GMO Financial Holdings, Inc.

TSE:7177.T

638 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 7,6483,26716,26211,6319,52812,2016,707.3189,30910,1557,191372.527-968.00222.782198.10977.0242,434.9951,428.994
Depreciation & Amortization 3,8483,7711,8281,1381,1511,071869.331822865892325.94468.504471.874415.541291.143146.85654.842
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -9,3301,963-43,658-19,807-3,584-12,10439,486-2,931-28,189-9,691-313.1011,366.191424.405350.931,443.869-2,879.8811,315.984
Accounts Receivables 4233,5762,666-265-2,0811,498-13,572028,159-35,9180000000
Inventory 00000000000000000
Accounts Payables 00000000000000000
Other Working Capital -9,753-1,613-46,324-19,542-1,5034153,0580-40,82480,7130000000
Other Non Cash Items 4,965-4,438-6,9271,541-6,5492,06714,413.013-1,779-4,178-1,866-13.417207.308-111.927594.37-1,303.385-900.125-96.305
Operating Cash Flow 7,1314,563-32,495-5,4975463,23546,1655,421-21,347-3,474371.9491,074.001807.1341,558.95508.651-1,198.1552,703.515
Investing Activities:
Investments In Property Plant And Equipment -1,497-2,281-1,408-705-826-1,491-634-670-625-823-186.294-263.055-318.856-274.737-328.723-374.065-166.741
Acquisitions Net -450-16,066-510-398-1,0837510-4422720000000
Purchases Of Investments -9,797-2,613-3,390-1,578-764-1,706-2,761-3,419-756-910-900000000
Sales Maturities Of Investments 5091,6252,227681449594,19701,1974,2330000000
Other Investing Activites -2-1,48433538-1101,101-8-246257380.51338.7145.7348.53611.458-91.9930
Investing Cash Flow -10,832-4,753-18,604-2,187-1,954-2,2201,545-4,335-3692,775-1,005.781-224.341-313.126-226.201-317.265-466.058-166.741
Financing Activities:
Debt Repayment -12,473-6,970-6,786-3,420-4,450-600-20,352-3,160-167,858-166,3220000000
Common Stock Issued 0527149611241003425480000001,278.750
Common Stock Repurchased 0066,002-2,688-1,6536,627012,862187,8990000-67.965000
Dividends Paid -2,964-3,619-5,346-4,447-3,066-3,852-2,266-3,235-2,560-4,509-0.028-0.091-36.347-57.396-206.33400
Other Financing Activities -39619,11360617,05333,191502-276-3681,850187,921-98.259-217.005-216.457-200.81-125.983-73.290
Financing Cash Flow 9,1118,57654,5476,54724,0832,801-22,7946,44119,87917,090-98.287-217.096-252.804-326.171-332.3171,205.460
Other Information:
Effect Of Forex Changes On Cash 8825319-17-730-2120-73-13113800.001-0.001-0.001-0.00100
Net Change In Cash 8,7148,6403,468-1,14921,9443,8144,8977,454-1,96616,533-732.119632.565241.2031,006.577-140.932-458.7532,536.774
Cash At End Of Period 93,68072,23763,59760,12961,27839,33483,53842,08734,63336,5993,984.0994,716.2184,083.6533,842.452,835.8732,976.8053,435.558