MARUKA FURUSATO Corporation

TSE:7128.T

2156 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q22021 Q12020 Q42020 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 24,85220,72520,17522,48426,93324,92925,64827,49928,29526,24712,220.34610,332.618,564.08810,116.866
Short Term Investments 1,772191,5752836821001181362363003001,486.7710
Cash and Short Term Investments 26,62420,72521,75022,51226,96925,01125,74827,61728,43126,48312,520.34610,632.6110,050.85910,116.866
Net Receivables 36,94241,25543,10731,56331,90034,35334,08531,72629,66830,73416,048.8514,971.80416,922.70617,178.864
Inventory 16,13715,26814,86115,85114,63215,16615,29315,25912,85011,8223,272.7873,791.9993,983.6554,682.063
Other Current Assets 4,8394,3474,48915,67214,25913,72616,95113,30313,44912,8761,910.0232,665.6882,755.643,242.16
Total Current Assets 84,54281,59584,20785,59887,76088,25692,07787,90584,39881,91533,752.00632,062.10133,712.8635,219.955
Non-Current Assets:
Property, Plant & Equipment, Net 25,56625,62624,62824,44922,74522,21222,03620,75520,48420,6146,444.4456,493.0836,552.326,567.494
Goodwill 9361,8849921,021211219227235243250235.496250.985268.737287.249
Intangible Assets 1,8751,8591,8451,8951,8871,9632,0332,1042,1472,209000524.6
Goodwill and Intangible Assets 2,8112,8232,8372,9162,0982,1822,2602,3392,3902,459235.496250.985268.737811.849
Long Term Investments 3,4796,1485,1945,0124,9054,3243,9033,7113,6933,7061,156.551,106.3351,286.975942.082
Tax Assets 442422415400253334281422339314209.135232.325250.047395.238
Other Non-Current Assets 2,9213,1033,0612,7322,7412,8082,3542,7682,9012,960562.873570.483559.687373.684
Total Non-Current Assets 35,21938,12236,13535,50932,74231,86030,83429,99529,80730,0538,608.4998,653.2118,917.7669,090.347
Total Assets 119,761119,717120,342121,109120,504120,119122,914117,902114,208111,97042,360.50540,715.31242,630.62644,310.302
Liabilities & Equity:
Current Liabilities:
Account Payables 33,36534,53834,48320,12619,47021,68720,25019,56319,23719,76313,298.20712,429.94713,808.55814,304.973
Short Term Debt 5675531,0335711,3061,4546806591,042880635.307696.181,386.3892,306.995
Tax Payables 1,6567171,1528821,0297561,3061,2961,110753228.50994.51297.78161.204
Deferred Revenue 6,1874,9364,6317,0976,4376,9708,8012,5021,7791,842228.50994.512139.06261.204
Other Current Liabilities 4,8684,6734,95819,97718,84817,67819,28522,77321,01119,6963,035.5832,921.4722,669.5273,209.453
Total Current Liabilities 44,98744,70045,10547,77146,06147,78949,01645,49743,06942,18117,197.60616,142.11118,003.53619,882.625
Non-Current Liabilities:
Long Term Debt 4274394516196476786434064384741,167.5161,038.5371,112.565920.135
Deferred Revenue Non-Current 176169189218199246250216211201-0-0-00
Deferred Tax Liabilities Non-Current 6601,2341,07080693161061759572564157.69757.69757.69734.937
Other Non-Current Liabilities 790810805592253266252271269272239.139242.652297.141322.953
Total Non-Current Liabilities 2,0532,6522,5152,2352,0301,8001,7621,4881,6431,5881,464.3521,338.8861,467.4031,278.025
Total Liabilities 47,04047,35247,62050,00648,09149,58950,77846,98544,71243,76918,661.95817,480.99719,470.93921,160.65
Equity:
Preferred Stock 00000000000000
Common Stock 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0001,414.4151,414.4151,414.4151,414.415
Retained Earnings 39,03236,86737,54436,70535,70034,33935,73434,58033,64232,59821,521.58121,240.03121,227.42421,210.6
Accumulated Other Comprehensive Income/Loss 2,8983,9963,7053,2642,8122,4032,6142,5632,1251,937136.131-9.785-30.4811,213.82
Other Total Stockholders Equity 24,83925,59025,58925,26428,06927,98027,97827,97827,95027,948-129.036-153.522-160.998-1,416.125
Total Shareholders Equity 71,76971,45371,83870,23371,58169,72271,32670,12168,71767,48322,943.09122,491.13922,450.3622,422.71
Total Equity 72,71772,36272,71971,10372,41370,53072,13670,91769,49668,20123,698.54223,234.3123,159.68323,149.649
Total Liabilities & Shareholders Equity 119,757119,714120,339121,109120,504120,119122,914117,902114,208111,97042,360.540,715.30742,630.62244,310.299