The Shimane Bank,Ltd.
TSE:7150.T
455 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 419 | 423 | 291 | 303 | -2,109 | 497 | 938 | 1,374 | 1,036 | 997 | 1,701 | 1,361 | 1,021 | 1,063 | 1,068 | 769 | -3,754 |
Depreciation & Amortization
| 563 | 552 | 553 | 562 | 540 | 539 | 497 | 309 | 321 | 481 | 437 | 455 | 521 | 540 | 464 | 459 | 1,829 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3,508 | -28,748 | -19,500 | 50,990 | 32,567 | -15,898 | -6,451 | 700 | 11,815 | 8,408 | 9,185 | 6,092 | 2,664 | 9,325 | -2,069 | -3,038 | 14,932 |
Accounts Receivables
| 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -21,921 | -28,748 | -19,500 | 50,990 | 32,567 | -9,862 | -3,381 | 240 | -1,937 | 4,118 | 1,875 | -2,574 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 906 | 218 | -330 | 196 | 627 | -1,150 | -2,236 | -1,399 | -2,128 | -2,099 | -2,313 | -1,514 | -491 | -1,098 | -770 | 96 | 791 |
Operating Cash Flow
| 4,270 | -27,555 | -18,986 | 52,051 | 31,625 | -16,012 | -7,252 | 984 | 11,044 | 7,787 | 9,010 | 6,394 | 3,715 | 9,830 | -1,307 | -1,714 | 13,798 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -346 | -362 | -369 | -105 | -231 | -328 | -471 | -2,661 | -2,194 | -2,187 | -428 | -117 | -303 | -306 | -810 | -956 | -1,939 |
Acquisitions Net
| 22 | -98 | -133 | 23 | -161 | -294 | 236 | 190 | -116 | 100 | -63 | -35 | 175 | 101 | -179 | -32 | 320 |
Purchases Of Investments
| -47,438 | -22,854 | -29,422 | -28,723 | -66,926 | -7,778 | -3,384 | -10,153 | -10,131 | -16,475 | -17,227 | -41,267 | -26,821 | -37,114 | -17,649 | -27,476 | -24,173 |
Sales Maturities Of Investments
| 46,880 | 26,186 | 20,335 | 18,993 | 44,675 | 11,017 | 14,315 | 9,316 | 13,068 | 16,576 | 17,338 | 41,789 | 21,829 | 28,771 | 19,478 | 26,569 | 15,644 |
Other Investing Activites
| 88 | 123 | 119 | 118 | -88 | 92 | 288 | -173 | 114 | -100 | 64 | 34 | -150 | -85 | 246 | 115 | -266 |
Investing Cash Flow
| -27,478 | 2,995 | -9,470 | -9,694 | -22,731 | 2,709 | 10,984 | -3,481 | 741 | -2,086 | -316 | 404 | -5,270 | -8,633 | 1,086 | -1,780 | -10,414 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -4,833 | -5 | -9,469 | -6 | -758 | -6,054 | -2,500 | -1,810 | -6,057 | 0 | 0 | -1,500 | 0 | 0 | 0 | 0 | -900 |
Common Stock Issued
| 0 | 5,979 | 0 | 14 | 2,500 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474 | 0 | 0 | 1,500 |
Common Stock Repurchased
| 0 | -29 | 0 | -47 | 758 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -2 | -2 | -4 |
Dividends Paid
| -171 | -93 | -99 | -3 | -55 | -194 | -279 | -278 | -304 | -278 | -277 | -305 | -305 | -232 | -232 | -232 | -232 |
Other Financing Activities
| -1 | -3 | 9,462 | -1 | -8 | 6,048 | -3 | -13 | -14 | -11 | -17 | 2,479 | -9 | -7 | -7 | -6 | -1 |
Financing Cash Flow
| 28,612 | 5,849 | -106 | -43 | 2,437 | -233 | -2,782 | -291 | -318 | -289 | -294 | 674 | -314 | 230 | -241 | -240 | 363 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -2 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 2 | -1 | 0 | 1 | -1 | -1 |
Net Change In Cash
| 5,492 | -18,711 | -28,564 | 42,313 | 11,331 | -13,537 | 950 | -2,788 | 11,467 | 5,412 | 8,399 | 7,474 | -1,870 | 1,427 | -461 | -3,735 | 3,748 |
Cash At End Of Period
| 33,199 | 27,707 | 46,418 | 74,982 | 32,669 | 21,338 | 34,875 | 33,925 | 36,713 | 25,246 | 19,834 | 11,435 | 3,961 | 5,831 | 4,404 | 4,865 | 8,600 |