Tokyo Kiraboshi Financial Group, Inc.

TSE:7173.T

4160 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Revenue 31,35637,28027,21830,47531,98933,38333,11727,34027,71330,05934,68624,29223,23921,55022,90620,91823,67521,32525,82720,45721,42720,89018,92116,66818,58117,79718,69717,69218,89420,47119,37618,86517,93519,58117,74918,27717,85018,65818,5740
Cost of Revenue 010,64000000000000000000000000000000000000000
Gross Profit 31,35626,64027,21830,47531,98933,38333,11727,34027,71330,05934,68624,29223,23921,55022,90620,91823,67521,32525,82720,45721,42720,89018,92116,66818,58117,79718,69717,69218,89420,47119,37618,86517,93519,58117,74918,27717,85018,65818,5740
Gross Profit Ratio 10.71511111111111111111111111111111111111110
Reseach & Development Expenses 0000000000000000000000000000000000000000
General & Administrative Expenses 016,46517,12915,72515,16415,32115,18914,57214,07714,10914,85913,81513,70513,81313,70214,22013,82514,35114,40013,87813,43714,09914,45514,14914,62414,27415,76314,30215,39615,77415,00614,73414,88515,35113,54312,86113,60714,25813,6310
Selling & Marketing Expenses 0000000000000000000000000000000000000000
SG&A 39,72016,46517,12915,72515,16415,32115,18914,57214,07714,10914,85913,81513,70513,81313,70214,22013,82514,35114,40013,87813,43714,09914,45514,14914,62414,27415,76314,30215,39615,77415,00614,73414,88515,35113,54312,86113,60714,25813,6310
Other Expenses -19,860-21,521-18,290-16,413-19,055-15,971-15,677-15,636-14,87511,2952,2074,4346,5493,321-1,7155,0746,5336,7511,7775,5436,3325,6125031,9562,3242,4704,2311,6061,2641,2111,2121,5131,408906-2551,0191,0978478930
Operating Expenses 19,86016,46518,29021,73922,35824,70520,82320,23119,15325,40417,06618,24920,25417,13411,98719,29420,35821,10216,17719,42119,76919,71114,95816,10516,94816,74419,99415,90816,66016,98516,21816,24716,29316,25713,28813,88014,70415,10514,5240
Operating Income 9,42720,8155,7748,7379,5908,67210,6237,0929,6264,60711,3575,9422,8314,6933,3091,8543,6035854,2421,6742,2662,4539921,4452,5081,916-1,7672,6142,9614,3001,5263,5102,49523,6734,1685,3044,1464,5304,2290
Operating Income Ratio 0.3010.5580.2120.2870.30.260.3210.2590.3470.1530.3270.2450.1220.2180.1440.0890.1520.0270.1640.0820.1060.1170.0520.0870.1350.108-0.0950.1480.1570.210.0790.1860.1391.2090.2350.290.2320.2430.2280
Total Other Income Expenses Net -131-11,115-8,436-7,017-9,126-8,900-6,891-5,908-5,116-8889-3,484-4,319-3,873-302-295-291-2,484-479-638-630-632-808-909-888-888-1,781-860-781-766-988-909-92843,0923,012-1,3794,23382-7440
Income Before Tax 9,2969,7005,7748,7319,5818,66310,6097,0789,5814,59911,4825,9422,9574,3903,0071,5593,3122213,7631,0361,6361,8211845361,6201,028-2,7331,7542,1803,5345382,6011,56722,7443,3064,3763,2343,6353,3060
Income Before Tax Ratio 0.2960.260.2120.2860.30.260.320.2590.3460.1530.3310.2450.1270.2040.1310.0750.140.010.1460.0510.0760.0870.010.0320.0870.058-0.1460.0990.1150.1730.0280.1380.0871.1620.1860.2390.1810.1950.1780
Income Tax Expense 2,8893,190-1,2313,5661,9532,8363,0692,1213,9111,6971,9062,1011,0241,5572,0324301,340136-331860-622690-98053031-1,156-672831-869721789774452761,3411,7057921,2752,0410
Net Income 6,4076,5117,0085,1717,6375,8367,5544,9715,7152,9109,5773,8411,9322,8339761,1281,973844,0961752,2561,1301,163-91,5862,174-2,0499142,2622,5503541,6161,11722,4481,9602,6622,4362,3541,2600
Net Income Ratio 0.2040.1750.2570.170.2390.1750.2280.1820.2060.0970.2760.1580.0830.1310.0430.0540.0830.0040.1590.0090.1050.0540.061-0.0010.0850.122-0.110.0520.120.1250.0180.0860.0621.1460.110.1460.1360.1260.0680
EPS 212.55215.71226.8170.92248.21193.81246.64165.1189.4196.31316.98126.6259.4293.2232.1137.1264.982.79134.915.7674.2837.2238.29-0.352.0571.35-67.2529.9974.2483.6911.6253.0436.65736.564.3187.3483.880.9843.111,813.54
EPS Diluted 212.55156.04166.7170.92147.63112.95139.39100.83189.4196.31316.95126.3659.4293.2232.1137.1264.981.3134.915.7674.2818.8238.29-0.352.0541.83-67.2429.9974.2453.5711.6253.0436.65479.564.3187.3483.878.0143.111,813.54
EBITDA 9,29717,44710,24411,04110,01913,6358,81210,8095,87212,6885,9424,3115,7044,3322,7844,48214,9022,0302,4002,8804,1531,9183,0171,957-1932,5523,0164,199-443,2532,336441,172937-81-761-160
EBITDA Ratio 0.29600.0850.2870.30.260.3210.2590.3470.1530.3270.2450.1220.2180.1440.0890.1520.0270.1640.0820.1060.1170.0520.0870.1350.108-0.0950.1480.1570.210.0790.1860.1391.2090.2350.290.2320.2430.2280