The Shimane Bank,Ltd.
TSE:7150.T
456 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35,630 | 33,592 | 59,087 | 31,299 | 36,025 | 28,073 | 58,948 | 57,234 | 53,458 | 46,791 | 73,614 | 82,544 | 73,445 | 75,889 | 57,080 | 42,873 | 37,368 | 33,109 | 45,253 | 27,907 | 29,971 | 22,144 | 26,108 | 24,561 | 25,954 | 35,457 | 33,508 | 40,833 | 41,376 | 34,644 | 34,133 | 35,682 | 39,057 | 37,555 | 29,546 | 31,186 | 31,982 | 25,987 | 20,297 | 13,284 | 15,728 | 20,724 | 14,256 | 9,861 | 18,792 | 12,519 | 4,766 | 9,530 | 6,164 | 4,862 | 7,066 | 4,658 | 6,101 | 9,257 | 4,824 | 8,585 | 11,766 | 5,553 | 11,248 | 5,267 | 8,352 | 7,404 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35,630 | 33,592 | 59,087 | 31,299 | 36,025 | 28,073 | 58,948 | 57,234 | 53,458 | 46,791 | 73,614 | 82,544 | 73,445 | 75,889 | 57,080 | 42,873 | 37,368 | 33,109 | 45,253 | 27,907 | 29,971 | 22,144 | 26,108 | 24,561 | 25,954 | 35,457 | 33,508 | 40,833 | 41,376 | 34,644 | 34,133 | 35,682 | 39,057 | 37,555 | 29,546 | 31,186 | 31,982 | 25,987 | 20,297 | 13,284 | 15,728 | 20,724 | 14,256 | 9,861 | 18,792 | 12,519 | 4,766 | 9,530 | 6,164 | 4,862 | 7,066 | 4,658 | 6,101 | 9,257 | 4,824 | 8,585 | 11,766 | 5,553 | 11,248 | 5,267 | 8,352 | 7,404 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,372 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 40,865 | 39,096 | 64,860 | 36,438 | 41,199 | 33,918 | 64,467 | 62,600 | 58,313 | 52,404 | 345,106 | 326,876 | 318,520 | 320,372 | 307,552 | 306,926 | 300,914 | 295,604 | 302,241 | 298,432 | 297,288 | 298,726 | 300,788 | 298,400 | 293,803 | 277,939 | 275,296 | 271,704 | 269,132 | 273,539 | 270,391 | 272,203 | 268,215 | 276,346 | 267,669 | 265,144 | 264,959 | 269,340 | 264,230 | 266,298 | 262,213 | 269,008 | 264,824 | 263,697 | 254,330 | 263,086 | 262,280 | 259,944 | 255,560 | 257,385 | 255,286 | 248,596 | 248,315 | 248,273 | 242,466 | 239,187 | 245,890 | 244,784 | 249,980 | 254,600 | 252,003 | 237,076 |
Total Current Assets
| 35,630 | 39,096 | 59,087 | 31,299 | 36,025 | 28,073 | 58,948 | 57,234 | 53,458 | 46,791 | 73,614 | 82,544 | 391,965 | 396,261 | 364,632 | 349,799 | 338,282 | 328,713 | 347,494 | 326,339 | 327,259 | 320,870 | 326,896 | 322,961 | 319,757 | 313,396 | 308,804 | 312,537 | 310,508 | 308,183 | 304,524 | 307,885 | 307,272 | 313,901 | 297,215 | 296,330 | 296,941 | 295,327 | 284,527 | 279,582 | 277,941 | 289,732 | 279,080 | 273,558 | 273,122 | 275,605 | 267,046 | 269,474 | 261,724 | 262,247 | 262,352 | 253,254 | 254,416 | 257,530 | 247,290 | 247,772 | 257,656 | 250,337 | 261,228 | 259,867 | 260,355 | 249,852 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,793 | 