042	0.057	0.059	0.062	0.089	0.07	0.038	0.065	0.084	0.031	0.071	0.062	0.088	0.096	0.063	0.079	0.085	0.071	0.068	0.069	0.06	0.058	0.046	0.066	0.009	-0.001	0.003	0.019	0.079	0.096	0.071	0.084	0.073	0.104	0.099	0.123	0.07	0.095	0.042	-0.024	-0.117	0.083	0.085
Total Other Income Expenses Net Numbers are in millions	-96	-1,905	335	-4,225	-351	-295	212	-1,259	-1,097	137	1,536	405	426	-486	-46	752	401	-478	1,562	-17,229	180	-92	-5	395	-244	166	245	-296	76	6	170	-242	1,639	-772	-1,723	-2,053	-293	-515	-445	-736	183	347	-367	101	191	953	1,535	2,040	2,141	-654	1,077	-2,124	-57	-120	-560	-364	-863	-13	-166	-379	-108	296	171	-3,188	-4,480	337
Income Before Tax Numbers are in millions	4,121	1,950	4,320	2,622	4,467	4,110	2,515	3,369	495	2,780	350	5,671	1,240	171	1,630	5,951	5,627	2,400	-4,234	-16,446	2,644	1,582	2,359	3,069	3,405	3,961	4,234	5,374	4,304	2,200	3,845	4,377	3,178	1,911	602	1,621	3,647	2,064	2,760	2,787	2,950	2,989	2,289	2,440	2,339	2,691	3,877	2,290	2,103	-559	1,709	426	3,130	2,019	1,941	1,834	2,490	3,183	3,853	1,758	2,723	1,409	-325	-5,905	-1,148	3,879
Income Before Tax Ratio Numbers are in millions	0.05	0.023	0.049	0.028	0.051	0.047	0.031	0.04	0.007	0.036	0.005	0.082	0.021	0.003	0.028	0.096	0.093	0.044	-0.152	-0.302	0.046	0.026	0.038	0.049	0.053	0.061	0.066	0.084	0.071	0.039	0.068	0.079	0.063	0.051	0.016	0.039	0.089	0.05	0.068	0.067	0.075	0.076	0.06	0.063	0.063	0.072	0.11	0.079	0.068	-0.017	0.05	0.013	0.094	0.067	0.065	0.061	0.078	0.099	0.118	0.057	0.091	0.054	-0.016	-0.255	-0.028	0.093
Income Tax Expense Numbers are in millions	1,575	1,682	1,177	1,031	1,557	2,116	698	1,081	946	1,946	609	1,710	840	606	-20	679	1,368	797	-411	-1,351	967	808	394	996	843	1,612	679	1,148	1,287	803	1,525	1,309	946	637	-44	826	556	-27	814	1,423	681	819	692	69	521	950	1,009	1,126	685	259	1,008	383	1,606	721	254	58	-1,815	1,037	1,356	540	524	-144	160	-791	1,659	1,762
Net Income Numbers are in millions	2,196	33	2,939	1,542	2,791	1,811	1,777	2,340	-310	606	-200	3,723	458	-314	1,562	4,834	4,028	1,651	-3,135	-11,255	1,656	760	1,937	1,932	2,457	2,128	3,368	3,923	2,954	1,341	2,133	2,535	2,163	1,092	525	588	2,857	1,915	1,449	1,016	2,043	1,932	1,388	2,153	1,747	943	1,984	834	729	-105	1,071	915	1,213	1,057	1,247	1,466	3,952	1,743	2,023	918	1,842	1,382	-581	-5,063	-3,214	1,521
Net Income Ratio Numbers are in millions	0.026	0	0.033	0.017	0.032	0.021	0.022	0.028	-0.004	0.008	-0.003	0.054	0.008	-0.006	0.027	0.078	0.067	0.03	-0.113	-0.207	0.029	0.012	0.031	0.031	0.039	0.033	0.052	0.062	0.049	0.023	0.038	0.046	0.043	0.029	0.014	0.014	0.069	0.047	0.036	0.024	0.052	0.049	0.036	0.056	0.047	0.025	0.056	0.029	0.024	-0.003	0.032	0.028	0.037	0.035	0.042	0.049	0.123	0.054	0.062	0.03	0.062	0.053	-0.028	-0.219	-0.08	0.037
EPS Numbers are in millions	33.52	0.5	44.88	23.58	42.72	27.72	27.21	35.83	-4.75	9.28	-3.06	57.05	7.02	-4.81	23.94	74.1	61.75	25.34	-48.11	-172.71	25.41	11.67	29.76	29.67	37.73	34.09	53.96	62.84	47.32	21.49	34.2	40.63	34.67	17.5	8.43	9.42	45.79	30.69	23.24	16.28	32.75	30.97	22.26	34.51	28	15.11	31.81	13.37	11.68	-1.68	17.18	14.67	19.44	16.94	19.99	23.5	63.34	27.94	32.44	14.71	29.52	22.15	-9.31	-81.15	-51.51	24.38
EPS Diluted Numbers are in millions	33.52	0.5	44.88	23.58	42.72	27.72	27.21	35.83	-4.75	9.28	-3.06	57.05	7.02	-4.81	23.94	74.1	61.75	25.34	-48.11	-172.71	25.41	11.67	29.76	29.67	37.73	34.09	49.34	62.84	47.32	21.49	31.26	40.63	34.67	17.5	7.69	9.42	45.79	30.69	21.24	16.28	32.75	30.97	20.34	34.51	28	15.11	31.81	13.37	11.68	-1.68	17.18	14.67	19.44	16.94	19.99	23.5	63.34	27.94	32.44	14.71	29.52	22.15	-9.31	-81.15	-51.51	24.38
EBITDA Numbers are in millions	9,173.5	8,673	10,001	8,342	10,129	9,827	8,049	8,601	5,587	7,831	5,260	10,140	5,673	4,487	6,025	10,220	9,861	6,847	-204	-11,701	7,205.25	6,433	7,273	3,286	3,619	4,165	4,680	5,631	9,436	7,365	4,128	4,675	3,491	2,151	849	1,888	3,848	2,297	3,034	3,926	3,231	3,280	2,557	2,702	2,537	1,501	5,264	2,489	2,313.75	-406	1,102	3,149	3,376	2,051	2,438	5,144	5,102	6,067	6,734	4,834	5,074	4,479	3,002	-2,430	2,897	4,105
EBITDA Ratio Numbers are in millions	0.11	0.103	0.112	0.09	0.115	0.113	0.098	0.103	0.074	0.1	0.082	0.146	0.096	0.081	0.104	0.165	0.163	0.126	-0.007	-0.215	0.124	0.105	0.116	0.052	0.057	0.065	0.073	0.089	0.156	0.129	0.073	0.085	0.07	0.057	0.023	0.045	0.093	0.056	0.075	0.094	0.082	0.084	0.067	0.07	0.068	0.04	0.149	0.086	0.075	-0.013	0.033	0.098	0.102	0.068	0.082	0.171	0.159	0.188	0.207	0.157	0.17	0.17	0.143	-0.105	0.072	0.099

Musashi Seimitsu Industry Co., Ltd.

TSE:7220.T Add to watchlist

TSE:7220.T