GMB Corporation

TSE:7214.T

1136 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,2693,988.2495,587.0897,300.6727,964.2477,005.6327,421.2487,245.1787,619.0135,917.0867,097.7557,970.6178,816.8817,377.3015,953.8525,667.9986,583.9526,037.685,474.7365,295.1275,946.7125,958.4416,139.4326,115.7685,620.8816,945.8847,297.1256,606.875,353.8985,143.8955,109.3174,969.8094,062.8965,030.544,910.8654,245.6294,511.1546,270.1067,365.2827,244.2775,872.4416,737.7636,680.7735,989.5984,633.5425,060.7355,342.2634,008.5623,460.2143,909.7934,358.9484,734.0514,868.3555,084.9664,641.7253,970.7963,807.2334,102.6213,757.9893,724.0894,602.528
Short Term Investments 12803.919793.471-11.304-1,145.125-142.463575.417587.457-1,012.484-996.597-1,009.371-1,004.477901.61,084.85400000000000000000000000000000000000000000000000
Cash and Short Term Investments 6,2814,792.1686,380.567,300.6727,964.2477,005.6327,421.2487,245.1787,619.0135,917.0867,097.7557,970.6178,816.8817,377.3015,953.8525,667.9986,583.9526,037.685,474.7365,295.1275,946.7125,958.4416,139.4326,115.7685,620.8816,945.8847,297.1256,606.875,353.8985,143.8955,109.3174,969.8094,062.8965,030.544,910.8654,245.6294,511.1546,270.1067,365.2827,244.2775,872.4416,737.7636,680.7735,989.5984,633.5425,060.7355,342.2634,008.5623,460.2143,909.7934,358.9484,734.0514,868.3555,084.9664,641.7253,970.7963,807.2334,102.6213,757.9893,724.0894,602.528
Net Receivables 22,04820,360.35120,732.4219,920.03318,650.92317,620.59617,786.51917,576.20417,864.97915,254.68713,813.96815,346.24315,554.71114,453.34112,722.88611,008.79813,105.42114,177.93312,651.10313,365.78614,942.41714,896.00114,737.21314,341.05214,260.62315,252.83714,086.94814,043.75515,344.17515,578.41313,287.05913,421.96614,940.42815,954.57714,561.69217,207.46915,982.19216,017.97214,223.8513,843.6113,741.91813,625.17811,881.56612,952.48212,765.14411,429.5338,494.8838,076.1818,106.9897,782.1076,854.8467,836.3567,900.0436,605.0136,462.296,792.857,069.7955,941.355,610.9975,201.3574,366.739
Inventory 25,59526,350.77627,094.06127,163.75724,574.1823,055.43922,438.57823,512.13421,943.1920,058.45318,455.85116,734.0415,908.22614,331.78213,713.79914,992.76214,632.71114,399.44614,495.90814,672.53415,528.96715,345.59715,883.05514,868.92814,867.15914,628.43514,780.3114,107.20114,060.83213,918.66113,267.43712,215.0713,699.95314,234.66314,744.99315,478.02815,080.40513,823.61813,396.85212,130.11312,136.82812,255.28311,825.14211,021.75710,585.5369,745.8859,488.9669,134.94210,060.6949,459.5919,224.2778,820.3628,087.2677,925.8578,225.1727,795.3938,260.7787,831.8817,475.6826,459.666,426.053
Other Current Assets 2,1101,919.9372,034.1191,945.0842,217.7132,136.271,947.3182,298.1471,720.5311,716.9041,709.4321,408.0581,346.6121,076.356939.966988.3151,093.1061,020.916884.9311,007.1681,084.7921,237.4651,104.6391,152.9131,343.6271,106.237876.017926.68926.625903.603770.0561,018.227813.039848.8971,235.0541,305.6511,307.7041,031.7421,164.9111,120.6961,004.8911,011.326913.952809.883750.926485.501634.594676.098756.544816.445802.573937.472735.538674.859761.428799.478750.918669.572616.801558.065570.724
Total Current Assets 56,03453,423.23256,241.1656,329.54653,407.06349,817.93749,593.66350,631.66349,147.71342,947.1341,077.00641,458.95841,626.4337,238.7833,330.50332,657.87335,415.1935,635.97533,506.67834,340.61537,502.88837,437.50437,864.33936,478.66136,092.2937,933.39337,040.435,684.50635,685.5335,544.57232,433.86931,625.07233,516.31636,068.67735,452.60438,236.77736,881.45537,143.43836,150.89534,338.69632,756.07833,629.5531,301.43330,773.7228,735.14826,721.65423,960.70621,895.78322,384.44121,967.93621,240.64422,328.24121,591.20320,290.69520,090.61519,358.51719,888.72418,545.42417,461.46915,943.17115,966.044
