MARUKA FURUSATO Corporation
TSE:7128.T
2244 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 172,980 | 162,416 | 99,055.752 | 53,194.32 | 69,163.564 | 64,495.153 | 52,361.668 | 47,708.125 | 51,593.405 |
| Cost of Revenue
| 145,985 | 136,137 | 83,447.791 | 45,508.274 | 60,090.178 | 55,681.744 | 44,893.574 | 40,869.93 | 44,075.754 |
| Gross Profit
| 26,995 | 26,279 | 15,607.961 | 7,686.046 | 9,073.386 | 8,813.409 | 7,468.094 | 6,838.195 | 7,517.651 |
| Gross Profit Ratio
| 0.156 | 0.162 | 0.158 | 0.144 | 0.131 | 0.137 | 0.143 | 0.143 | 0.146 |
| Reseach & Development Expenses
| 14 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 19,645 | 18,783 | 12,181.299 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,625 | 1,592 | 1,518.666 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21,270 | 20,375 | 13,699.966 | 6,211.633 | 6,384.704 | 6,202.532 | 5,573.305 | 5,180.622 | 5,183.11 |
| Other Expenses
| -5 | 781 | 0 | -15.186 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 21,289 | 20,383 | 13,699.966 | 6,226.819 | 6,384.704 | 6,202.532 | 5,573.305 | 5,180.622 | 5,183.11 |
| Operating Income
| 5,706 | 5,895 | 1,907.995 | 1,459.227 | 2,688.682 | 2,610.877 | 1,894.789 | 1,657.573 | 2,334.541 |
| Operating Income Ratio
| 0.033 | 0.036 | 0.019 | 0.027 | 0.039 | 0.04 | 0.036 | 0.035 | 0.045 |
| Total Other Income Expenses Net
| 1,188 | 1,185 | 829.331 | 121.191 | 1,320.399 | 244.448 | 125.153 | -205.804 | 256.785 |
| Income Before Tax
| 6,894 | 7,080 | 2,737.326 | 1,580.418 | 4,009.081 | 2,855.325 | 2,019.942 | 1,451.769 | 2,644.859 |
| Income Before Tax Ratio
| 0.04 | 0.044 | 0.028 | 0.03 | 0.058 | 0.044 | 0.039 | 0.03 | 0.051 |
| Income Tax Expense
| 2,161 | 2,490 | 1,331.997 | 682.921 | 1,306.592 | 910.057 | 772.711 | 569.703 | 889.378 |
| Net Income
| 4,698 | 4,531 | 1,383.997 | 891.527 | 2,694.594 | 1,922.414 | 1,235.606 | 929.787 | 1,729.861 |
| Net Income Ratio
| 0.027 | 0.028 | 0.014 | 0.017 | 0.039 | 0.03 | 0.024 | 0.019 | 0.034 |
| EPS
| 188.24 | 178.9 | 89.53 | 106.76 | 318.94 | 227.64 | 144.31 | 105.96 | 195.4 |
| EPS Diluted
| 188.24 | 178.9 | 89.53 | 106.76 | 318.94 | 227.64 | 144.31 | 105.96 | 195.4 |
| EBITDA
| 7,383 | 8,598 | 3,006.659 | 1,965.676 | 3,137.451 | 3,004.328 | 2,286.052 | 1,966.835 | 2,588.669 |
| EBITDA Ratio
| 0.043 | 0.053 | 0.03 | 0.037 | 0.045 | 0.047 | 0.044 | 0.041 | 0.05 |