Mitsubishi Motors Corporation
TSE:7211.T
474.9 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 674,205 | 595,961 | 511,502 | 455,716 | 399,614 | 500,924 | 571,911 | 556,836 | 453,371 | 440,272 | 450,063 | 409,509 | 311,631 | 317,097 | 264,323 | 167,841 | 355,896 | 358,058 | 259,045 | 307,474 | 173,514 | 81,728 | 90,269 | 88,762 |
Short Term Investments
| 29 | -59,809 | -59,875 | -61,414 | -70,086 | -80,333 | -10,416 | -24,528 | -10,593 | -52,222 | -56,311 | -52,790 | -58,779 | -59,154 | -51,942 | -33,147 | 5,754 | 12,225 | 5,365 | 4,220 | 10,558 | 3,737 | 6,187 | 55,123 |
Cash and Short Term Investments
| 674,234 | 595,961 | 511,502 | 455,716 | 399,614 | 500,924 | 571,911 | 556,836 | 453,371 | 440,272 | 450,063 | 409,509 | 311,631 | 317,097 | 264,323 | 167,841 | 361,650 | 370,283 | 264,410 | 311,694 | 184,072 | 85,465 | 96,456 | 143,885 |
Net Receivables
| 397,217 | 411,697 | 342,916 | 402,307 | 406,680 | 421,502 | 196,252 | 175,153 | 190,033 | 249,474 | 221,168 | 180,044 | 183,848 | 150,164 | 145,782 | 122,209 | 189,951 | 239,624 | 221,632 | 179,612 | 244,782 | 304,070 | 445,570 | 563,988 |
Inventory
| 411,886 | 351,584 | 299,591 | 249,955 | 273,428 | 234,408 | 203,784 | 164,029 | 189,328 | 211,682 | 207,549 | 202,320 | 187,462 | 189,286 | 183,868 | 189,119 | 299,644 | 351,991 | 257,946 | 233,353 | 275,460 | 272,682 | 304,418 | 341,443 |
Other Current Assets
| 144,512 | 115,717 | 101,911 | 115,962 | 123,140 | 123,623 | 94,317 | 75,383 | 81,451 | 62,230 | 57,781 | 87,107 | 76,234 | 80,032 | 79,104 | 61,774 | 112,888 | 97,735 | 98,318 | 97,278 | 165,079 | 298,500 | 252,547 | 128,465 |
Total Current Assets
| 1,627,849 | 1,474,959 | 1,255,920 | 1,223,940 | 1,202,862 | 1,280,457 | 1,066,264 | 971,401 | 914,183 | 963,658 | 936,561 | 878,980 | 759,175 | 736,579 | 673,077 | 540,943 | 964,133 | 1,059,633 | 842,306 | 821,937 | 869,393 | 960,717 | 1,098,991 | 1,177,781 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 498,135 | 454,603 | 429,455 | 410,982 | 479,624 | 452,517 | 377,082 | 309,004 | 341,124 | 406,310 | 400,801 | 386,903 | 376,736 | 383,564 | 408,234 | 439,936 | 453,453 | 517,464 | 506,007 | 530,903 | 707,717 | 832,371 | 1,219,469 | 1,219,286 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44,904 | 40,003 | 38,273 | 33,918 | 49,486 | 39,786 | 29,022 | 22,939 | 16,519 | 14,043 | 12,936 | 12,894 | 0 | 0 | 0 | 0 | 31,825 | 38,530 | 25,836 | 32,107 | 29,719 | 42,409 | 11,506 | 26,560 |
Goodwill and Intangible Assets
| 44,904 | 40,003 | 38,273 | 33,918 | 49,486 | 39,786 | 29,022 | 22,939 | 16,519 | 14,043 | 12,937 | 12,894 | 11,669 | 11,856 | 12,435 | 16,436 | 31,825 | 38,530 | 25,836 | 32,107 | 29,719 | 42,409 | 11,506 | 26,560 |
Long Term Investments
| 127,827 | 155,170 | 158,308 | 143,309 | 147,091 | 173,661 | 108,115 | 119,487 | 93,668 | 126,520 | 128,070 | 120,041 | 131,256 | 132,185 | 116,762 | 87,797 | 70,245 | 59,235 | 68,761 | 67,647 | 129,694 | 466,018 | 403,605 | 105,013 |
Tax Assets
