Tokyo Kiraboshi Financial Group, Inc.
TSE:7173.T
4160 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 723,959 | 1,157,591 | 610,654 | 742,822 | 676,506 | 936,273 | 784,438 | 859,795 | 779,066 | 844,418 | 1,029,383 | 972,485 | 826,970 | 753,974 | 806,551 | 671,986 | 579,744 | 538,902 | 653,920 | 486,284 | 453,484 | 402,718 | 377,411 | 594,452 | 493,348 | 377,636 | 409,262 | 461,334 | 513,422 | 515,886 | 465,937 | 477,098 | 434,581 | 405,539 | 387,199 | 462,062 | 414,103 | 298,834 | 325,199 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 723,959 | 1,157,591 | 610,654 | 742,822 | 676,506 | 936,273 | 784,438 | 859,795 | 779,066 | 844,418 | 1,029,383 | 972,485 | 826,970 | 753,974 | 806,551 | 671,986 | 579,744 | 538,902 | 653,920 | 486,284 | 453,484 | 402,718 | 377,411 | 594,452 | 493,348 | 377,636 | 409,262 | 461,334 | 513,422 | 515,886 | 465,937 | 477,098 | 434,581 | 405,539 | 387,199 | 462,062 | 414,103 | 298,834 | 325,199 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 845,958 | 0 | 1,246,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,063,115 | 4,015,785 | 4,025,301 | 4,009,935 | 3,978,514 | 3,876,806 | 3,809,149 | 3,750,324 | 3,756,804 | 3,751,773 | 0 | 0 | 0 | 3,778,090 | 0 | 3,709,069 | 0 | 3,675,750 | 0 | 0 | 3,668,609 | 3,436,788 | 3,531,626 | 3,408,006 | 3,429,496 | 3,347,633 | 3,421,331 |
Total Current Assets
| 845,958 | 723,959 | 1,246,235 | 610,654 | 742,822 | 676,506 | 936,273 | 784,438 | 859,795 | 779,066 | 844,418 | 1,029,383 | 972,485 | 4,890,085 | 4,769,759 | 4,831,852 | 4,681,921 | 4,558,258 | 4,415,708 | 4,463,069 | 4,236,608 | 4,210,288 | 4,154,491 | 4,127,282 | 4,300,257 | 4,179,009 | 4,155,726 | 4,146,964 | 4,170,403 | 4,206,559 | 4,191,636 | 4,179,861 | 4,142,780 | 4,103,190 | 3,842,327 | 3,918,825 | 3,870,068 | 3,843,599 | 3,646,467 | 3,746,530 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 59,486 | 59,747 | 59,913 | 57,280 | 57,178 | 57,462 | 55,971 | 56,525 | 56,779 | 55,440 | 55,636 | 55,517 | 55,708 | 55,885 | 56,362 | 56,506 | 56,825 | 57,561 | 58,419 | 62,687 | 62,458 | 62,316 | 60,266 | 60,506 | 61,276 | 61,880 | 59,627 | 58,310 | 58,584 | 58,029 | 56,085 | 55,812 | 55,884 | 55,202 | 53,217 | 53,206 | 53,291 | 53,660 | 53,613 | 36,067 |
Goodwill
| 0 | 0 | 4,417 | 0 | 0 | 0 | 2,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 17,527 | 13,219 | 17,398 | 14,330 | 13,375 | 9,937 | 11,998 | 9,766 | 8,273 | 7,918 | 8,407 | 7,865 | 7,171 | 6,629 | 5,521 | 4,604 | 4,663 | 3,771 | 3,687 | 3,840 | 3,490 | 3,097 | 2,683 | 2,737 | 2,766 | 2,365 | 2,249 | 2,275 | 2,232 | 1,903 | 1,989 | 2,010 | 2,040 | 2,039 | 2,215 | 2,523 | 2,846 | 3,295 | 0 |
Goodwill and Intangible Assets
