Tokyo Kiraboshi Financial Group, Inc.

TSE:7173.T

4145 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Revenue 26,64027,21830,47531,98933,38333,11727,34027,71330,05934,68624,29223,23921,55022,90620,91823,67521,32525,82720,45721,42720,89018,92116,66818,58117,79718,69717,69218,89420,47119,37618,86517,93519,58117,74918,27717,85018,65818,5740
Cost of Revenue 000000000000000000000000000000000000000
Gross Profit 26,64027,21830,47531,98933,38333,11727,34027,71330,05934,68624,29223,23921,55022,90620,91823,67521,32525,82720,45721,42720,89018,92116,66818,58117,79718,69717,69218,89420,47119,37618,86517,93519,58117,74918,27717,85018,65818,5740
Gross Profit Ratio 111111111111111111111111111111111111110
Reseach & Development Expenses 000000000000000000000000000000000000000
General & Administrative Expenses 16,46517,12915,72515,16415,32115,18914,57214,07714,10914,85913,81513,70513,81313,70214,22013,82514,35114,40013,87813,43714,09914,45514,14914,62414,27415,76314,30215,39615,77415,00614,73414,88515,35113,54312,86113,60714,25813,6310
Selling & Marketing Expenses 000000000000000000000000000000000000000
SG&A 16,46517,12915,72515,16415,32115,18914,57214,07714,10914,85913,81513,70513,81313,70214,22013,82514,35114,40013,87813,43714,09914,45514,14914,62414,27415,76314,30215,39615,77415,00614,73414,88515,35113,54312,86113,60714,25813,6310
Other Expenses -21,521-18,290-16,413-19,055-15,971-15,677-15,636-14,87511,2952,2074,4346,5493,321-1,7155,0746,5336,7511,7775,5436,3325,6125031,9562,3242,4704,2311,6061,2641,2111,2121,5131,408906-2551,0191,0978478930
Operating Expenses 21,52118,29021,73922,35824,70520,82320,23119,15325,40417,06618,24920,25417,13411,98719,29420,35821,10216,17719,42119,76919,71114,95816,10516,94816,74419,99415,90816,66016,98516,21816,24716,29316,25713,28813,88014,70415,10514,5240
Operating Income 9,7005,7748,7379,5908,67210,6237,0929,6264,60711,3575,9422,8314,6933,3091,8543,6035854,2421,6742,2662,4539921,4452,5081,916-1,7672,6142,9614,3001,5263,5102,49523,6734,1685,3044,1464,5304,2290
Operating Income Ratio 0.3640.2120.2870.30.260.3210.2590.3470.1530.3270.2450.1220.2180.1440.0890.1520.0270.1640.0820.1060.1170.0520.0870.1350.108-0.0950.1480.1570.210.0790.1860.1391.2090.2350.290.2320.2430.2280
Total Other Income Expenses Net 9,7015,774-6-98,663-14-14-454,59911,4835,9422,956-303-302-295-291-364-479-638-630-632-808-909-888-888-966-860-781-766-988-909-928-929-862-928-912-895-9230
Income Before Tax 9,7015,7748,7319,5818,66310,6097,0789,5814,59911,4825,9422,9574,3903,0071,5593,3122213,7631,0361,6361,8211845361,6201,028-2,7331,7542,1803,5345382,6011,56722,7443,3064,3763,2343,6353,3060
Income Before Tax Ratio 0.3640.2120.2860.30.260.320.2590.3460.1530.3310.2450.1270.2040.1310.0750.140.010.1460.0510.0760.0870.010.0320.0870.058-0.1460.0990.1150.1730.0280.1380.0871.1620.1860.2390.1810.1950.1780
Income Tax Expense 3,190-1,2313,5661,9532,8363,0692,1213,9111,6971,9062,1011,0241,5572,0324301,340136-331860-622690-98053031-1,156-672831-869721789774452761,3411,7057921,2752,0410
Net Income 6,5097,0085,1717,6375,8367,5544,9715,7152,9109,5773,8411,9322,8339761,1281,973844,0961752,2561,1301,163-91,5862,174-2,0499142,2622,5503541,6161,11722,4481,9602,6622,4362,3541,2600
Net Income Ratio 0.2440.2570.170.2390.1750.2280.1820.2060.0970.2760.1580.0830.1310.0430.0540.0830.0040.1590.0090.1050.0540.061-0.0010.0850.122-0.110.0520.120.1250.0180.0860.0621.1460.110.1460.1360.1260.0680
EPS 215.71226.8170.92248.21193.81246.64165.1189.4196.31316.98126.6259.4293.2232.1137.1264.982.79134.915.7674.2837.2238.29-0.352.0571.35-67.2529.9974.2483.6911.6253.0436.65736.564.3187.3483.880.9843.111,813.54
EPS Diluted 156.04166.7170.92147.63112.95139.39100.83189.4196.31316.95126.3659.4293.2232.1137.1264.981.3134.915.7674.2818.8238.29-0.352.0541.83-67.2429.9974.2453.5711.6253.0436.65479.564.3187.3483.878.0143.111,813.54
EBITDA 12,3198,7379,5908,67210,6237,0929,6264,60711,3575,9422,8314,6933,3091,8543,6035854,2421,6742,2662,4539921,4452,5081,916-1,7672,6142,9614,3001,5263,5102,49523,6734,1685,3044,1464,5304,2290
EBITDA Ratio 00.0850.2870.30.260.3210.2590.3470.1530.3270.2450.1220.2180.1440.0890.1520.0270.1640.0820.1060.1170.0520.0870.1350.108-0.0950.1480.1570.210.0790.1860.1391.2090.2350.290.2320.2430.2280