| 86,313 | 74,029 | 43,669 | 40,689 | 54,972 | 58,772 | 10,558 | 7,311 | 9,378 | 9,914 | 9,898 | 4,349 | 8,889 | 9,188 | 6,060 | 8,206 | 9,842 | 8,468 | 7,413 | 6,730 | 19,721 | 77,644 | 91,913 | 145,791 |
Other Non-Current Assets
| 69,442 | 2,758 | 2,815 | 3,438 | 4,084 | 5,113 | 64,257 | 54,267 | 58,850 | 62,352 | 55,620 | 49,639 | 33,581 | 39,139 | 42,101 | 44,691 | 79,910 | 95,363 | 107,247 | 129,962 | 272,791 | 46,193 | 69,076 | 109,688 |
Total Non-Current Assets
| 826,621 | 726,563 | 672,520 | 632,336 | 735,257 | 729,849 | 589,034 | 513,008 | 519,539 | 619,139 | 607,326 | 573,826 | 562,131 | 575,932 | 585,592 | 597,066 | 645,275 | 719,060 | 715,264 | 767,349 | 1,159,642 | 1,464,635 | 1,795,569 | 1,606,338 |
Total Assets
| 2,454,470 | 2,201,524 | 1,928,443 | 1,856,279 | 1,938,123 | 2,010,309 | 1,655,298 | 1,484,413 | 1,433,724 | 1,582,801 | 1,543,890 | 1,452,811 | 1,321,306 | 1,312,511 | 1,258,669 | 1,138,009 | 1,609,408 | 1,778,693 | 1,557,570 | 1,589,286 | 2,029,035 | 2,425,352 | 2,894,560 | 2,784,119 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 439,575 | 369,495 | 324,091 | 307,704 | 308,378 | 391,785 | 426,312 | 378,561 | 362,066 | 353,862 | 355,724 | 313,810 | 416,575 | 375,754 | 366,218 | 270,178 | 0 | 0 | 0 | 0 | 0 | 1,330,220 | 1,757,573 | 1,525,646 |
Short Term Debt
| 339,884 | 155,447 | 360,663 | 109,820 | 179,809 | 146,373 | 26,986 | 16,357 | 28,354 | 121,888 | 157,503 | 261,958 | 190,909 | 225,218 | 326,979 | 256,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 9,540 | 13,510 | 8,487 | 6,747 | 11,301 | 11,352 | 11,272 | 26,485 | 6,609 | 5,829 | 9,522 | 8,360 | 8,792 | 9,016 | 3,062 | 4,994 | 0 | 0 | 0 | 0 | 0 | 3,042 | 5,287 | 3,728 |
Deferred Revenue
| 9,540 | 312,493 | 263,410 | 305,352 | 283,356 | 260,720 | 11,272 | 224,757 | 181,959 | 162,076 | 155,423 | 143,147 | 33,783 | 37,236 | 29,393 | 40,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 386,203 | 169,954 | 136,009 | 145,071 | 146,801 | 124,389 | 280,989 | 53,891 | 66,871 | 55,014 | 52,296 | 68,333 | 62,190 | 62,376 | 50,688 | 53,309 | 1,030,913 | 1,110,874 | 867,160 | 857,338 | 1,567,096 | 315,451 | 299,070 | 155,103 |
Total Current Liabilities
| 1,175,202 | 1,007,389 | 1,084,173 | 867,947 | 918,344 | 923,267 | 745,559 | 673,566 | 639,250 | 692,840 | 720,946 | 787,248 | 703,457 | 700,584 | 773,278 | 620,093 | 1,030,913 | 1,110,874 | 867,160 | 857,338 | 1,567,096 | 1,645,671 | 2,056,643 | 1,680,749 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 127,781 | 272,833 | 119,869 | 373,503 | 119,585 | 84,621 | 729 | 1,258 | 1,857 | 28,108 | 73,605 | 113,918 | 168,367 | 186,083 | 84,113 | 117,976 | 25,800 | 53,490 | 57,640 | 40,941 | 42,237 | 98,690 | 112,699 | 309,902 |
Deferred Revenue Non-Current
| 24,690 | 36,688 | 32,240 | 28,593 | 48,252 | 51,615 | 42,596 | 41,593 | 34,002 | 106,821 | 114,659 | 112,572 | 109,514 | 107,833 | 107,281 | 107,240 | 104,231 | 106,886 | 104,745 | 99,295 | 112,520 | 0 | 176,558 | 0 |
Deferred Tax Liabilities Non-Current
