GMB Corporation
TSE:7214.T
1146 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,829 | 25,098.491 | 25,090.695 | 23,718.332 | 22,384.267 | 23,092.19 | 22,529.871 | 21,540.19 | 20,007.498 | 18,723.313 | 17,104.769 | 18,198.052 | 17,380.715 | 17,405.255 | 14,841.869 | 11,310.708 | 13,851.996 | 16,563.387 | 14,480.714 | 15,153.115 | 15,026.578 | 16,845.555 | 15,558.666 | 16,578.575 | 15,339.077 | 16,659.29 | 15,816.141 | 16,453.309 | 17,028.753 | 17,766.363 | 15,056.229 | 16,394.757 | 16,133.142 | 17,551.377 | 15,631.424 | 18,309.654 | 17,043.646 | 17,451.715 | 15,743.352 | 16,208.924 | 15,459.479 | 16,054.051 | 14,273.128 | 14,963.446 | 13,373.351 | 12,344.894 | 10,269.299 | 12,126.947 | 11,377.872 | 11,778.539 | 11,902.138 | 12,256.696 | 11,752.89 | 11,356.463 | 10,682.001 | 11,493.382 | 10,435.607 | 9,633.148 | 7,886.87 | 6,831.803 | 4,901.688 | 6,682.829 | 9,014.557 | 10,248.066 |
Cost of Revenue
| 20,321 | 21,041.488 | 20,500.186 | 19,428.212 | 18,648.118 | 18,324.6 | 18,942.894 | 18,498.373 | 17,140.672 | 15,354.131 | 14,480.834 | 15,282.031 | 14,488.522 | 13,818.656 | 12,786.619 | 9,804.696 | 11,592.092 | 13,898.91 | 12,323.313 | 13,124.472 | 12,654.395 | 14,522.565 | 13,174.082 | 13,811.926 | 12,698.023 | 13,678.64 | 13,170.998 | 13,549.654 | 13,876.985 | 14,590.621 | 12,453.386 | 13,501.846 | 13,344.225 | 14,679.095 | 13,558.202 | 15,627.777 | 14,380.908 | 14,670.159 | 13,275.439 | 13,500.368 | 12,971.467 | 13,450.473 | 11,921.052 | 12,583.056 | 11,182.76 | 10,538.653 | 8,816.022 | 10,159.64 | 9,408.944 | 9,872.075 | 10,014.887 | 9,907.253 | 9,292.066 | 9,371.057 | 8,653.206 | 9,276.506 | 8,361.56 | 7,945.195 | 6,386.02 | 5,910.995 | 4,185.213 | 6,210.238 | 8,059.712 | 8,235.903 |
Gross Profit
| 4,508 | 4,057.003 | 4,590.509 | 4,290.12 | 3,736.149 | 4,767.59 | 3,586.977 | 3,041.817 | 2,866.826 | 3,369.182 | 2,623.935 | 2,916.021 | 2,892.193 | 3,586.599 | 2,055.25 | 1,506.012 | 2,259.904 | 2,664.477 | 2,157.401 | 2,028.643 | 2,372.183 | 2,322.99 | 2,384.584 | 2,766.649 | 2,641.054 | 2,980.65 | 2,645.143 | 2,903.655 | 3,151.768 | 3,175.742 | 2,602.843 | 2,892.911 | 2,788.917 | 2,872.282 | 2,073.222 | 2,681.877 | 2,662.738 | 2,781.556 | 2,467.913 | 2,708.556 | 2,488.012 | 2,603.578 | 2,352.076 | 2,380.39 | 2,190.591 | 1,806.241 | 1,453.277 | 1,967.307 | 1,968.928 | 1,906.464 | 1,887.251 | 2,349.443 | 2,460.824 | 1,985.406 | 2,028.795 | 2,216.876 | 2,074.047 | 1,687.953 | 1,500.85 | 920.808 | 716.475 | 472.591 | 954.845 | 2,012.163 |
Gross Profit Ratio