| 17,051 | 17,527 | 17,636 | 17,398 | 14,330 | 13,375 | 12,922 | 11,998 | 9,766 | 8,273 | 7,918 | 8,407 | 7,865 | 7,171 | 6,629 | 5,521 | 4,604 | 4,663 | 3,771 | 3,687 | 3,840 | 3,490 | 3,097 | 2,683 | 2,737 | 2,766 | 2,365 | 2,249 | 2,275 | 2,232 | 1,903 | 1,989 | 2,010 | 2,040 | 2,039 | 2,215 | 2,523 | 2,846 | 3,295 | 3,511 |
Long Term Investments
| 71,698 | 74,242 | 77,168 | 932,765 | 880,277 | 965,450 | 916,364 | 956,950 | 998,563 | 1,020,720 | 1,083,561 | 1,078,164 | 1,087,827 | 1,074,120 | 1,089,195 | 983,661 | 959,964 | 997,443 | 1,023,247 | 1,134,770 | 1,103,576 | 1,122,487 | 1,155,358 | 1,217,145 | 1,281,784 | 1,276,484 | 1,264,986 | 1,321,059 | 1,309,451 | 1,297,928 | 1,327,682 | 1,471,557 | 1,380,526 | 1,408,881 | 1,214,957 | 1,228,414 | 1,194,683 | 1,237,283 | 1,240,453 | 1,191,970 |
Tax Assets
| 4,432 | 6,105 | 1,940 | 7,143 | 8,169 | -894,613 | 7,049 | 14,461 | 9,237 | -957,007 | -1,020,007 | -1,014,240 | -1,024,254 | -7,171 | -5,104,980 | -5,521 | -4,604 | -4,663 | -4,900,053 | -3,687 | -3,840 | -3,490 | -4,907,131 | -2,683 | -2,737 | -2,766 | -5,043,076 | -2,249 | -2,275 | -2,232 | -5,003,432 | -1,989 | -2,010 | -2,040 | -4,651,745 | -2,215 | -2,523 | -2,846 | -4,588,086 | -3,511 |
Other Non-Current Assets
| 5,790,841 | 5,887,464 | 5,790,611 | -7,143 | -8,169 | -70,837 | -7,049 | -14,461 | -9,237 | -63,713 | -63,554 | -63,924 | -63,573 | 7,171 | 5,104,980 | 5,521 | 4,604 | 4,663 | 4,900,053 | 3,687 | 3,840 | 3,490 | 4,907,131 | 2,683 | 2,737 | 2,766 | 5,043,076 | 2,249 | 2,275 | 2,232 | 5,003,432 | 1,989 | 2,010 | 2,040 | 4,651,745 | 2,215 | 2,523 | 2,846 | 4,588,086 | 3,511 |
Total Non-Current Assets
| 5,943,508 | 6,045,085 | 5,947,268 | 1,007,443 | 951,785 | 70,837 | 985,257 | 1,025,473 | 1,065,108 | 63,713 | 63,554 | 63,924 | 63,573 | 1,137,176 | 1,152,186 | 1,045,688 | 1,021,393 | 1,059,667 | 1,085,437 | 1,201,144 | 1,169,874 | 1,188,293 | 1,218,721 | 1,280,334 | 1,345,797 | 1,341,130 | 1,326,978 | 1,381,618 | 1,370,310 | 1,358,189 | 1,385,670 | 1,529,358 | 1,438,420 | 1,466,123 | 1,270,213 | 1,283,835 | 1,250,497 | 1,293,789 | 1,297,361 | 1,231,548 |
Total Assets
| 6,789,466 | 6,769,044 | 7,193,503 | 6,609,267 | 6,619,115 | 6,586,574 | 6,742,149 | 6,588,585 | 6,536,199 | 6,372,803 | 6,443,807 | 6,538,423 | 6,386,845 | 6,027,261 | 5,921,945 | 5,877,540 | 5,703,314 | 5,617,925 | 5,501,145 | 5,664,213 | 5,406,482 | 5,398,581 | 5,373,212 | 5,407,616 | 5,646,054 | 5,520,139 | 5,482,704 | 5,528,582 | 5,540,713 | 5,564,748 | 5,577,306 | 5,709,219 | 5,581,200 | 5,569,313 | 5,112,540 | 5,202,660 | 5,120,565 | 5,137,388 | 4,943,828 | 4,978,078 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 