GMO Financial Holdings, Inc.
TSE:7177.T
638 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51,385 | 46,532 | 45,922 | 35,985 | 32,498 | 34,785 | 28,881.261 | 26,194 | 29,014 | 24,957 | 3,024.004 | 2,488.594 | 3,625.199 | 4,262.447 | 3,594.648 | 5,835.097 | 3,345.327 |
Cost of Revenue
| 7,165 | 2,649 | 2,102 | 2,019 | 2,185 | 1,909 | 0 | 1,366 | 1,591 | 1,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 44,220 | 43,883 | 43,820 | 33,966 | 30,313 | 32,876 | 28,881.261 | 24,828 | 27,423 | 23,531 | 3,024.004 | 2,488.594 | 3,625.199 | 4,262.447 | 3,594.648 | 5,835.097 | 3,345.327 |
Gross Profit Ratio
| 0.861 | 0.943 | 0.954 | 0.944 | 0.933 | 0.945 | 1 | 0.948 | 0.945 | 0.943 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,663 | 3,573 | 3,019 | 2,738 | 3,364 | 2,964 | 2,431 | 2,350 | 2,080 | 1,903 | 1,339.155 | 1,736.66 | 2,113.56 | 2,364.332 | 1,789.392 | 1,632.772 | 872.304 |
Selling & Marketing Expenses
| 11,714 | 11,939 | 12,688 | 8,590 | 8,033 | 9,221 | 6,959 | 0 | 7,773 | 7,487 | 353.224 | 315.556 | 259.872 | 423.386 | 559.596 | 695.025 | 446.815 |
SG&A
| 3,663 | 3,573 | 3,019 | 2,738 | 3,364 | 2,964 | 0 | 2,350 | 2,080 | 1,903 | 1,692.379 | 2,052.216 | 2,373.432 | 2,787.718 | 2,348.988 | 2,327.797 | 1,319.119 |
Other Expenses
| -30,866 | 31,157 | 25,402 | 18,957 | 17,184 | 18,097 | -1,333.996 | -8 | -11 | -1 | 0.005 | -4.645 | 1.018 | -1.512 | 0.012 | -9.487 | -2.946 |
Operating Expenses
| 30,866 | 34,730 | 28,421 | 21,695 | 20,548 | 21,061 | 16,495 | 15,811 | 16,809 | 15,781 | 2,566.503 | 3,187.023 | 3,530.739 | 3,961.968 | 3,428.807 | 3,249.875 | 1,839.371 |
Operating Income
| 13,354 | 14,593 | 15,396 | 12,268 | 9,762 | 11,812 | 869.331 | 9,014 | 10,611 | 7,747 | 457.495 | -698.431 | 96.722 | 314.46 | 165.853 | 2,559.872 | 1,503.024 |
Operating Income Ratio
| 0.26 | 0.314 | 0.335 | 0.341 | 0.3 | 0.34 | 0.03 | 0.344 | 0.366 | 0.31 | 0.151 | -0.281 | 0.027 | 0.074 | 0.046 | 0.439 | 0.449 |
Total Other Income Expenses Net
| -604 | -11,326 | 866 | -637 | -234 | 389 | 119.084 | 295 | -456 | -556 | -84.968 | -269.571 | -73.94 | -116.351 | -88.829 | -124.877 | -74.03 |
Income Before Tax
| 12,750 | 3,267 | 16,262 | 11,631 | 9,528 | 12,201 | 12,443.969 | 9,309 | 10,155 | 7,191 | 372.527 | -968.002 | 22.782 | 198.109 | 77.024 | 2,434.995 | 1,428.994 |
Income Before Tax Ratio
| 0.248 | 0.07 | 0.354 | 0.323 | 0.293 | 0.351 | 0.431 | 0.355 | 0.35 | 0.288 | 0.123 | -0.389 | 0.006 | 0.046 | 0.021 | 0.417 | 0.427 |
Income Tax Expense
| 5,245 | 2,587 | 5,640 | 4,008 | 3,264 | 4,266 | 11,574.638 | 3,150 | 3,701 | 2,252 | -16.249 | 49.126 | 18.624 | 97.551 | 37.961 | 986.345 | 592.708 |
Net Income
| 7,649 | 680 | 9,858 | 7,298 | 6,073 | 7,719 | 10,240.642 | 6,159 | 6,453 | 4,855 | 388.776 | -1,017.128 | 4.158 | 100.557 | 39.063 | 1,448.649 | 836.286 |
Net Income Ratio
| 0.149 | 0.015 | 0.215 | 0.203 | 0.187 | 0.222 | 0.355 | 0.235 | 0.222 | 0.195 | 0.129 | -0.409 | 0.001 | 0.024 | 0.011 | 0.248 | 0.25 |
EPS
| 65.41 | 5.98 | 86.9 | 62.33 | 51.42 | 64.46 | 181,829,583 | 43.18 | 55.82 | 43.13 | 32.78 | -20.09 | 0.082 | 1.96 | 0.75 | 30.03 | 16.12 |
EPS Diluted
| 65.41 | 5.96 | 86.39 | 61.9 | 51 | 63.68 | 184,815,776 | 42.48 | 53.6 | 43.13 | 32.78 | -20.09 | 0.082 | 1.96 | 0.75 | 30.03 | 16.12 |
EBITDA
| 17,202 | 18,364 | 16,951 | 13,770 | 11,028 | 12,458 | 248 | 9,455 | 11,903 | 9,141 | 783.889 | -232.112 | 568.596 | 730.001 | 456.996 | 2,706.728 | 1,557.866 |
EBITDA Ratio
| 0.335 | 0.395 | 0.369 | 0.383 | 0.339 | 0.358 | 0.009 | 0.361 | 0.41 | 0.366 | 0.259 | -0.093 | 0.157 | 0.171 | 0.127 | 0.464 | 0.466 |