6,844 | 6,902 | 6,961 | 6,997 | 7,036 | 7,085 | 7,088 | 7,213 | 7,280 | 7,386 | 7,446 | 7,461 | 7,445 | 7,685 | 7,755 | 7,862 | 7,986 | 8,123 | 8,340 | 8,418 | 8,486 | 8,573 | 8,663 | 8,733 | 8,811 | 10,238 | 10,304 | 10,318 | 10,409 | 11,037 | 8,906 | 8,878 | 8,928 | 8,922 | 6,985 | 7,023 | 7,060 | 7,115 | 5,198 | 5,241 | 5,300 | 5,342 | 5,372 | 5,137 | 5,193 | 5,216 | 5,268 | 5,291 | 5,307 | 5,318 | 5,361 | 5,403 | 5,458 | 5,455 | 5,506 | 5,508 | 5,529 | 5,670 | 5,639 | 5,543 | 5,466 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 529 | 542 | 502 | 504 | 524 | 547 | 586 | 573 | 613 | 549 | 583 | 617 | 666 | 578 | 617 | 642 | 670 | 724 | 767 | 788 | 735 | 716 | 688 | 663 | 644 | 541 | 469 | 439 | 370 | 357 | 328 | 323 | 265 | 278 | 292 | 292 | 296 | 272 | 263 | 284 | 314 | 309 | 307 | 337 | 360 | 395 | 432 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 529 | 542 | 502 | 504 | 524 | 547 | 586 | 573 | 613 | 549 | 583 | 617 | 666 | 578 | 617 | 642 | 670 | 724 | 767 | 788 | 735 | 716 | 688 | 663 | 644 | 541 | 469 | 439 | 370 | 357 | 328 | 323 | 265 | 278 | 292 | 292 | 296 | 272 | 263 | 284 | 314 | 309 | 307 | 337 | 360 | 394 | 432 | 465 | 488 | 523 | 500 | 460 | 462 | 481 | 523 | 543 | 590 | 564 | 486 | 466 | 430 | 438 |
Long Term Investments
| -529 | 72 | 112,337 | 103,139 | 110,010 | 115,145 | 107,679 | 108,729 | 115,697 | 121,833 | 125,445 | 133,626 | 141,216 | 124,745 | 112,569 | 109,434 | 108,270 | 104,176 | 97,123 | 82,892 | 85,047 | 86,184 | 87,205 | 87,822 | 89,916 | 89,853 | 95,331 | 95,818 | 100,281 | 104,155 | 102,237 | 103,116 | 101,339 | 103,160 | 100,199 | 102,919 | 104,057 | 103,889 | 101,618 | 100,435 | 102,317 | 98,781 | 95,768 | 90,516 | 91,730 | 97,698 | 95,703 | 81,641 | 86,858 | 92,809 | 82,888 | 87,112 | 81,346 | 87,067 | 88,582 | 86,789 | 79,830 | 78,573 | 77,132 | 77,761 | 78,685 | 76,304 |
Tax Assets
| 22 | 17 | 114 | 115 | -102,489 | 159 | 71 | 77 | -107,871 | -114,004 | -117,476 | -125,563 | -666 | -445,117 | -617 | -642 | -670 | -399,780 | -767 | -788 | -735 | -384,910 | -688 | -663 | -644 | -367,790 | -370,627 | -367,522 | -369,413 | -377,692 | -372,628 | -375,319 | -369,554 | -379,505 | -367,868 | -368,063 | -369,016 | -373,228 | -365,848 | -366,733 | -364,530 | -367,789 | -307 | -337 | -360 | -394 | -432 | -465 | -488 | -523 | -500 | -460 | -462 | -481 | -523 | -543 | -590 | -564 | -486 | -466 | -430 | -438 |
Other Non-Current Assets