| 0.182 | 0.162 | 0.183 | 0.181 | 0.167 | 0.206 | 0.159 | 0.141 | 0.143 | 0.18 | 0.153 | 0.16 | 0.166 | 0.206 | 0.138 | 0.133 | 0.163 | 0.161 | 0.149 | 0.134 | 0.158 | 0.138 | 0.153 | 0.167 | 0.172 | 0.179 | 0.167 | 0.176 | 0.185 | 0.179 | 0.173 | 0.176 | 0.173 | 0.164 | 0.133 | 0.146 | 0.156 | 0.159 | 0.157 | 0.167 | 0.161 | 0.162 | 0.165 | 0.159 | 0.164 | 0.146 | 0.142 | 0.162 | 0.173 | 0.162 | 0.159 | 0.192 | 0.209 | 0.175 | 0.19 | 0.193 | 0.199 | 0.175 | 0.19 | 0.135 | 0.146 | 0.071 | 0.106 | 0.196 |
Reseach & Development Expenses
| 0 | 297.031 | 427.881 | 425.37 | 380.388 | 152.821 | 386.794 | 292.208 | 208.833 | 874 | 236.133 | 260.154 | 261.808 | 64.678 | 0 | 0 | 0 | 699 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 567 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 679 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,172.018 | 0 | 0 | 0 | 744.713 | 0 | 0 | 0 | 846 | 0 | 0 | 0 | 1,409.127 | 0 | 0 | 0 | 1,167 | 0 | 0 | 0 | 1,533 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,169 | 0 | 0 | 0 | 1,279 | 0 | 0 | 0 | 1,488 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,715 | 0 | 0 | 0 | 1,973 | 0 | 0 | 0 | 1,711 | 0 | 0 | 0 | 1,025 | 0 | 0 | 0 | 925 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 950 | 0 | 0 | 0 | 869 | 0 | 0 | 0 | 994 | 0 | 0 | 0 | 926 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,828 | 3,887.018 | 3,426.023 | 3,327.1 | 3,252 | 2,717.713 | 2,963.109 | 2,910.083 | 2,698 | 2,557 | 2,641 | 2,810 | 2,335.02 | 2,434.127 | 2,389 | 2,293 | 2,310 | 2,092 | 2,212 | 2,534 | 2,249 | 2,533 | 2,287 | 2,321 | 2,298 | 1,950 | 2,229 | 2,167 | 2,288 | 2,038 | 2,125 | 2,210 | 2,164 | 2,273 | 2,479 | 2,560 | 2,343 | 2,414 | 2,274 | 2,076 | 1,961 | 1,811 | 1,795 | 1,924 | 1,813 | 1,502 | 1,612 | 1,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 67.65 | -69.839 | -8.399 | -52.661 | -23.597 | -0.598 | -2.962 | 20.369 | 51.71 | -6.459 | 120.738 | -11.258 | -38.384 | 33.272 | 13.228 | 58.902 | 26.25 | -25.435 | -36.148 | -2.548 | 26.767 | 4.669 | -7.901 | -2.302 | -45.361 | 10.394 | -4.528 | 59.015 | -23.772 | 48.531 | -66.917 | 138.702 | -5.947 | -11.451 | 29.003 | 56.68 | -61.22 | -2.334 | 10.145 | 74.721 | -17.954 | -16.423 | -24.876 | 6.219 | 9.281 | -27.712 | -5.408 | -29.411 | -30.591 | -28.767 | -25.167 | -30.458 | -34.484 | -28.471 | -26.08 | -30.2 | -17.269 | -12.599 | -3.367 | 34.698 | 21.432 | -6.549 | 27.481 |
Operating Expenses
