ZENKOKU HOSHO Co.,Ltd.
TSE:7164.T
5495 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 77,646 | 164,959 | 169,024 | 177,649 | 191,595 | 175,742 | 184,518 | 172,852 | 149,289 | 112,693 | 114,670 | 103,385 | 77,009 |
Short Term Investments
| 62,691 | 9,227 | 10,211 | 9,527 | 5,731 | 6,334 | 6,921 | 4,822 | 7,077 | 11,099 | 10,958 | 7,094 | 2,898 |
Cash and Short Term Investments
| 140,337 | 174,186 | 179,235 | 187,176 | 197,326 | 182,076 | 191,439 | 177,674 | 156,366 | 123,792 | 125,628 | 110,479 | 79,907 |
Net Receivables
| 7,824 | 6,794 | 5,671 | 5,859 | 6,385 | 6,217 | 6,164 | 5,504 | 5,539 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -6,794 | -5,427 | -5,629 | -6,067 | -5,932 | 2,495 | 8,335 | 9,019 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,398 | 8,994 | 6,319 | 6,530 | 6,856 | 6,380 | 6,060 | 5,359 | 5,453 | 5,213 | 6,228 | 8,594 | 8,435 |
Total Current Assets
| 149,559 | 183,180 | 185,798 | 193,936 | 204,500 | 188,741 | 206,158 | 196,872 | 176,377 | 154,727 | 138,651 | 125,264 | 94,876 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 788 | 564 | 262 | 234 | 275 | 235 | 194 | 196 | 206 | 180 | 186 | 124 | 219 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,640 | 1,236 | 606 | 584 | 657 | 583 | 395 | 363 | 409 | 491 | 538 | 545 | 642 |
Goodwill and Intangible Assets
| 2,640 | 1,236 | 606 | 584 | 657 | 583 | 395 | 363 | 409 | 491 | 538 | 545 | 642 |
Long Term Investments
| 308,470 | 246,200 | 210,599 | 184,729 | 153,993 | 120,377 | 73,781 | 49,182 | 39,015 | 24,956 | 42,640 | 40,288 | 48,417 |
Tax Assets
| 4,315 | 3,843 | 3,897 | 4,078 | 4,211 | 4,210 | 1,034 | 1,159 | 1,451 | 1,566 | 2,184 | 2,470 | 1,887 |
Other Non-Current Assets
| 1,010 | 7,919 | 14,647 | 12,695 | 9,330 | 7,082 | 12,568 | 15,576 | 18,059 | 32,046 | 11,632 | 7,720 | 3,856 |
Total Non-Current Assets
| 317,223 | 259,762 | 230,011 | 202,320 | 168,466 | 132,487 | 87,972 | 66,476 | 59,140 | 59,239 | 57,180 | 51,147 | 55,021 |
Total Assets
| 466,782 | 442,945 | 415,814 | 396,261 | 372,968 | 321,232 | 294,137 | 263,352 | 235,520 | 213,970 | 195,834 | 176,414 | 149,901 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7,076 | 6,242 | 6,536 | 7,433 | 5,665 | 6,189 | 5,679 | 4,701 | 4,357 | 4,225 | 3,951 | 4,097 | 979 |
Deferred Revenue
| 17,845 | 17,559 | 16,998 | 16,869 | 16,687 | 16,264 | 15,578 | 14,552 | 13,476 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17,034 | 14,635 | 13,777 | 14,689 | 13,223 | 14,142 | 13,770 | 13,052 | 13,595 | 29,660 | 28,400 | 24,955 | 21,850 |
Total Current Liabilities
| 34,879 | 32,194 | 30,775 | 31,558 | 29,910 | 30,406 | 29,348 | 27,604 | 27,071 | 29,660 | 28,400 | 24,955 | 21,850 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | -20 | -28 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 176,063 | 174,719 | 169,876 | 168,768 | 167,944 | 163,767 | 156,597 | 145,543 | 134,302 | 123,669 | 117,066 | 109,193 | 101,151 |
Deferred Tax Liabilities Non-Current
| 164 | 412 | 336 | 73 | 64 | 20 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 592 | 1 | 1 | 4 | 2 | 63 | 68 | 58 | 35 | 119 | 3,080 | 2,927 | 2,801 |
Total Non-Current Liabilities
| 206,819 | 205,132 | 200,213 | 198,845 | 198,010 | 163,830 | 156,665 | 145,601 | 134,337 | 123,788 | 120,146 | 112,120 | 103,952 |
Total Liabilities
| 241,698 | 237,326 | 230,988 | 230,403 | 227,920 | 194,236 | 186,013 | 173,205 | 161,408 | 153,448 | 148,546 | 137,075 | 125,802 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 205,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,703 | 10,703 | 10,703 | 10,703 | 10,703 | 10,703 | 10,684 | 10,684 | 10,684 | 10,681 | 10,681 | 10,681 | 2,613 |
Retained Earnings
| 213,582 | 194,979 | 174,070 | 154,292 | 133,832 | 115,394 | 96,768 | 78,985 | 63,242 | 49,343 | 36,296 | 28,395 | 21,821 |
Accumulated Other Comprehensive Income/Loss
| 881 | -81 | 146,211 | 127,687 | 109,456 | 505 | 318 | 127 | 1,890 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -84 | -205,682 | -146,158 | -126,824 | -108,943 | 394 | 354 | 351 | -1,704 | 498 | 311 | 263 | -335 |
Total Shareholders Equity
| 225,082 | 205,619 | 184,826 | 165,858 | 145,048 | 126,996 | 108,124 | 90,147 | 74,112 | 60,522 | 47,288 | 39,339 | 24,099 |
Total Equity
| 225,082 | 205,619 | 184,826 | 165,858 | 145,048 | 126,996 | 108,124 | 90,147 | 74,112 | 60,522 | 47,288 | 39,339 | 24,099 |
Total Liabilities & Shareholders Equity
| 466,780 | 442,945 | 415,814 | 396,261 | 372,968 | 321,232 | 294,137 | 263,352 | 235,520 | 213,970 | 195,834 | 176,414 | 149,901 |