GMB Corporation
TSE:7214.T
1146 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 96,291.785 | 87,169.749 | 71,406.849 | 57,409.828 | 61,223.794 | 64,321.873 | 65,957.493 | 65,350.491 | 68,536.101 | 64,863.47 | 58,663.976 | 46,119.012 | 47,690.263 | 43,967.454 | 29,253.509 | 35,669.277 | 44,190.176 |
| Cost of Revenue
| 79,618.004 | 72,906.539 | 59,605.518 | 48,002.063 | 52,001.09 | 54,206.596 | 54,276.277 | 53,890.078 | 58,245.982 | 54,417.433 | 49,137.341 | 38,923.259 | 39,086.281 | 35,662.33 | 24,427.424 | 30,144.824 | 35,503.352 |
| Gross Profit
| 16,673.781 | 14,263.21 | 11,801.331 | 9,407.765 | 9,222.704 | 10,115.277 | 11,681.216 | 11,460.413 | 10,290.119 | 10,446.037 | 9,526.635 | 7,195.753 | 8,603.982 | 8,305.124 | 4,826.085 | 5,524.453 | 8,686.824 |
| Gross Profit Ratio
| 0.173 | 0.164 | 0.165 | 0.164 | 0.151 | 0.157 | 0.177 | 0.175 | 0.15 | 0.161 | 0.162 | 0.156 | 0.18 | 0.189 | 0.165 | 0.155 | 0.197 |
| Reseach & Development Expenses
| 1,530.67 | 1,040 | 874 | 602 | 699 | 664 | 567.944 | 434.379 | 679.201 | 738 | 425 | 245 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11,797.12 | 9,859 | 8,894 | 7,988 | 8,162 | 8,439 | 7,115.763 | 7,232.672 | 5,246.411 | 7,799 | 6,387 | 5,175 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,715 | 1,973 | 1,711 | 1,025 | 925 | 1,000 | 950 | 869 | 994 | 926 | 956 | 666 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 13,512.12 | 11,832 | 10,605 | 9,013 | 9,087 | 9,439 | 8,065.763 | 8,101.672 | 6,240.411 | 8,725 | 7,343 | 5,841 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -63.249 | -6.788 | 154.731 | 67.018 | -37.881 | 21.233 | 19.52 | 96.544 | 68.285 | 21.312 | -53.034 | -53.25 | -114.983 | -119.236 | 1.463 | 50.652 | -36.524 |
| Operating Expenses
| 15,042.79 | 12,121.136 | 10,652.766 | 9,491.147 | 9,292.929 | 9,550.757 | 8,897.461 | 8,720.067 | 9,841.16 | 8,846.777 | 7,415.179 | 5,887.709 | 5,773.764 | 5,433.457 | 4,249.89 | 4,956.554 | 5,700.743 |
| Operating Income
| 1,630.991 | 2,142.073 | 1,148.564 | -83.381 | -70.225 | 564.52 | 2,783.753 | 2,740.345 | 448.958 | 1,599.26 | 2,111.456 | 1,308.043 | 2,830.217 | 2,871.666 | 576.194 | 567.898 | 2,986.08 |
| Operating Income Ratio
| 0.017 | 0.025 | 0.016 | -0.001 | -0.001 | 0.009 | 0.042 | 0.042 | 0.007 | 0.025 | 0.036 | 0.028 | 0.059 | 0.065 | 0.02 | 0.016 | 0.068 |
| Total Other Income Expenses Net
| -451.411 | 933 | 921 | -412 | -544 | -357 | 97.851 | -166.415 | -1,389.911 | -146.407 | 150.942 | -263.247 | -159.423 | -421.232 | -329.614 | 111.201 | -194.066 |
| Income Before Tax
| 1,179.58 | 3,075.99 | 2,069.778 | -496.583 | -540.504 | 206.799 | 2,881.605 | 2,573.931 | -940.952 | 1,452.853 | 2,262.398 | 1,044.797 | 2,670.795 | 2,450.435 | 246.581 | 679.1 | 2,792.015 |
| Income Before Tax Ratio
| 0.012 | 0.035 | 0.029 | -0.009 | -0.009 | 0.003 | 0.044 | 0.039 | -0.014 | 0.022 | 0.039 | 0.023 | 0.056 | 0.056 | 0.008 | 0.019 | 0.063 |
| Income Tax Expense
| 585.77 | 984.859 | 745.504 | 130.526 | 457.705 | 148.11 | 567.608 | 506.505 | 536.045 | 612.819 | 660.268 | 329.574 | 638.231 | 542.583 | 41.76 | -177.55 | 883.373 |
| Net Income
| 408.988 | 1,213.079 | 660.229 | -315.162 | -910.377 | 226 | 1,742.712 | 1,444.995 | -1,697.486 | 364.902 | 881.598 | 416.409 | 1,493.369 | 1,420.104 | 75.119 | 597.113 | 1,208.172 |
| Net Income Ratio
| 0.004 | 0.014 | 0.009 | -0.005 | -0.015 | 0.004 | 0.026 | 0.022 | -0.025 | 0.006 | 0.015 | 0.009 | 0.031 | 0.032 | 0.003 | 0.017 | 0.027 |
| EPS
| 77.24 | 229.58 | 125.37 | -60.05 | -174.21 | 43.37 | 334.42 | 277.28 | -325.72 | 70.02 | 169.17 | 79.9 | 286.55 | 272.49 | 14.41 | 114.57 | 231.81 |
| EPS Diluted
| 77.24 | 229.58 | 125.37 | -60.05 | -174.21 | 43.37 | 334.42 | 277.28 | -325.72 | 70.02 | 169.17 | 79.9 | 286.55 | 272.49 | 14.41 | 114.57 | 231.81 |
| EBITDA
| 5,466.969 | 7,348.223 | 5,311.018 | 3,550.164 | 3,442.948 | 4,345.803 | 6,927.773 | 6,463.448 | 4,513.945 | 5,354.74 | 5,589.446 | 4,199.988 | 5,371.576 | 5,018.627 | 2,612.006 | 3,183.463 | 5,579.687 |
| EBITDA Ratio
| 0.057 | 0.084 | 0.074 | 0.062 | 0.056 | 0.068 | 0.105 | 0.099 | 0.066 | 0.083 | 0.095 | 0.091 | 0.113 | 0.114 | 0.089 | 0.089 | 0.126 |