Tokyo Kiraboshi Financial Group, Inc.

TSE:7173.T

4160 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 0723,9591,157,591610,654742,822676,506936,273784,438859,795779,066844,4181,029,383972,485826,970753,974806,551671,986579,744538,902653,920486,284453,484402,718377,411594,452493,348377,636409,262461,334513,422515,886465,937477,098434,581405,539387,199462,062414,103298,834325,199
Short Term Investments 0000000000000000000000000000000000000000
Cash and Short Term Investments 0723,9591,157,591610,654742,822676,506936,273784,438859,795779,066844,4181,029,383972,485826,970753,974806,551671,986579,744538,902653,920486,284453,484402,718377,411594,452493,348377,636409,262461,334513,422515,886465,937477,098434,581405,539387,199462,062414,103298,834325,199
Net Receivables 0000000000000000000000000000000000000000
Inventory 0000000000000000000000000000000000000000
Other Current Assets 845,95801,246,23500000000004,063,1154,015,7854,025,3014,009,9353,978,5143,876,8063,809,1493,750,3243,756,8043,751,7730003,778,09003,709,06903,675,750003,668,6093,436,7883,531,6263,408,0063,429,4963,347,6333,421,331
Total Current Assets 845,958723,9591,246,235610,654742,822676,506936,273784,438859,795779,066844,4181,029,383972,4854,890,0854,769,7594,831,8524,681,9214,558,2584,415,7084,463,0694,236,6084,210,2884,154,4914,127,2824,300,2574,179,0094,155,7264,146,9644,170,4034,206,5594,191,6364,179,8614,142,7804,103,1903,842,3273,918,8253,870,0683,843,5993,646,4673,746,530
Non-Current Assets:
Property, Plant & Equipment, Net 59,48659,74759,91357,28057,17857,46255,97156,52556,77955,44055,63655,51755,70855,88556,36256,50656,82557,56158,41962,68762,45862,31660,26660,50661,27661,88059,62758,31058,58458,02956,08555,81255,88455,20253,21753,20653,29153,66053,61336,067
Goodwill 004,4170002,985000000000000000000000000000000000
Intangible Assets 017,52713,21917,39814,33013,3759,93711,9989,7668,2737,9188,4077,8657,1716,6295,5214,6044,6633,7713,6873,8403,4903,0972,6832,7372,7662,3652,2492,2752,2321,9031,9892,0102,0402,0392,2152,5232,8463,2950
Goodwill and Intangible Assets 17,05117,52717,63617,39814,33013,37512,92211,9989,7668,2737,9188,4077,8657,1716,6295,5214,6044,6633,7713,6873,8403,4903,0972,6832,7372,7662,3652,2492,2752,2321,9031,9892,0102,0402,0392,2152,5232,8463,2953,511
Long Term Investments 71,69874,24277,168932,765880,277965,450916,364956,950998,5631,020,7201,083,5611,078,1641,087,8271,074,1201,089,195983,661959,964997,4431,023,2471,134,7701,103,5761,122,4871,155,3581,217,1451,281,7841,276,4841,264,9861,321,0591,309,4511,297,9281,327,6821,471,5571,380,5261,408,8811,214,9571,228,4141,194,6831,237,2831,240,4531,191,970
Tax Assets 4,4326,1051,9407,1438,169-894,6137,04914,4619,237-957,007-1,020,007-1,014,240-1,024,254-7,171-5,104,980-5,521-4,604-4,663-4,900,053-3,687-3,840-3,490-4,907,131-2,683-2,737-2,766-5,043,076-2,249-2,275-2,232-5,003,432-1,989-2,010-2,040-4,651,745-2,215-2,523-2,846-4,588,086-3,511
Other Non-Current Assets 5,790,8415,887,4645,790,611-7,143-8,169-70,837-7,049-14,461-9,237-63,713-63,554-63,924-63,5737,1715,104,9805,5214,6044,6634,900,0533,6873,8403,4904,907,1312,6832,7372,7665,043,0762,2492,2752,2325,003,4321,9892,0102,0404,651,7452,2152,5232,8464,588,0863,511
Total Non-Current Assets 5,943,5086,045,0855,947,2681,007,443951,78570,837985,2571,025,4731,065,10863,71363,55463,92463,5731,137,1761,152,1861,045,6881,021,3931,059,6671,085,4371,201,1441,169,8741,188,2931,218,7211,280,3341,345,7971,341,1301,326,9781,381,6181,370,3101,358,1891,385,6701,529,3581,438,4201,466,1231,270,2131,283,8351,250,4971,293,7891,297,3611,231,548
Total Assets 6,789,4666,769,0447,193,5036,609,2676,619,1156,586,5746,742,1496,588,5856,536,1996,372,8036,443,8076,538,4236,386,8456,027,2615,921,9455,877,5405,703,3145,617,9255,501,1455,664,2135,406,4825,398,5815,373,2125,407,6165,646,0545,520,1395,482,7045,528,5825,540,7135,564,7485,577,3065,709,2195,581,2005,569,3135,112,5405,202,6605,120,5655,137,3884,943,8284,978,078
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000000000000000000000000
Short Term Debt 189,945000000000000000000000000000000000000000