| 507,576 | 487,642 | -114 | -115 | -7,521 | -159 | -71 | -77 | -7,826 | -7,829 | -7,969 | -8,063 | 666 | 445,117 | 617 | 642 | 670 | 399,780 | 767 | 788 | 735 | 384,910 | 688 | 663 | 644 | 367,790 | 370,627 | 367,522 | 369,413 | 377,692 | 372,628 | 375,319 | 369,554 | 379,505 | 367,868 | 368,063 | 369,016 | 373,228 | 365,848 | 366,733 | 364,530 | 367,789 | 307 | 337 | 360 | 394 | 432 | 465 | 488 | 523 | 500 | 460 | 462 | 481 | 523 | 543 | 590 | 564 | 486 | 466 | 430 | 438 |
Total Non-Current Assets
| 514,391 | 495,117 | 119,741 | 110,604 | 7,521 | 122,728 | 115,350 | 116,390 | 7,826 | 7,829 | 7,969 | 8,063 | 149,343 | 132,768 | 120,871 | 117,831 | 116,802 | 112,886 | 106,013 | 92,020 | 94,200 | 95,386 | 96,466 | 97,148 | 99,293 | 99,205 | 106,038 | 106,561 | 110,969 | 114,921 | 113,602 | 112,345 | 110,482 | 112,366 | 109,413 | 110,196 | 111,376 | 111,221 | 108,996 | 105,917 | 107,872 | 104,390 | 101,417 | 96,225 | 97,227 | 103,285 | 101,351 | 87,374 | 92,637 | 98,639 | 88,706 | 92,933 | 87,211 | 93,006 | 94,560 | 92,838 | 85,928 | 84,666 | 83,288 | 83,866 | 84,658 | 82,208 |
Total Assets
| 550,021 | 534,213 | 547,301 | 506,344 | 506,639 | 503,765 | 519,423 | 514,134 | 520,935 | 523,065 | 552,134 | 551,109 | 541,308 | 529,029 | 485,503 | 467,630 | 455,084 | 441,599 | 453,507 | 418,359 | 421,459 | 416,256 | 423,362 | 420,109 | 419,050 | 412,601 | 414,842 | 419,098 | 421,477 | 423,104 | 418,126 | 420,230 | 417,754 | 426,267 | 406,628 | 406,526 | 408,317 | 406,548 | 393,523 | 385,499 | 385,813 | 394,122 | 380,497 | 369,783 | 370,349 | 378,890 | 368,397 | 356,848 | 354,361 | 360,886 | 351,058 | 346,187 | 341,627 | 350,536 | 341,850 | 340,610 | 343,584 | 335,003 | 344,516 | 343,733 | 345,013 | 332,060 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 382 | 0 | 0 | 0 | 5,617 | 0 | 0 | 0 | 31,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,611 | 253,627 | 237,158 | 239,719 | 233,369 | 224,356 | 223,418 | 220,645 | 218,262 | 210,416 | 233,205 | 228,529 | 226,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4,611 | 254,009 | 237,158 | 239,719 | 233,369 | 229,973 | 223,418 | 220,645 | 218,262 | 241,680 | 233,205 | 228,529 | 226,833 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17,976 | 17,653 | 16,034 | 13,037 | 12,364 | 13,200 | 14,242 | 16,130 | 29,263 | 35,282 | 34,803 | 36,337 | 36,015 | 33,811 | 33,552 | 34,741 | 32,410 | 31,757 | 32,678 | 33,740 | 33,283 | 32,515 | 25,073 | 21,556 | 20,750 | 20,810 | 20,994 | 22,512 | 23,678 | 23,326 | 25,101 | 25,737 | 25,241 | 25,123 | 24,403 | 23,658 | 23,773 | 19,051 | 19,359 | 18,147 | 16,993 | 15,946 | 12,832 | 11,326 | 10,825 | 7,973 | 8,910 | 7,387 | 6,361 | 6,573 | 6,363 | 6,151 | 5,761 | 5,687 | 5,440 | 5,268 | 5,092 | 5,209 | 5,384 | 5,288 | 5,018 | 5,242 |
Deferred Revenue Non-Current
