Tokyo Kiraboshi Financial Group, Inc.
TSE:7173.T
4165 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 108,153 | 118,229 | 103,767 | 88,824 | 88,601 | 71,967 | 75,754 | 75,757 | 72,534 | 59,171 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 108,153 | 118,229 | 103,767 | 88,824 | 88,601 | 71,967 | 75,754 | 75,757 | 72,534 | 59,171 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63,339 | 57,947 | 56,192 | 56,098 | 55,814 | 57,502 | 61,235 | 59,976 | 54,269 | 43,749 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 63,339 | 57,947 | 56,192 | 56,098 | 55,814 | 57,502 | 61,235 | 59,976 | 54,269 | 43,749 |
Other Expenses
| -69,053 | -42,692 | 16,511 | 16,643 | 19,264 | 7,253 | 8,312 | 5,039 | 2,708 | 2,890 |
Operating Expenses
| 69,053 | 85,611 | 72,703 | 72,741 | 75,078 | 64,755 | 69,547 | 65,015 | 56,977 | 46,639 |
Operating Income
| 32,749 | 25,918 | 19,408 | 3,033 | 4,056 | 1,462 | 8,108 | 31,204 | 18,148 | 65,135 |
Operating Income Ratio
| 0.303 | 0.219 | 0.187 | 0.034 | 0.046 | 0.02 | 0.107 | 0.412 | 0.25 | 1.101 |
Total Other Income Expenses Net
| 32,749 | 31,868 | 24,771 | 8,099 | 8,256 | 3,369 | -3,373 | -3,754 | -3,597 | -2,930 |
Income Before Tax
| 32,749 | 31,867 | 24,771 | 8,099 | 8,256 | 3,368 | 4,735 | 27,450 | 14,551 | 62,205 |
Income Before Tax Ratio
| 0.303 | 0.27 | 0.239 | 0.091 | 0.093 | 0.047 | 0.063 | 0.362 | 0.201 | 1.051 |
Income Tax Expense
| 7,124 | 10,798 | 6,588 | 3,938 | 597 | -1,575 | 1,045 | 1,876 | 5,113 | 4,870 |
Net Income
| 25,652 | 21,150 | 18,183 | 4,161 | 7,657 | 4,914 | 3,677 | 25,535 | 9,412 | 57,290 |
Net Income Ratio
| 0.237 | 0.179 | 0.175 | 0.047 | 0.086 | 0.068 | 0.049 | 0.337 | 0.13 | 0.968 |
EPS
| 839.6 | 693.01 | 591.2 | 128.87 | 244.2 | 161.42 | 120.67 | 830.61 | 323.84 | 2,638.39 |
EPS Diluted
| 610.9 | 390.09 | 296.72 | 63.93 | 127.48 | 161.42 | 120.67 | 511.4 | 311.89 | 2,561.38 |
EBITDA
| -265 | 31,695 | 24,520 | 7,853 | 8,014 | 6,249 | 11,362 | 34,227 | 21,633 | 67,643 |
EBITDA Ratio
| -0.002 | 0.268 | 0.236 | 0.088 | 0.09 | 0.087 | 0.15 | 0.452 | 0.298 | 1.143 |