Non-Current Assets:
Property, Plant & Equipment, Net 29,67228,314.8928,593.75827,912.61226,536.32326,296.61626,528.76427,099.74425,713.69224,697.17223,916.12324,578.70724,578.21523,615.81323,908.64324,027.56823,860.48325,001.13424,661.17624,991.61425,361.34124,922.53925,459.83424,626.17624,743.37525,627.31224,507.84224,556.94324,745.66124,651.76523,492.15423,406.56825,336.51426,803.59527,499.79429,213.28928,650.43928,641.7225,764.223,894.6422,629.53823,312.81321,600.28421,101.94220,686.18519,575.0817,837.41817,901.66418,323.89917,290.22916,614.71317,787.37317,678.57316,939.05716,952.85216,957.61718,043.52116,998.41116,425.75416,591.22816,346.154
Goodwill 0000000000000000000000000000000000000000000.4820.9620.8700.9290.6990000006.86513.73120.59627.46234.32841.19354.925
Intangible Assets 509509.324540.978572.076594.273507.759524.463539.716556.539388.467384.283386.601295.939214.374221.857233.371194.33214.824237.707265.249506.676527.08556.97569.184583.692613.912481.994491.239507.98449.677403.112441.256440.756445.879439.712481.26411.749421.46413.127339.092317.217328.232302313282267.62324925700000194.447198.506210.35213.462217.292211.414230.047197.546
Goodwill and Intangible Assets 509509.324540.978572.076594.273507.759524.463539.716556.539388.467384.283386.601295.939214.374221.857233.371194.33214.824237.707265.249506.676527.08556.97569.184583.692613.912481.994491.239507.98449.677403.112441.256440.756445.879439.712481.26411.749421.46413.127339.092317.217328.232302.482313.962282.87267.623249.929257.699258.068249.653244.918251.165205.086194.447205.371224.081234.058244.754245.742271.24252.471
Long Term Investments 1,877821.591847.971824.851,906873.106734.855725.1241,6891,6111,6161,631640.339617.653628.829601.462613.769783.644822.08890.331881.363907.061925.596860.34821.51860.185833.779834.29810.225743.229701.145654.777661.744672.465681.704750.86782.473759.634699.133544.6430.909377.658379.379370.002347.49281.072247.338224.237241.008233.394232.736200.702219.536209.303208.166711.305740.644711.239710.793720.49592.512
Tax Assets 908.52817.836630.724641.065598.231553.919940.594936.522860.191779.668757.793977.6851,009.959826.6905.649861.014692.905782.098781.894788.113838.443908.378793.461770.783751.315652.437666.714656.114693.709677.471651.721632.001712.564732.077675.755702.679709.031683.185571.59508.738511.129462.179507.148470.324487.032477.058403.805381.693397.8410.274375.302337.857350.703329.179311.054312.739328.717319.09407.224372.338354.697
Other Non-Current Assets 0.481,227.2351,274.3831,170.919-0.0541,193.7131,384.5051,130.6950.309-0.381-0.539-0.1061,213.8411,099.741,045.4581,014.095978.9551,156.5821,128.5741,039.4781,148.6971,070.546967.481844.283755.928747.852613.237570.506514.818789.739657.984621.754624.207605.095564.273533.341537.571577.317520.726444.941392.659404.336375.918283.741301.196328.003312.438297.651380.884332.223313.104327.776315.793294.395279.794266.344291.344267.527288.436283.02352.093
Total Non-Current Assets 32,96731,690.87631,887.81431,121.52229,634.77329,425.11330,113.18130,431.80128,819.73127,475.92626,673.6627,573.88727,738.29326,374.1826,710.43626,737.5126,340.44227,938.28227,631.43127,974.78528,736.5228,335.60428,703.34227,670.76627,655.8228,501.69827,103.56627,109.09227,272.39327,311.88125,906.11625,756.35627,775.78529,259.11129,861.23831,681.42931,091.26331,083.31627,968.77625,732.01124,281.45224,885.21823,165.21122,539.97122,104.77320,928.83619,050.92819,062.94419,601.65918,515.77317,780.77318,904.87318,769.69117,966.38117,957.23718,472.08619,638.28418,541.02118,077.94918,238.32117,397.927