189,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 196,076 | 576 | 815,646 | 4,080,517 | 4,043,474 | 4,005,952 | 4,289,349 | 4,086,142 | 3,992,430 | 3,888,920 | 4,287,439 | 4,025,134 | 3,811,441 | 3,613,947 | 1,678 | 507 | 1,661 | 452 | 1,820 | 516 | 1,724 | 464 | 1,859 | 511 | 1,831 | 474 | 2,140 | 871 | 2,258 | 895 | 2,213 | 889 | 2,259 | 905 | 2,038 | 808 | 2,139 | 836 | 2,074 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 58,444 | 221,599 | -1,272,316 | 170,779 | 152,414 | 222,627 | 271,545 | 542,009 | 358,642 | 598,958 | 770,270 | 716,745 | 688,186 | 242,986 | 305,004 | 216,451 | 206,715 | 216,646 | 264,069 | 317,658 | 121,605 | 132,505 | 157,140 | 53,566 | 290,072 | 73,511 | 43,320 | 78,558 | 88,472 | 93,372 | 73,138 | 96,418 | 114,353 | 125,084 | 28,425 | 32,025 | 32,417 | 38,147 | 38,009 | 43,011 |
Deferred Revenue Non-Current
| -58,444 | 6,075,272 | 5,895,768 | 223,427 | 181,478 | -114 | 534,817 | 685,255 | 621,160 | -108 | -106 | -116 | -1,026 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 66 | 74 | 83 | 141 | 73 | 114 | 116 | 101 | 88 | 108 | 106 | 116 | 1,026 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,226,295 | 6,188,629 | 872,740 | -394,347 | -333,965 | -222,627 | -806,478 | -1,227,365 | -979,890 | -598,958 | -770,376 | -716,745 | -688,186 | -242,986 | -305,004 | -216,451 | -206,715 | -216,646 | -264,069 | -317,658 | -121,605 | -132,505 | -157,140 | -53,566 | -290,072 | -73,511 | -43,320 | -78,558 | -88,472 | -93,372 | -73,138 | -96,418 | -114,353 | -125,084 | -28,425 | -32,025 | -32,417 | -38,147 | -38,009 | -43,011 |
Total Non-Current Liabilities
| 6,226,361 | 6,410,228 | 6,012,718 | 223,568 | 181,551 | 222,627 | 534,933 | 685,356 | 621,248 | 6,060,721 | 6,124,496 | 716,745 | 688,186 | 5,710,134 | 5,611,066 | 5,575,401 | 5,403,563 | 5,320,646 | 5,206,684 | 5,366,561 | 121,605 | 5,104,133 | 5,080,090 | 5,114,284 | 5,350,466 | 5,226,087 | 5,191,686 | 5,237,522 | 5,250,981 | 5,278,678 | 5,293,951 | 5,428,196 | 5,298,813 | 5,286,880 | 4,909,327 | 4,995,425 | 4,915,716 | 4,932,468 | 4,741,249 | 4,783,887 |
Total Liabilities
| 6,422,437 | 6,410,228 | 6,828,364 | 223,568 | 181,551 | 222,627 | 534,933 | 685,356 | 621,248 | 6,060,721 | 6,124,496 | 6,216,012 | 6,065,722 | 5,710,134 | 5,611,066 | 5,575,401 | 5,403,563 | 5,320,646 | 5,206,684 | 5,366,561 | 5,108,179 | 5,104,133 | 5,080,090 | 5,114,284 | 5,350,466 | 5,226,087 | 5,191,686 | 5,237,522 | 5,250,981 | 5,278,678 | 5,293,951 | 5,428,196 | 5,298,813 | 5,286,880 | 4,909,327 | 4,995,425 | 4,915,716 | 4,932,468 | 4,741,249 | 4,783,887 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 55,000 | 55,000 | 55,000 | 332,229 | 55,000 | 10,238 | 6,831 | 312,142 | 55,000 | 55,000 | 55,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
