Mitsubishi Motors Corporation
TSE:7211.T
474.9 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 154,710 | 168,129 | 94,689 | -298,289 | 3,801 | 118,352 | 103,049 | -158,738 | 108,827 | 129,504 | 117,194 | 69,396 | 41,618 | 30,422 | 11,591 | -53,717 | 34,710 | 8,745 | -92,166 | -474,785 | -215,424 | 37,361 | 11,256 | 278,139 |
Depreciation & Amortization
| 67,737 | 60,132 | 53,630 | 65,917 | 74,789 | 62,179 | 52,551 | 46,815 | 58,717 | 62,446 | 59,212 | 54,325 | 56,796 | 65,883 | 71,869 | 84,584 | 75,090 | 75,329 | 68,719 | 96,043 | 139,471 | 192,387 | 147,633 | 164,488 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -96,440 | -26,805 | -32,733 | 38,478 | -77,498 | -3,057 | 350 | 46,356 | 28,744 | 10,189 | 23,470 | 14,920 | -1,013 | -6,321 | 76,098 | -125,186 | 4,657 | 66,151 | 37,422 | 211,379 | -51,812 | -256,657 | 9,700 | 326,347 |
Accounts Receivables
| 29,262 | -62,778 | 62,679 | 13,542 | 6,934 | 21,825 | -11,730 | 7,973 | 3,931 | 3,305 | -11,661 | 14,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -25,751 | -38,739 | -13,104 | 44,160 | -34,340 | -20,372 | -37,504 | 24,869 | 10,153 | 14,382 | -1,187 | 5,976 | -4,754 | -6,171 | 12,113 | 57,073 | 52,955 | -55,334 | -5,881 | 53,402 | 3,330 | -44,595 | 65,361 | 7,131 |
Accounts Payables
| -58,946 | 63,702 | -42,322 | -20,436 | -49,759 | -9,495 | 47,485 | 12,289 | 32,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -41,005 | 11,010 | -39,986 | 1,212 | -333 | 4,985 | 37,854 | 21,487 | 18,591 | -4,193 | 24,657 | 8,944 | 3,741 | -150 | 63,985 | -182,259 | -48,298 | 121,485 | 43,303 | 157,977 | -55,142 | -212,062 | -55,661 | 319,216 |
Other Non Cash Items
| 205,708 | -27,880 | 2,528 | 152,357 | 17,694 | -31,421 | -36,326 | 19,738 | 1,403 | -25,131 | 10,567 | 33,586 | 21,985 | 13,827 | -58,842 | 984 | 73,822 | 12,120 | 40,455 | 181,017 | 126,316 | 44,505 | -76,607 | -641,685 |
Operating Cash Flow
| 140,806 | 173,576 | 118,114 | -41,537 | 18,786 | 146,053 | 119,624 | -45,829 | 197,691 | 177,008 | 210,443 | 172,227 | 119,386 | 103,811 | 100,716 | -93,335 | 188,279 | 162,345 | 54,430 | 13,654 | -1,449 | 17,596 | 91,982 | 127,289 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -126,845 | -79,642 | -87,191 | -91,860 | -129,379 | -138,563 | -83,748 | -68,004 | -69,000 | -85,598 | -90,695 | -61,573 | -72,452 | -53,263 | -44,279 | -91,224 | -86,622 | -111,594 | -133,924 | -140,760 | -134,785 | -188,935 | -155,840 | -157,483 |
Acquisitions Net
| 1,768 | 36,389 | 4,816 | 2,128 | 3,739 | -6,668 | 2,989 | 4,238 | 64,024 | 0 | -2,265 | -32,968 | 0 | 0 | 0 | 15,562 | 28,549 | 40,274 | 45,839 | 111,788 | 83,080 | 123,013 | 124,899 | 94,936 |
Purchases Of Investments
| 0 | -2 | -15,887 | -11,071 | -5,207 | -9,931 | -11,997 | 0 | 0 | 0 | 9,126 | -944 | 0 | -2 | 0 | -559 | -1,353 | -3,914 | -3,156 | -2,176 | -8,630 | -2,546 | -2,640 | -3,331 |