Total Assets 89,00185,114.10888,128.97487,451.07183,041.83979,243.05279,706.84681,063.46777,967.44770,423.05867,750.66769,032.84769,364.72563,612.96160,040.94159,395.38561,755.63563,574.25861,138.1162,315.40266,239.40965,773.11166,567.68164,149.42863,748.1166,435.09164,143.96662,793.59862,957.92362,856.45358,339.98557,381.42861,292.10165,327.78865,313.84269,918.20667,972.71868,226.75464,119.67160,070.70757,037.5358,514.76854,466.64453,313.69150,839.92147,650.4943,011.63440,958.72741,986.140,483.70939,021.41741,233.11440,360.89438,257.07638,047.85237,830.60339,527.00837,086.44535,539.41834,181.49233,363.971
Liabilities & Equity:
Current Liabilities:
Account Payables 12,15512,186.06212,135.78712,171.3310,985.69610,960.7649,261.9079,334.9159,958.4897,981.1337,513.9517,228.0257,719.1857,048.4015,430.0934,367.6845,752.0736,941.1735,449.4385,699.2845,952.3766,469.3697,053.0446,642.625,858.4596,440.0126,020.386,279.0637,034.5357,592.6656,163.0296,051.626,289.0656,988.366,197.8438,146.7697,782.5387,812.0226,768.9776,481.3946,207.2116,932.1455,912.0896,017.435,110.0284,962.464,235.4264,482.5594,884.1744,715.8084,615.365,020.9174,604.0044,515.6754,404.724,559.9165,743.5285,203.3324,344.6823,448.7842,686.484
Short Term Debt 29,27026,021.82427,848.62326,656.83626,505.62322,972.98124,833.89525,074.99624,040.93420,311.22818,534.6218,888.7719,141.03716,156.43114,561.99515,049.30515,310.85415,002.79515,691.44215,461.00217,596.87515,688.83515,352.05413,922.27614,100.82514,973.50315,761.46614,551.43314,032.60513,809.07213,648.36813,453.03414,044.40915,185.71515,070.59113,619.33912,402.01313,137.95512,543.59510,711.30910,568.27410,706.19910,062.83510,232.5529,559.5598,870.2438,413.0747,744.4717,251.0196,931.9766,766.4427,001.5257,105.4556,780.8497,036.1347,003.3157,311.0616,896.597,007.56,354.2366,387.453
Tax Payables 510.611554.883503.354426.324380.551418.253402.87364.335343.587395.38789.341382.764261.192232.35648.18752.66378.787280.099172.48466.711106.045191.494204.508306.667206.827187.103437.526443.258395.247292.478121.41203.777373.52370.102360.449514.59363.891299.09127.93263.577208.532358.375322.193308.448236.19693.43537.995216.907357.174410.389180.1387.804347.234448.643245.435179.13472.70841.0844.215.53260.5
Deferred Revenue 510.611554.883503.354936.77669.552914.417732.54789.36632.643855.858439.3561,014.782753.57902.535431.114509.993317.947667.185444.073417.727380.034616.252609.994796.981582.3491,386.9011,480.5691,550.2741,363.2071,377.9041,044.4161,141.0541,276.2421,432.9121,275.4881,539.4141,266.0991,332.8861,036.0051,172.286948.2481,231.4591,097.0041,087.601844.277761.636532.704838.957945.0881,036.586676.9011,016.245834.836975.132624.19852.01596.476592.786451.464465.834536.783
Other Current Liabilities 6,043.3895,159.2015,227.7025,216.7164,940.714,877.7984,284.7444,268.4514,659.7563,809.2573,653.2583,704.4523,860.062,517.6422,939.7462,278.0132,595.9372,462.2892,595.1112,485.5733,137.0732,963.4992,878.1912,433.9062,513.6232,271.0442,352.6262,324.0622,483.8522,301.6292,215.1092,137.5892,225.4212,644.6072,883.183,051.1023,142.9793,171.1493,495.0163,011.762,829.92,672.2762,237.622,461.172,593.0541,855.8321,798.7881,779.4352,090.7062,034.3541,983.8452,000.8172,204.71,883.7722,066.362,298.182,739.6081,898.3871,610.2171,338.4391,440.041