Retained Earnings
| 183,232 | 176,825 | 172,896 | 165,888 | 162,843 | 155,206 | 151,399 | 143,846 | 140,599 | 134,884 | 133,470 | 123,894 | 121,092 | 119,143 | 117,514 | 115,756 | 115,664 | 113,692 | 114,641 | 110,546 | 111,405 | 109,149 | 109,053 | 107,891 | 108,934 | 107,348 | 106,206 | 108,255 | 108,373 | 106,110 | 104,574 | 104,219 | 103,607 | 102,490 | 80,913 | 78,953 | 77,163 | 74,727 | 73,245 | 71,984 |
Accumulated Other Comprehensive Income/Loss
| 6,765 | 5,274 | 14,909 | -945 | -4,981 | 3,082 | -1,510 | -10,238 | -6,831 | -187 | 8,574 | 21,558 | 22,809 | 20,767 | 15,930 | 8,944 | 6,648 | 6,218 | 2,449 | 9,732 | 9,517 | 7,872 | 6,497 | 7,881 | 8,892 | 8,958 | 7,090 | 5,069 | 3,625 | 2,250 | 843 | -1,153 | 813 | 1,986 | 3,024 | 9,014 | 8,414 | 10,913 | 10,026 | 0 |
Other Total Stockholders Equity
| 149,524 | 149,191 | 150,066 | 39,570 | 40,068 | 152,605 | 39,770 | 129,061 | 149,546 | 149,999 | 103,333 | 149,459 | 149,722 | 149,958 | 149,935 | 149,939 | 156,587 | 156,087 | 152,320 | 149,874 | 149,881 | 157,763 | 156,165 | 149,767 | 158,869 | 149,970 | 149,951 | 149,988 | 149,998 | 149,978 | 150,101 | 147,885 | 150,211 | 150,207 | 102,014 | 99,023 | 99,037 | 109,962 | 99,063 | 101,982 |
Total Shareholders Equity
| 367,021 | 358,790 | 365,129 | 342,255 | 335,189 | 335,311 | 326,917 | 310,645 | 310,814 | 311,955 | 319,303 | 322,411 | 321,123 | 317,127 | 310,879 | 302,139 | 299,751 | 297,279 | 294,461 | 297,652 | 298,303 | 294,412 | 292,718 | 293,039 | 295,303 | 293,776 | 290,747 | 290,812 | 289,496 | 285,838 | 283,018 | 280,757 | 282,130 | 282,183 | 202,927 | 206,990 | 204,614 | 204,689 | 202,334 | 193,966 |
Total Equity
| 367,048 | 358,816 | 365,156 | 342,285 | 335,225 | 335,356 | 326,972 | 310,713 | 310,896 | 312,082 | 319,311 | 322,411 | 321,123 | 317,127 | 310,879 | 302,139 | 299,751 | 297,279 | 294,461 | 297,652 | 298,303 | 294,448 | 293,122 | 293,332 | 295,588 | 294,052 | 291,018 | 291,060 | 289,732 | 286,070 | 283,355 | 281,023 | 282,387 | 282,433 | 203,213 | 207,235 | 204,849 | 204,920 | 202,579 | 194,191 |
Total Liabilities & Shareholders Equity
| 6,789,466 | 6,769,044 | 7,193,503 | 6,609,267 | 6,619,115 | 6,586,574 | 6,742,149 | 6,588,585 | 6,536,199 | 6,372,803 | 6,443,807 | 6,538,423 | 6,386,845 | 6,027,261 | 5,921,945 | 5,877,540 | 5,703,314 | 5,617,925 | 5,501,145 | 5,664,213 | 5,406,482 | 5,398,581 | 5,373,212 | 5,407,616 | 5,646,054 | 5,520,139 | 5,482,704 | 5,528,582 | 5,540,713 | 5,564,748 | 5,577,306 | 5,709,219 | 5,581,200 | 5,569,313 | 5,112,540 | 5,202,660 | 5,120,565 | 5,137,388 | 4,943,828 | 4,978,078 |