Tax Payables 0000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000
Other Current Liabilities 6,131000000000000000000000000000000000000000
Total Current Liabilities 196,076576815,6464,080,5174,043,4744,005,9524,289,3494,086,1423,992,4303,888,9204,287,4394,025,1343,811,4413,613,9471,6785071,6614521,8205161,7244641,8595111,8314742,1408712,2588952,2138892,2599052,0388082,1398362,0740
Non-Current Liabilities:
Long Term Debt 58,444221,599-1,272,316170,779152,414222,627271,545542,009358,642598,958770,270716,745688,186242,986305,004216,451206,715216,646264,069317,658121,605132,505157,14053,566290,07273,51143,32078,55888,47293,37273,13896,418114,353125,08428,42532,02532,41738,14738,00943,011
Deferred Revenue Non-Current -58,4446,075,2725,895,768223,427181,478-114534,817685,255621,160-108-106-116-1,026-7000000000000000000000000000
Deferred Tax Liabilities Non-Current 66748314173114116101881081061161,0267000000000000000000000000000
Other Non-Current Liabilities 6,226,2956,188,629872,740-394,347-333,965-222,627-806,478-1,227,365-979,890-598,958-770,376-716,745-688,186-242,986-305,004-216,451-206,715-216,646-264,069-317,658-121,605-132,505-157,140-53,566-290,072-73,511-43,320-78,558-88,472-93,372-73,138-96,418-114,353-125,084-28,425-32,025-32,417-38,147-38,009-43,011
Total Non-Current Liabilities 6,226,3616,410,2286,012,718223,568181,551222,627534,933685,356621,2486,060,7216,124,496716,745688,1865,710,1345,611,0665,575,4015,403,5635,320,6465,206,6845,366,561121,6055,104,1335,080,0905,114,2845,350,4665,226,0875,191,6865,237,5225,250,9815,278,6785,293,9515,428,1965,298,8135,286,8804,909,3274,995,4254,915,7164,932,4684,741,2494,783,887
Total Liabilities 6,422,4376,410,2286,828,364223,568181,551222,627534,933685,356621,2486,060,7216,124,4966,216,0126,065,7225,710,1345,611,0665,575,4015,403,5635,320,6465,206,6845,366,5615,108,1795,104,1335,080,0905,114,2845,350,4665,226,0875,191,6865,237,5225,250,9815,278,6785,293,9515,428,1965,298,8135,286,8804,909,3274,995,4254,915,7164,932,4684,741,2494,783,887
Equity:
Preferred Stock 0055,00055,00055,000332,22955,00010,2386,831312,14255,00055,00055,0000000000000000000001,15300000000
Common Stock 27,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50020,00020,00020,00020,00020,00020,000
Retained Earnings 183,232176,825172,896165,888162,843155,206151,399143,846140,599134,884133,470123,894121,092119,143117,514115,756115,664113,692114,641110,546111,405109,149109,053107,891108,934107,348106,206108,255108,373106,110104,574104,219103,607102,49080,91378,95377,16374,72773,24571,984
Accumulated Other Comprehensive Income/Loss 6,7655,27414,909-945-4,9813,082-1,510-10,238-6,831-1878,57421,55822,80920,76715,9308,9446,6486,2182,4499,7329,5177,8726,4977,8818,8928,9587,0905,0693,6252,250843-1,1538131,9863,0249,0148,41410,91310,0260
Other Total Stockholders Equity 149,524149,191150,06639,57040,068152,60539,770129,061149,546149,999103,333149,459149,722149,958149,935149,939156,587156,087152,320149,874149,881157,763156,165149,767158,869149,970149,951149,988149,998149,978150,101147,885150,211150,207102,01499,02399,037109,96299,063101,982
Total Shareholders Equity 367,021358,790365,129342,255335,189335,311326,917310,645310,814311,955319,303322,411321,123317,127310,879302,139299,751297,279294,461297,652298,303294,412292,718293,039295,303293,776290,747290,812289,496285,838283,018280,757282,130282,183202,927206,990204,614204,689202,334193,966
Total Equity 367,048358,816365,156342,285335,225335,356326,972310,713310,896312,082319,311322,411321,123317,127310,879302,139299,751297,279294,461297,652298,303294,448293,122293,332295,588294,052291,018291,060289,732286,070283,355281,023282,387282,433203,213207,235204,849204,920202,579194,191
Total Liabilities & Shareholders Equity 6,789,4666,769,0447,193,5036,609,2676,619,1156,586,5746,742,1496,588,5856,536,1996,372,8036,443,8076,538,4236,386,8456,027,2615,921,9455,877,5405,703,3145,617,9255,501,1455,664,2135,406,4825,398,5815,373,2125,407,6165,646,0545,520,1395,482,7045,528,5825,540,7135,564,7485,577,3065,709,2195,581,2005,569,3135,112,5405,202,6605,120,5655,137,3884,943,8284,978,078