Sales Maturities Of Investments
| 0 | -36,387 | 11,071 | 263 | 457 | 5 | 682 | 2,459 | 104 | 53 | 221 | 12,563 | 20 | 0 | 260 | 445 | 8,166 | 1,122 | 2,990 | 9,477 | 110,689 | 20,703 | 10,439 | 13,816 |
Other Investing Activites
| -13,788 | 26,497 | 18,068 | -783 | 24,678 | 10,251 | -14,027 | -7,574 | 86,065 | 14,218 | 2,261 | -31,405 | 3,363 | 675 | 21,694 | -19,013 | 2,395 | 28,095 | 3,440 | -12,535 | -3,526 | 65,311 | 18,260 | -39,379 |
Investing Cash Flow
| -138,865 | -53,145 | -69,123 | -101,323 | -105,712 | -144,906 | -97,093 | -73,119 | 17,169 | -71,327 | -81,352 | -114,327 | -69,069 | -52,590 | -22,325 | -94,789 | -48,865 | -46,017 | -84,811 | -34,206 | 46,828 | 17,546 | -4,882 | -91,441 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -60,934 | -306,549 | -65,772 | -70,986 | -60,373 | -79,943 | -301 | -14,485 | -26,957 | -83,064 | -142,824 | -106,473 | -94,680 | -194,443 | -79,843 | -82,755 | -127,934 | -61,530 | -40,471 | -278,919 | -126,378 | -124,626 | -113,190 | -70,773 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236,317 | 0 | 0 | 254,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201,745 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,364 | 0 | 0 | -181,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14,845 | -16 | -21 | -35 | -29,738 | -29,750 | -17,938 | -12,755 | -16,193 | -31,746 | 0 | 0 | 0 | 0 | 0 | 0 | -98 | -79 | -33 | -40 | -130 | 0 | 0 | 0 |
Other Financing Activities
| -8,414 | 244,700 | 55,559 | 239,312 | 99,735 | 34,727 | -4,922 | -1,064 | -79,767 | -16,684 | -4,481 | 98,163 | 42,101 | 199,480 | 110,724 | 77,772 | -4,561 | 50,322 | 21,549 | 412,515 | 183,182 | 92,584 | 547 | -145,539 |
Financing Cash Flow
| 37,674 | -61,865 | -10,234 | 168,291 | 9,624 | -74,966 | -23,161 | 210,377 | -122,917 | -131,494 | -82,083 | -8,310 | -52,579 | 5,037 | 30,881 | -4,983 | -132,593 | -11,287 | -18,955 | 133,556 | 56,674 | -32,042 | -112,643 | -14,567 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 38,658 | 25,890 | 28,098 | 19,473 | -18,460 | 3,896 | -3,167 | 2,037 | -25,029 | 9,643 | 3,520 | 546 | -3,208 | -3,381 | -584 | -13,793 | -10,186 | 11,326 | 2,557 | -12 | -2,242 | -14,263 | 4,870 | 4,395 |
Net Change In Cash
| 78,274 | 84,457 | 66,854 | 45,031 | -89,868 | -69,580 | 3,130 | 93,466 | 66,914 | -16,169 | 50,528 | 50,174 | -5,471 | 53,011 | 108,787 | -206,236 | -3,366 | 116,199 | -46,834 | 112,992 | 97,367 | -10,645 | -20,674 | 26,273 |
Cash At End Of Period
| 674,205 | 595,930 | 511,473 | 444,619 | 399,588 | 489,456 | 559,036 | 555,906 | 462,440 | 395,526 | 411,695 | 361,167 | 310,993 | 316,464 | 263,453 | 154,666 | 360,902 | 364,268 | 248,069 | 294,903 | 181,911 | 84,544 | 95,189 | 115,863 |