ZENKOKU HOSHO Co.,Ltd.
TSE:7164.T
5495 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51,638 | 50,272 | 48,841 | 47,833 | 45,203 | 43,204 | 39,599 | 35,917 | 31,917 | 29,507 | 27,039 | 25,030 | 21,159 |
Cost of Revenue
| 8,577 | 7,526 | 5,840 | 7,037 | 7,273 | 5,939 | 5,328 | 5,126 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 43,061 | 42,746 | 43,001 | 40,796 | 37,930 | 37,265 | 34,271 | 30,791 | 31,917 | 29,507 | 27,039 | 25,030 | 21,159 |
Gross Profit Ratio
| 0.834 | 0.85 | 0.88 | 0.853 | 0.839 | 0.863 | 0.865 | 0.857 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,040 | 797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,835 | 1,367 | 1,040 | 797 | 0 | 0 | 0 | 0 | 4,771 | 0 | 0 | 0 | 0 |
Other Expenses
| -3,958 | 52 | 58 | 52 | -714 | 54 | 60 | 49 | 66 | 44 | 61 | 4 | 43 |
Operating Expenses
| 3,958 | 10,387 | 9,368 | 9,597 | 9,820 | 8,973 | 8,418 | 7,777 | 6,792 | 7,125 | 13,262 | 14,294 | 16,395 |
Operating Income
| 39,103 | 39,884 | 39,470 | 38,233 | 35,379 | 34,229 | 31,179 | 28,139 | 25,125 | 22,380 | 13,773 | 10,733 | 4,761 |
Operating Income Ratio
| 0.757 | 0.793 | 0.808 | 0.799 | 0.783 | 0.792 | 0.787 | 0.783 | 0.787 | 0.758 | 0.509 | 0.429 | 0.225 |
Total Other Income Expenses Net
| 2,301 | -1,465 | 803 | 755 | -142 | 613 | 790 | 361 | 1,178 | 1,733 | 1,750 | 783 | -47 |
Income Before Tax
| 41,404 | 41,282 | 40,273 | 38,991 | 35,241 | 34,844 | 31,971 | 28,501 | 26,303 | 24,115 | 15,527 | 11,519 | 4,717 |
Income Before Tax Ratio
| 0.802 | 0.821 | 0.825 | 0.815 | 0.78 | 0.806 | 0.807 | 0.794 | 0.824 | 0.817 | 0.574 | 0.46 | 0.223 |
Income Tax Expense
| 12,608 | 12,697 | 12,437 | 11,989 | 10,811 | 10,710 | 9,919 | 8,970 | 9,098 | 9,002 | 6,146 | 4,712 | 2,680 |
Net Income
| 28,796 | 28,584 | 27,835 | 27,002 | 24,430 | 24,134 | 22,052 | 19,530 | 17,204 | 15,112 | 9,381 | 6,807 | 2,037 |
Net Income Ratio
| 0.558 | 0.569 | 0.57 | 0.565 | 0.54 | 0.559 | 0.557 | 0.544 | 0.539 | 0.512 | 0.347 | 0.272 | 0.096 |
EPS
| 419.08 | 415.95 | 404.88 | 392.52 | 355.17 | 350.91 | 320.7 | 284.04 | 250.2 | 219.68 | 136.24 | 120.49 | 34.82 |
EPS Diluted
| 419.08 | 415.95 | 404.88 | 392.26 | 354.98 | 350.75 | 320.55 | 283.94 | 250.15 | 219.65 | 136.24 | 120.49 | 34.82 |
EBITDA
| 39,486 | 42,604 | 41,650 | 40,056 | 36,137 | 34,768 | 31,374 | 28,872 | 25,185 | 22,263 | 13,410 | 11,094 | 6,073 |
EBITDA Ratio
| 0.765 | 0.847 | 0.853 | 0.837 | 0.799 | 0.805 | 0.792 | 0.804 | 0.789 | 0.754 | 0.496 | 0.443 | 0.287 |