| 3,829 | 4,184.049 | 3,853.904 | 3,752.47 | 3,252.367 | 2,870.534 | 3,349.903 | 3,202.291 | 2,698.408 | 2,603.895 | 2,641.278 | 2,810.231 | 2,597.362 | 2,478.737 | 2,392.145 | 2,276.974 | 2,343.291 | 2,295.696 | 2,160.904 | 2,587.025 | 2,249.304 | 2,639.364 | 2,286.108 | 4,628.187 | -2.902 | 2,176.557 | 2,221.39 | 2,210.541 | 2,288.973 | 2,117.809 | 2,160.482 | 2,212.157 | 2,229.619 | 2,458.784 | 2,478.535 | 2,558.737 | 2,345.104 | 2,535.346 | 2,209.067 | 2,075.044 | 2,027.32 | 1,882.957 | 1,795.028 | 1,923.969 | 1,813.225 | 1,547.713 | 1,612.213 | 1,365.948 | 1,361.835 | 1,434.028 | 1,491.401 | 1,490.18 | 1,358.155 | 1,469.005 | 1,321.852 | 1,409.71 | 1,246.51 | 1,222.552 | 1,170.768 | 1,020.731 | 863.481 | 921.048 | 1,426.41 | 1,283.883 |
Operating Income
| 679 | -127.046 | 736.605 | 537.65 | 483.781 | 1,897.056 | 237.075 | -160.475 | 168.417 | 765.286 | -17.342 | 105.79 | 294.83 | 1,107.863 | -336.896 | -770.961 | -83.387 | 368.782 | -3.504 | -558.381 | 122.878 | -316.373 | 98.475 | 439.998 | 342.42 | 804.091 | 423.754 | 693.114 | 862.794 | 1,057.933 | 442.362 | 680.753 | 559.297 | 413.498 | -405.312 | 123.139 | 317.633 | 246.211 | 258.845 | 633.513 | 460.691 | 720.622 | 557.049 | 456.42 | 377.365 | 258.529 | -158.937 | 601.359 | 607.092 | 472.435 | 395.851 | 859.264 | 1,102.667 | 516.401 | 706.943 | 807.164 | 827.536 | 465.402 | 330.081 | -99.923 | -147.006 | -448.456 | -471.564 | 728.278 |
Operating Income Ratio
| 0.027 | -0.005 | 0.029 | 0.023 | 0.022 | 0.082 | 0.011 | -0.007 | 0.008 | 0.041 | -0.001 | 0.006 | 0.017 | 0.064 | -0.023 | -0.068 | -0.006 | 0.022 | -0 | -0.037 | 0.008 | -0.019 | 0.006 | 0.027 | 0.022 | 0.048 | 0.027 | 0.042 | 0.051 | 0.06 | 0.029 | 0.042 | 0.035 | 0.024 | -0.026 | 0.007 | 0.019 | 0.014 | 0.016 | 0.039 | 0.03 | 0.045 | 0.039 | 0.031 | 0.028 | 0.021 | -0.015 | 0.05 | 0.053 | 0.04 | 0.033 | 0.07 | 0.094 | 0.045 | 0.066 | 0.07 | 0.079 | 0.048 | 0.042 | -0.015 | -0.03 | -0.067 | -0.052 | 0.071 |
Total Other Income Expenses Net
| 530 | -336.308 | -452.9 | -131.285 | 468 | -1,196.232 | 104.13 | 1,263.565 | 762 | 313 | 252 | 236 | 122.738 | -176.702 | -54.95 | -203.997 | 22.448 | -327.022 | -27.458 | -61.329 | -54.47 | -321.2 | -227.819 | 2,334.153 | -2,142.855 | -217.972 | 162.924 | 154.042 | -1.143 | -45.611 | 139.957 | -209.445 | -51.316 | -1,278.731 | -113.478 | 55.155 | -52.857 | -157.837 | 205.582 | -165.597 | -28.555 | -152.275 | -65.585 | 125.737 | 243.065 | 185.033 | -230.637 | -92.472 | -125.171 | 93.679 | 57.831 | -230.537 | -80.396 | 62.056 | -158.418 | -24.501 | -286.751 | 19.366 | -327.363 | -166.959 | 172.981 | 13.258 | -44.084 | 36.782 |
Income Before Tax