| 502,548 | 485,957 | 15,843 | 12,846 | 12,173 | 13,009 | 14,051 | 15,939 | 29,072 | 35,091 | 34,609 | 36,143 | -5,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 191 | 191 | 191 | 191 | 191 | 191 | 191 | 191 | 191 | 191 | 194 | 194 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,366 | -242,269 | -16,034 | -13,037 | -12,364 | -13,200 | -14,242 | -16,130 | -29,263 | -35,282 | -34,803 | -36,337 | 5,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,910 | -7,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 532,081 | 261,532 | 16,034 | 13,037 | 12,364 | 13,200 | 14,242 | 16,130 | 29,263 | 35,282 | 34,803 | 36,337 | 36,015 | 33,811 | 33,552 | 34,741 | 32,410 | 31,757 | 32,678 | 33,740 | 33,283 | 32,515 | 25,073 | 21,556 | 20,750 | 20,810 | 20,994 | 22,512 | 23,678 | 23,326 | 25,101 | 25,737 | 25,241 | 25,123 | 24,403 | 23,658 | 23,773 | 19,051 | 19,359 | 18,147 | 16,993 | 15,946 | 12,832 | 11,326 | 10,825 | 7,973 | 8,910 | 7,387 | 6,361 | 6,573 | 6,363 | 6,151 | 5,761 | 5,687 | 5,440 | 5,268 | 5,092 | 5,209 | 5,384 | 5,288 | 5,018 | 5,242 |
Total Liabilities
| 532,081 | 515,541 | 16,034 | 13,037 | 12,364 | 13,200 | 14,242 | 16,130 | 509,705 | 509,020 | 535,188 | 533,428 | 523,510 | 511,196 | 467,726 | 450,448 | 438,967 | 427,273 | 435,810 | 402,091 | 404,057 | 398,619 | 406,066 | 402,231 | 400,723 | 394,002 | 395,130 | 399,706 | 401,611 | 402,973 | 397,910 | 400,031 | 397,604 | 405,889 | 386,269 | 386,710 | 387,539 | 385,737 | 373,681 | 366,722 | 367,609 | 376,603 | 362,830 | 352,756 | 353,697 | 361,399 | 353,761 | 343,021 | 340,711 | 346,631 | 338,066 | 333,064 | 328,200 | 336,907 | 328,408 | 327,406 | 330,624 | 322,004 | 331,903 | 331,135 | 332,769 | 322,620 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 6,940 | 6,940 | 7,266 | 23,902 | 6,940 | 7,230 | 6,838 | 17,732 | 940 | 940 | 940 | 0 | 0 | 0 | 0 | 531 | 2,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,886 | 4,416 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 7,886 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,636 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 |
Retained Earnings
| 8,498 | 8,225 | 8,300 | 8,193 | 8,019 | 7,976 | 7,963 | 7,879 | 7,826 | 7,652 | 7,495 | 7,693 | 7,524 | 7,450 | 7,309 | 7,405 | 7,075 | 7,025 | 6,394 | 7,093 | 9,258 | 9,280 | 9,041 | 9,145 | 9,009 | 9,129 | 8,451 | 8,334 | 8,257 | 8,223 | 8,002 | 8,024 | 7,813 | 7,374 | 7,284 | 7,318 | 7,260 | 6,985 | 6,679 | 6,884 | 6,595 | 6,498 | 6,560 | 6,387 | 6,317 | 6,009 | 5,862 | 5,889 | 5,474 | 5,587 | 5,224 | 5,172 | 5,133 | 5,193 | 5,126 | 4,826 | 4,798 | 4,774 | 4,629 | 4,562 | 4,415 | 4,246 |
Accumulated Other Comprehensive Income/Loss