| 203 | 320 | 17,127 | 16,044 | 20,357 | 20,018 | 31,642 | 24,583 | 26,663 | 29,970 | 28,053 | 30,103 | 26,973 | 27,650 | 20,750 | 18,549 | 27,967 | 24,259 | 18,251 | 17,357 | 24,751 | 10,532 | 17,184 | 24,651 |
Other Non-Current Liabilities
| 82,135 | 53,918 | 44,733 | 44,941 | 43,222 | 49,585 | 38,211 | 39,950 | 46,616 | 54,297 | 56,618 | 57,741 | 47,375 | 42,269 | 38,769 | 51,127 | 92,365 | 174,880 | 228,516 | 239,344 | 236,688 | 372,789 | 244,675 | 402,841 |
Total Non-Current Liabilities
| 234,809 | 363,759 | 213,969 | 463,081 | 231,416 | 205,839 | 113,178 | 107,384 | 109,138 | 219,196 | 272,935 | 314,334 | 352,229 | 363,835 | 250,913 | 294,892 | 250,363 | 359,515 | 409,152 | 396,937 | 416,196 | 482,011 | 551,116 | 737,394 |
Total Liabilities
| 1,410,011 | 1,371,148 | 1,298,142 | 1,331,028 | 1,149,760 | 1,129,106 | 858,737 | 780,950 | 748,388 | 912,036 | 993,881 | 1,101,582 | 1,055,686 | 1,064,419 | 1,024,191 | 914,985 | 1,281,276 | 1,470,389 | 1,276,312 | 1,254,275 | 1,983,292 | 2,127,682 | 2,607,759 | 2,418,143 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 821,437 | 652,530 | 578,600 | 890,271 | 945,819 | 70,408 | 74,927 | 68,181 | 24,326 | 50,921 | 198,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 284,382 | 284,382 | 284,382 | 284,382 | 284,382 | 284,382 | 284,382 | 284,382 | 165,701 | 165,701 | 165,701 | 657,355 | 657,355 | 657,355 | 657,355 | 657,350 | 657,349 | 657,342 | 657,336 | 642,300 | 252,201 | 252,201 | 252,201 | 150,730 |
Retained Earnings
| 478,239 | 338,424 | 169,694 | 95,928 | 407,547 | 463,092 | 363,382 | 277,281 | 488,590 | 432,241 | 340,714 | -688,049 | -726,028 | -750,200 | -765,988 | -770,750 | -702,432 | -740,454 | -749,198 | -656,068 | -183,410 | 155,847 | -188,756 | 76,786 |
Accumulated Other Comprehensive Income/Loss
| 49,716 | -20,269 | -45,563 | -70,343 | -117,263 | -73,678 | -70,408 | -74,927 | -68,181 | -24,326 | -50,921 | -61,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 197,900 | -622,806 | -454,076 | -380,310 | -691,929 | -747,474 | 133,310 | 128,792 | 16,856 | 60,710 | 34,117 | 234,354 | 325,667 | 331,619 | 332,818 | 326,851 | 361,897 | 378,894 | 360,540 | 338,550 | -38,819 | -127,754 | 207,218 | 119,847 |
Total Shareholders Equity
| 1,010,237 | 801,168 | 606,967 | 508,257 | 773,008 | 872,141 | 781,074 | 690,455 | 671,147 | 658,652 | 540,532 | 340,199 | 256,994 | 238,774 | 224,185 | 213,451 | 316,814 | 295,782 | 268,678 | 324,782 | 29,972 | 280,294 | 270,663 | 347,363 |
Total Equity
| 1,044,456 | 830,376 | 630,301 | 525,250 | 788,362 | 881,203 | 796,561 | 703,463 | 685,336 | 670,765 | 550,009 | 351,229 | 265,620 | 248,092 | 234,478 | 223,024 | 328,132 | 308,304 | 281,258 | 335,011 | 45,743 | 297,670 | 286,801 | 365,976 |
Total Liabilities & Shareholders Equity
| 2,454,467 | 2,201,524 | 1,928,443 | 1,839,285 | 1,922,768 | 2,010,309 | 1,655,298 | 1,484,413 | 1,433,724 | 1,582,801 | 1,543,890 | 1,452,811 | 1,321,306 | 1,312,511 | 1,258,669 | 1,138,009 | 1,609,408 | 1,778,693 | 1,557,570 | 1,589,286 | 2,029,035 | 2,425,352 | 2,894,560 | 2,784,119 |