| 1,209 | -463.354 | 283.705 | 406.365 | 952.864 | 700.824 | 341.205 | 1,103.09 | 930.871 | 1,076.399 | 235.919 | 339.891 | 417.569 | 931.16 | -391.845 | -974.958 | -60.94 | 41.76 | -30.962 | -619.711 | 68.409 | -637.574 | -129.343 | 472.615 | 501.101 | 586.12 | 586.677 | 847.156 | 861.652 | 1,012.322 | 582.318 | 471.309 | 507.982 | -865.233 | -518.791 | 178.295 | 264.777 | 88.373 | 464.428 | 467.915 | 432.137 | 568.346 | 491.463 | 582.158 | 620.431 | 443.561 | -389.573 | 508.887 | 481.922 | 566.115 | 453.681 | 628.726 | 1,022.273 | 578.457 | 548.525 | 782.665 | 540.786 | 484.767 | 2.719 | -266.882 | 25.975 | -435.199 | -515.649 | 765.062 |
Income Before Tax Ratio
| 0.049 | -0.018 | 0.011 | 0.017 | 0.043 | 0.03 | 0.015 | 0.051 | 0.047 | 0.057 | 0.014 | 0.019 | 0.024 | 0.053 | -0.026 | -0.086 | -0.004 | 0.003 | -0.002 | -0.041 | 0.005 | -0.038 | -0.008 | 0.029 | 0.033 | 0.035 | 0.037 | 0.051 | 0.051 | 0.057 | 0.039 | 0.029 | 0.031 | -0.049 | -0.033 | 0.01 | 0.016 | 0.005 | 0.029 | 0.029 | 0.028 | 0.035 | 0.034 | 0.039 | 0.046 | 0.036 | -0.038 | 0.042 | 0.042 | 0.048 | 0.038 | 0.051 | 0.087 | 0.051 | 0.051 | 0.068 | 0.052 | 0.05 | 0 | -0.039 | 0.005 | -0.065 | -0.057 | 0.075 |
Income Tax Expense
| 239 | 13.914 | 190.492 | 117.138 | 264.226 | 587.607 | 62.895 | 138.992 | 195.365 | 434.612 | 15.584 | 175.314 | 119.994 | 320.909 | -32.468 | -232.856 | 74.941 | 220.706 | 153.699 | -9.86 | 93.16 | -143.802 | 54.361 | 94.421 | 143.13 | -73.54 | 183.886 | 224.78 | 232.482 | 167.035 | 151.449 | 45.204 | 142.817 | 155.531 | 26.976 | 271.195 | 82.343 | 149.437 | 255.254 | 143.524 | 64.604 | 90.796 | 229.602 | 136.717 | 203.153 | 91.17 | -36.877 | 94.304 | 180.977 | 235.82 | -49.093 | 123.196 | 328.308 | 223.476 | 124.382 | 138.229 | 56.495 | 237.973 | -1.32 | -175.207 | -19.686 | -419.774 | -323.667 | 301.533 |
Net Income
| 688 | -393.082 | -17.609 | 248.09 | 571.589 | -233.286 | 174.354 | 662.994 | 609.017 | 138.473 | 176.207 | 141.92 | 203.629 | 416.942 | -210.491 | -427.841 | -93.772 | -248.296 | -97.734 | -520.153 | -44.194 | -330.212 | -79.107 | 328.39 | 306.929 | 458.632 | 334.001 | 475.501 | 474.578 | 536.633 | 389.539 | 353.953 | 164.87 | -1,135.812 | -447.603 | -183.676 | 69.605 | -147.82 | 171.802 | 185.133 | 155.787 | 193.601 | 205.795 | 219.393 | 262.809 | 242.063 | -267.895 | 279.177 | 163.064 | 288.741 | 373.819 | 349.425 | 481.384 | 284.561 | 338.215 | 453.402 | 343.925 | 170.66 | -3.242 | -94.589 | 2.289 | 15.646 | -151.499 | 295.581 |
Net Income Ratio
