Mitsubishi Motors Corporation

TSE:7211.T

379.5 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 154,710168,12994,689-298,2893,801118,352103,049-158,738108,827129,504117,19469,39641,61830,42211,591-53,71734,7108,745-92,166-474,785-215,42437,36111,256278,139
Depreciation & Amortization 67,73760,13253,63065,91774,78962,17952,55146,81558,71762,44659,21254,32556,79665,88371,86984,58475,09075,32968,71996,043139,471192,387147,633164,488
Deferred Income Tax 000000000000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -96,440-26,805-32,73338,478-77,498-3,05735046,35628,74410,18923,47014,920-1,013-6,32176,098-125,1864,65766,15137,422211,379-51,812-256,6579,700326,347
Accounts Receivables 29,262-62,77862,67913,5426,93421,825-11,7307,9733,9313,305-11,66114,919000000000000
Inventory -25,751-38,739-13,10444,160-34,340-20,372-37,50424,86910,15314,382-1,1875,976-4,754-6,17112,11357,07352,955-55,334-5,88153,4023,330-44,59565,3617,131
Accounts Payables -58,94663,702-42,322-20,436-49,759-9,49547,48512,28932,480000000000000000
Other Working Capital -41,00511,010-39,9861,212-3334,98537,85421,48718,591-4,19324,6578,9443,741-15063,985-182,259-48,298121,48543,303157,977-55,142-212,062-55,661319,216
Other Non Cash Items 205,708-27,8802,528152,35717,694-31,421-36,32619,7381,403-25,13110,56733,58621,98513,827-58,84298473,82212,12040,455181,017126,31644,505-76,607-641,685
Operating Cash Flow 140,806173,576118,114-41,53718,786146,053119,624-45,829197,691177,008210,443172,227119,386103,811100,716-93,335188,279162,34554,43013,654-1,44917,59691,982127,289
Investing Activities:
Investments In Property Plant And Equipment -126,845-79,642-87,191-91,860-129,379-138,563-83,748-68,004-69,000-85,598-90,695-61,573-72,452-53,263-44,279-91,224-86,622-111,594-133,924-140,760-134,785-188,935-155,840-157,483
Acquisitions Net 1,76836,3894,8162,1283,739-6,6682,9894,23864,0240-2,265-32,96800015,56228,54940,27445,839111,78883,080123,013124,89994,936
Purchases Of Investments 0-2-15,887-11,071-5,207-9,931-11,9970009,126-9440-20-559-1,353-3,914-3,156-2,176-8,630-2,546-2,640-3,331
Sales Maturities Of Investments 0-36,38711,07126345756822,4591045322112,5632002604458,1661,1222,9909,477110,68920,70310,43913,816
Other Investing Activites -13,78826,49718,068-78324,67810,251-14,027-7,57486,06514,2182,261-31,4053,36367521,694-19,0132,39528,0953,440-12,535-3,52665,31118,260-39,379
Investing Cash Flow -138,865-53,145-69,123-101,323-105,712-144,906-97,093-73,11917,169-71,327-81,352-114,327-69,069-52,590-22,325-94,789-48,865-46,017-84,811-34,20646,82817,546-4,882-91,441
Financing Activities:
Debt Repayment -60,934-306,549-65,772-70,986-60,373-79,943-301-14,485-26,957-83,064-142,824-106,473-94,680-194,443-79,843-82,755-127,934-61,530-40,471-278,919-126,378-124,626-113,190-70,773
Common Stock Issued 0000000236,31700254,111000000000000201,745
Common Stock Repurchased 00000002,36400-181,7110000000000000
Dividends Paid -14,845-16-21-35-29,738-29,750-17,938-12,755-16,193-31,746000000-98-79-33-40-130000
Other Financing Activities -8,414244,70055,559239,31299,73534,727-4,922-1,064-79,767-16,684-4,48198,16342,101199,480110,72477,772-4,56150,32221,549412,515183,18292,584547-145,539
Financing Cash Flow 37,674-61,865-10,234168,2919,624-74,966-23,161210,377-122,917-131,494-82,083-8,310-52,5795,03730,881-4,983-132,593-11,287-18,955133,55656,674-32,042-112,643-14,567
Other Information:
Effect Of Forex Changes On Cash 38,65825,89028,09819,473-18,4603,896-3,1672,037-25,0299,6433,520546-3,208-3,381-584-13,793-10,18611,3262,557-12-2,242-14,2634,8704,395
Net Change In Cash 78,27484,45766,85445,031-89,868-69,5803,13093,46666,914-16,16950,52850,174-5,47153,011108,787-206,236-3,366116,199-46,834112,99297,367-10,645-20,67426,273
Cash At End Of Period 674,205595,930511,473444,619399,588489,456559,036555,906462,440395,526411,695361,167310,993316,464263,453154,666360,902364,268248,069294,903181,91184,54495,189115,863