Total Current Liabilities 47,97943,921.9745,715.46644,981.65243,101.58139,725.9639,113.08639,467.72239,291.82232,957.47630,141.18530,836.02931,473.85226,625.00923,362.94822,204.99523,976.81125,073.44224,180.06424,063.58627,066.35825,737.95525,893.28323,795.78323,055.25625,071.4625,615.04124,704.83224,914.19925,081.2723,070.92222,783.29723,835.13726,251.59425,427.10226,356.62424,593.62925,454.01223,843.59321,376.74920,553.63321,542.07919,309.54819,798.75318,106.91816,450.17114,979.99214,845.42215,170.98714,718.72414,042.54815,039.50414,748.99514,155.42814,131.40414,713.42116,390.67314,591.09513,413.86311,607.29311,050.761
Non-Current Liabilities:
Long Term Debt 3,1854,933.0385,372.2845,733.9024,492.9744,911.434,520.5444,519.6974,112.2244,740.1495,522.8095,591.245,678.3865,966.2696,776.1537,142.0487,231.8926,450.7045,909.5966,042.1815,250.075,943.4295,557.3215,694.3575,848.4736,016.1835,128.8435,317.575,490.8476,042.9326,012.2286,008.6646,655.4047,402.2887,681.9038,729.6768,630.97,808.6737,162.6697,149.6225,612.1455,576.7395,819.2425,104.3485,0524,990.3044,422.7413,720.5793,816.3553,991.9353,931.5294,089.9083,879.9663,720.7833,827.6853,501.4792,784.292,896.7112,973.0123,365.4823,221.898
Deferred Revenue Non-Current -894.532-00404.763596.471320.6472,167.3692,063.9322,023.4491,777.3992,598.1052,537.1372,446.4512,144.7592,854.9662,799.3562,771.0162,784.1012,751.182,816.7583,205.1413,399.4153,131.813,020.5223,099.6593,135.7773,318.8363,304.123,465.8843,348.4723,373.9193,238.9493,629.483,680.1913,120.0813,283.0583,320.9733,315.0723,141.1922,895.0492,884.5392,750.0952,856.42,598.4472,617.0892,440.4032,189.5462,075.9062,379.8392,189.0662,007.4062,196.5322,169.5722,009.3891,710.2591,649.1031,875.0081,794.2521,829.4041,616.2431,467.331
Deferred Tax Liabilities Non-Current 894.532795.302869.204836.474785.66782.831768.244802.963719.825667.609620.609627.04621.927573.558485.321483.771545.437573.785453.52471.186526.824524.778569.634531.857535.09218.90323.58123.02225.53325.14826.54626.72929.92531.32827.65630.50631.9143.85834.50731.81142.46643.22541.46742.12944.39741.11533.52433.6235.89233.30329.63431.48561.23832.48852.8785341.90140.96340.00442.37642.356
Other Non-Current Liabilities 3,5272,182.0462,498.7222,025.0611,893.9451,496.0361,765.1751,883.281,737.623500.779499.392662.637580.69707.337600.722592.779617.219516.451432.711540.886307.006155.125213.002221.806352.238391.121219.428253.695302.824268.131369.691316.583358.128362.407402.19513.607513.439469.911337.433292.351282.926318.003339.952379.895416.464412.148337.536341.13391.295400.879478.485546.656532.778377.712451.346485.753574.049604.377631.523679.918571.848
Total Non-Current Liabilities 6,7127,910.3868,740.219,000.27,769.057,510.9449,221.3329,269.8728,593.1217,685.9369,240.9159,418.0549,327.4549,391.92310,717.16211,017.95411,165.56410,325.0419,547.0079,871.0119,289.04110,022.7479,471.7679,468.5429,835.4629,561.9848,690.6888,898.4079,285.0889,684.6839,782.3849,590.92510,672.93711,476.21411,231.8312,556.84712,497.22211,637.51410,675.80110,368.8338,822.0768,688.0629,057.0618,124.8198,129.957,883.976,983.3476,171.2356,623.3816,615.1836,447.0546,864.5816,643.5546,140.3726,042.1685,689.3355,275.2485,336.3035,473.9435,704.0195,303.433
Total Liabilities 54,69151,832.35654,455.67653,981.85250,870.63147,236.90448,334.41848,737.59447,884.94340,643.41239,382.140,254.08340,801.30636,016.93234,080.1133,222.94935,142.37535,398.48333,727.07133,934.59736,355.39935,760.70235,365.0533,264.32532,890.71834,633.44434,305.72933,603.23934,199.28734,765.95332,853.30632,374.22234,508.07437,727.80836,658.93238,913.47137,090.85137,091.52634,519.39431,745.58229,375.70930,230.14128,366.60927,923.57226,236.86824,334.14121,963.33921,016.65721,794.36821,333.90720,489.60221,904.08521,392.54920,295.820,173.57220,402.75621,665.92119,927.39818,887.80617,311.31216,354.194
Equity:
Preferred Stock 0.0860000000000000000000000000000006100000000000050807000000000000000
Common Stock 878878.732878.732878.732870.489870.489870.489870.489863.39863.39863.39863.39855.743855.743855.743855.743847.444847.444847.444847.444838838.598838838838838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598838.598
Retained Earnings 18,40317,794.1318,187.21118,284.28218,036.19217,517.50217,750.78717,629.33316,966.33917,533.45317,394.45217,276.83417,129.55716,973.08616,556.14416,766.63517,194.47617,392.88717,641.18317,843.55618,363.70918,512.12618,842.33819,025.66718,697.27718,494.5718,035.93717,806.16117,330.65916,960.30516,423.67116,138.35915,784.40615,619.53616,755.34817,307.17917,490.85617,525.47817,673.29817,605.72417,420.59117,412.83217,219.23117,117.66516,898.27116,739.6916,497.62716,869.75116,590.57416,531.73716,242.99715,973.40815,623.98215,233.79914,949.23914,689.19814,235.79513,970.04413,799.38313,880.814,059.716
Accumulated Other Comprehensive Income/Loss 3,1933,125.4292,969.5032,930.8022,450.8582,642.0472,282.7453,027.9072,365.2471,716.151,211.9561,586.8631,588.2791,880.9434393701561,0364518561,3981,3351,7811,3921,6282,2911,5031,2591,3351,2140-611,3632,0722,1673,2553,1363,2052,1041,2881,1321,571521236-50-807000000000000000
Other Total Stockholders Equity 1,047.9141,047.9541,047.9541,048.1081,039.8651,039.9461,039.9461,039.9461,032.8471,032.8471,032.8471,032.8471,025.2275.5891,024.841,008.7921,000.6531,000.4231,002.1341,000.746993.042991.81993.034992.224992.253992.383991.42992.469992.263992.126991.404930.358992.035991.798992.489991.958978.01985.161986.613985.313985.81985.475986.385985.012935.446176.993-1,028.492-1,312.841-835.308-1,498.693-1,679.056-893.522-766.627-1,086.158-897.381-936.558-228.024-464.741-644.822-506.358-723.874
Total Shareholders Equity 23,52222,846.24523,083.423,141.92422,397.40422,069.98421,943.96722,567.67521,227.82321,145.8420,502.64520,759.93420,598.77919,985.36118,875.72719,001.1719,198.57320,276.75419,941.76120,547.74621,592.75121,677.53422,454.37222,247.89122,155.5322,616.55121,368.95520,896.22820,496.5220,005.02918,253.67317,907.31518,978.03919,521.93220,753.43522,392.73522,443.46422,554.23721,602.50920,717.63520,376.99920,807.90519,565.21419,177.27518,672.31517,755.28116,307.73316,395.50816,593.86415,871.64215,402.53915,918.48415,695.95314,986.23914,890.45614,591.23814,846.36914,343.90113,993.15914,213.0414,174.44
Total Equity 34,31033,281.74833,673.29633,469.21932,171.20832,006.14831,372.42832,325.87330,082.50429,779.64628,368.56728,778.76428,563.41927,596.02925,960.83126,172.43626,613.2628,175.77527,411.03928,380.80529,884.0130,012.40931,202.63130,885.10322,155.53131,801.64729,838.23729,190.35928,758.63628,090.525,486.67925,007.20626,784.02727,599.9828,654.9131,004.73530,881.86731,135.22829,600.27728,325.12527,661.82128,284.62726,100.03525,390.11924,603.05323,316.34921,048.29519,942.0720,191.73219,149.80218,531.81519,329.02918,968.34517,961.27617,874.2817,427.84717,861.08717,159.04716,651.61216,870.1817,009.777
Total Liabilities & Shareholders Equity 89,00185,114.10488,128.97287,451.07183,041.83979,243.05279,706.84681,063.46777,967.44770,423.05867,750.66769,032.84769,364.72563,612.96160,040.94159,395.38561,755.63563,574.25861,138.1162,315.40266,239.40965,773.11166,567.68164,149.42863,748.1166,435.09164,143.96662,793.59862,957.92362,856.45358,339.98557,381.42861,292.10165,327.78865,313.84269,918.20667,972.71868,226.75464,119.67160,070.70757,037.5358,514.76854,466.64453,313.69150,839.92147,650.4943,011.63440,958.72741,986.140,483.70939,021.41741,233.11440,360.89438,257.07638,047.85237,830.60339,527.00837,086.44535,539.41834,181.49233,363.971