| 0.028 | -0.016 | -0.001 | 0.01 | 0.026 | -0.01 | 0.008 | 0.031 | 0.03 | 0.007 | 0.01 | 0.008 | 0.012 | 0.024 | -0.014 | -0.038 | -0.007 | -0.015 | -0.007 | -0.034 | -0.003 | -0.02 | -0.005 | 0.02 | 0.02 | 0.028 | 0.021 | 0.029 | 0.028 | 0.03 | 0.026 | 0.022 | 0.01 | -0.065 | -0.029 | -0.01 | 0.004 | -0.008 | 0.011 | 0.011 | 0.01 | 0.012 | 0.014 | 0.015 | 0.02 | 0.02 | -0.026 | 0.023 | 0.014 | 0.025 | 0.031 | 0.029 | 0.041 | 0.025 | 0.032 | 0.039 | 0.033 | 0.018 | -0 | -0.014 | 0 | 0.002 | -0.017 | 0.029 |
EPS
| 129.88 | -74.2 | -3.32 | 46.85 | 108.05 | -44.1 | 32.96 | 125.44 | 115.55 | 26.27 | 33.44 | 26.92 | 38.74 | 79.32 | -40.04 | -81.77 | -17.92 | -47.46 | -18.68 | -99.82 | -8.48 | -63.37 | -15.18 | 63.02 | 58.9 | 88.01 | 64.09 | 91.25 | 91.07 | 102.98 | 74.75 | 67.92 | 31.64 | -217.95 | -85.89 | -35.24 | 13.36 | -28.36 | 32.97 | 35.52 | 29.89 | 37.15 | 39.49 | 42.1 | 50.43 | 46.45 | -51.41 | 53.57 | 31.29 | 55.41 | 71.73 | 67.05 | 92.37 | 54.6 | 64.9 | 87 | 65.99 | 32.75 | -0.62 | -18.15 | 0.44 | 3 | -29.07 | 56.71 |
EPS Diluted
| 129.88 | -74.2 | -3.32 | 46.85 | 108.05 | -44.1 | 32.96 | 125.33 | 115.55 | 26.27 | 33.43 | 26.92 | 38.74 | 79.32 | -40.04 | -81.77 | -17.92 | -47.46 | -18.68 | -99.82 | -8.48 | -63.37 | -15.18 | 63.02 | 58.9 | 88.01 | 64.09 | 91.25 | 91.07 | 102.98 | 74.75 | 67.92 | 31.64 | -217.95 | -85.89 | -35.24 | 13.36 | -28.36 | 32.97 | 35.52 | 29.89 | 37.15 | 39.49 | 42.1 | 50.43 | 46.45 | -51.41 | 53.57 | 31.29 | 55.41 | 71.73 | 67.05 | 92.37 | 54.6 | 64.9 | 87 | 65.99 | 32.75 | -0.62 | -18.15 | 0.44 | 3 | -29.07 | 56.71 |
EBITDA
| 1,628 | 910.242 | 1,728.581 | 1,773.677 | 2,031.379 | 2,419.34 | 1,189.519 | 1,988.065 | 1,751.299 | 1,922.771 | 1,041.951 | 1,234.69 | 1,111.606 | 2,075.461 | 557.028 | -48.641 | 966.316 | 1,180.284 | 841.93 | 431.48 | 989.254 | 654.18 | 878.78 | 1,349.667 | 1,463.176 | 1,698.12 | 1,536.624 | 1,799.545 | 1,893.484 | 1,939.246 | 1,597.454 | 1,413.416 | 1,513.332 | 1,248.781 | 566.417 | 1,305.838 | 1,392.909 | 1,250.581 | 1,451.719 | 1,369.908 | 1,282.532 | 1,499.476 | 1,345.651 | 1,376.483 | 1,367.836 | 1,199.089 | 696.846 | 1,170.461 | 1,133.592 | 1,267.314 | 1,177.657 | 1,307.268 | 1,619.337 | 1,252.864 | 1,169.235 | 1,440.582 | 1,142.321 | 1,050.518 | 734.623 | 297.224 | 501.996 | 206.582 | 184.58 | 776.377 |
EBITDA Ratio
| 0.066 | 0.036 | 0.069 | 0.075 | 0.091 | 0.105 | 0.053 | 0.092 | 0.088 | 0.103 | 0.061 | 0.068 | 0.064 | 0.119 | 0.038 | -0.004 | 0.07 | 0.071 | 0.058 | 0.028 | 0.066 | 0.039 | 0.056 | 0.081 | 0.095 | 0.102 | 0.097 | 0.109 | 0.111 | 0.109 | 0.106 | 0.086 | 0.094 | 0.071 | 0.036 | 0.071 | 0.082 | 0.072 | 0.092 | 0.085 | 0.083 | 0.093 | 0.094 | 0.092 | 0.102 | 0.097 | 0.068 | 0.097 | 0.1 | 0.108 | 0.099 | 0.107 | 0.138 | 0.11 | 0.109 | 0.125 | 0.109 | 0.109 | 0.093 | 0.044 | 0.102 | 0.031 | 0.02 | 0.076 |