| -6,081 | -5,461 | -6,545 | -7,266 | -6,777 | -6,902 | -7,230 | -6,838 | -6,524 | -3,534 | -483 | 53 | 340 | 842 | 930 | 242 | -531 | -2,272 | 1,730 | 2,102 | 1,072 | 1,283 | 1,181 | 1,658 | 2,232 | 2,384 | 4,175 | 3,972 | 4,524 | 4,822 | 5,129 | 5,090 | 5,251 | 5,919 | 5,990 | 5,414 | 6,433 | 6,742 | 6,078 | 4,808 | 4,524 | 3,937 | 4,024 | 3,555 | 3,250 | 4,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,615 | 4,529 | 1,058 | 731 | -15,905 | 1,057 | 797 | -4,811 | -15,712 | 1,080 | 1,087 | 1,087 | 2,027 | 1,634 | 1,631 | 1,628 | 1,135 | -606 | 1,666 | 416 | 415 | 417 | 415 | 417 | 429 | 428 | 429 | 430 | 429 | 430 | 430 | 430 | 431 | 430 | 430 | 430 | 431 | 430 | 431 | 431 | 431 | 431 | 430 | 432 | 431 | 430 | 2,120 | 1,284 | 1,522 | 2,015 | 1,115 | 1,298 | 1,641 | 1,783 | 1,899 | 1,961 | 1,745 | 1,809 | 1,568 | 1,620 | 1,413 | -1,222 |
Total Shareholders Equity
| 17,918 | 18,649 | 17,639 | 16,810 | 17,125 | 16,957 | 16,646 | 10,954 | 11,208 | 14,024 | 16,925 | 17,659 | 17,777 | 17,812 | 17,756 | 17,161 | 16,096 | 14,305 | 17,676 | 16,247 | 17,381 | 17,616 | 17,273 | 17,856 | 18,306 | 18,577 | 19,691 | 19,372 | 19,846 | 20,111 | 20,197 | 20,180 | 20,131 | 20,359 | 20,340 | 19,798 | 20,760 | 20,793 | 19,824 | 18,759 | 18,186 | 17,502 | 17,650 | 17,010 | 16,634 | 17,473 | 14,618 | 13,809 | 13,632 | 14,238 | 12,975 | 13,106 | 13,410 | 13,612 | 13,425 | 13,187 | 12,943 | 12,983 | 12,597 | 12,582 | 12,228 | 9,424 |
Total Equity
| 17,940 | 18,671 | 17,661 | 16,832 | 17,147 | 16,979 | 16,668 | 10,976 | 11,230 | 14,045 | 16,946 | 17,681 | 17,798 | 17,833 | 17,777 | 17,182 | 16,117 | 14,326 | 17,697 | 16,268 | 17,402 | 17,637 | 17,294 | 17,877 | 18,326 | 18,597 | 19,712 | 19,392 | 19,866 | 20,131 | 20,216 | 20,199 | 20,150 | 20,378 | 20,359 | 19,816 | 20,778 | 20,811 | 19,842 | 18,777 | 18,204 | 17,519 | 17,667 | 17,027 | 16,652 | 17,491 | 14,636 | 13,827 | 13,650 | 14,255 | 12,992 | 13,123 | 13,427 | 13,629 | 13,442 | 13,204 | 12,960 | 12,999 | 12,613 | 12,598 | 12,244 | 9,440 |
Total Liabilities & Shareholders Equity
| 550,021 | 534,212 | 547,301 | 506,344 | 506,639 | 503,765 | 519,423 | 514,134 | 520,935 | 523,065 | 552,134 | 551,109 | 541,308 | 529,029 | 485,503 | 467,630 | 455,084 | 441,599 | 453,507 | 418,359 | 421,459 | 416,256 | 423,362 | 420,109 | 419,050 | 412,601 | 414,842 | 419,098 | 421,477 | 423,104 | 418,126 | 420,230 | 417,754 | 426,267 | 406,628 | 406,526 | 408,317 | 406,548 | 393,523 | 385,499 | 385,813 | 394,122 | 380,497 | 369,783 | 370,349 | 378,890 | 368,397 | 356,848 | 354,361 | 360,886 | 351,058 | 346,187 | 341,627 | 350,536 | 341,850 | 340,610 | 343,584 | 335,003 | 344,516 | 343,733 | 345,013 | 332,060 |