Mitsubishi Logisnext Co., Ltd.

TSE:7105.T

1273 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 20,16613,24512,56215,00015,33513,27314,54919,41810,28213,15311,1743,9333,8175,0754,3034,1055,0513,632.4192,345.8942,137.273
Short Term Investments 0-814-50-938-408-1,048-108-831,6981,8381,9431,8171,9921,9471,5101,075-181-8.288-6.271-7.066
Cash and Short Term Investments 20,16613,24512,56215,00015,33513,27314,54919,41811,98014,99113,1175,7505,8097,0225,8135,1805,0513,632.4192,345.8942,137.273
Net Receivables 133,411127,335116,706109,114107,405111,454114,54487,98445,27343,61545,13921,97021,93918,34918,16216,57219,02619,049.30218,596.816,793.601
Inventory 125,549108,29196,72161,25361,95763,16259,36155,26236,73245,03039,7275,4055,6765,3424,4993,8614,7344,816.9514,446.8273,958.679
Other Current Assets 11,73015,69011,5897,1858,8637,1704,94115,5314,0143,1114,220396604866704365490260.936637.608608.996
Total Current Assets 290,856264,561237,578192,552193,560195,059193,395178,19597,999106,747102,20333,52134,02831,57929,17825,97829,30127,759.60826,027.12923,498.549
Non-Current Assets:
Property, Plant & Equipment, Net 179,155148,933102,27398,130101,42384,58191,77790,95538,74841,31839,57522,00320,60819,35818,69416,34717,38214,935.9278,011.4637,322.276
Goodwill 19,40125,47330,10635,60941,51050,37159,10266,5091,2251,6721,763000000000
Intangible Assets 14,41515,66416,90119,25221,70917,65119,05519,5234,6783,0672,90069432834524816613699.10298.14790.196
Goodwill and Intangible Assets 33,81641,13747,00754,86163,21968,02278,15786,0325,9034,7394,66369432834524816613699.10298.14790.196
Long Term Investments 7,9617,9667,1898,0906,2569,9119,3878,18844,4924,5612,9603,3872,4352,3753,3023,4366,1057,033.6937,624.1245,221.602
Tax Assets 14,2419,4157,4036,6476,2847,1198927431,3951,4112,7812,6142,7232,8612,6662,4752,0221,576.1791,191.0071,931.549
Other Non-Current Assets 5,4663,4174,1493,2222,8942,9672,9272,7993,6234,0994,2733,0483,1653,3192,9221,897498491.6796,034.9256,644.938
Total Non-Current Assets 240,639210,868168,021170,950180,076172,600183,140188,71794,16156,12854,25231,74629,25928,25827,83224,32126,14324,136.5822,959.66621,210.561
Total Assets 531,495475,432405,601363,505373,640367,662376,538366,915192,163162,878156,45765,26963,28759,83757,01050,29955,44451,896.18848,986.79544,709.11
Liabilities & Equity:
Current Liabilities:
Account Payables 78,89486,24063,50442,67042,97445,57248,73344,34527,50736,13534,02319,89321,81819,12817,05214,19119,1721,667.7071,376.1131,101.126
Short Term Debt 62,28658,55349,70146,82947,28442,51351,05350,72066,80334,58038,9338,4957,71710,0507,7884,4706,8634,155.564,433.2759,004.011
Tax Payables 2,9013,3133,8622,5902,2352,0301,7051,7716328072,2121,0141,040632556465349794.205899.265572.339
Deferred Revenue 2,90121,617017,41318,1882,03018,24916,2069,3219,2889,4264,6332,8892,1461,9741,5401,55718,675.17118,509.84316,447.032
Other Current Liabilities 69,29342,29967,49942,02745,99963,38043,38940,35816,0647,4457,4331,4331,2841,2021,2791,0281,1261,379.7191,146.3831,019.91
Total Current Liabilities 213,374208,709180,704148,939154,445153,495161,424151,629119,69587,44889,81534,45433,70832,52628,09321,22928,71825,878.15725,465.61427,572.079
Non-Current Liabilities:
Long Term Debt 159,067144,613138,691135,975136,843125,113132,098134,7155,4847,9766,6383,8674,1302,4203,5754,3887924,608.64,020.8452,678.939
Deferred Revenue Non-Current 19,61518,831017,80316,90216,50115,16015,1278,3789,11610,1388,4168,5978,7248,8257,1587,1087,225.8187,242.0937,144.554
Deferred Tax Liabilities Non-Current 3,7783,2103,0033,6935,8892,5334,3844,5343181157862282118244162.98561.48845.137
Other Non-Current Liabilities 18,32324,04319,4661,5542,2371,5201,0838919385116981112886.2178.943142.536
Total Non-Current Liabilities 200,783190,697161,160159,025161,871145,667152,725155,26714,27317,29216,97012,35412,76311,17612,43011,5787,94911,903.60311,503.36910,011.166
Total Liabilities 414,157399,406341,864307,964316,316299,162314,149306,896133,968104,740106,78546,80846,47143,70240,52332,80736,66737,781.7636,968.98337,583.245
Equity:
Preferred Stock 0000386000000000000000
Common Stock 4,9494,9384,9244,9134,9044,8944,8904,8904,8904,8904,8904,8904,8904,8904,8904,8904,8902,719.9962,669.4961,780
Retained Earnings 43,26516,70410,64410,65514,79621,45615,65913,88810,7717,1223,0069,3038,6667,9377,6568,6968,8577,923.5845,800.5554,134.527
Accumulated Other Comprehensive Income/Loss 34,07819,31613,0754,936-3863,9804,0963,6395,2458,3733,8211,29800000000
Other Total Stockholders Equity 34,70434,77434,76134,74735,39735,84035,83035,81935,81635,81035,8093,2663,5613,4603,8823,7124,8053,275.8333,372.8351,073.05
Total Shareholders Equity 116,99675,73263,40455,25155,09766,17060,47558,23656,72256,19547,52618,75717,11716,28716,42817,29818,55213,919.41311,842.8866,987.577
Total Equity 117,33376,02663,73755,54157,32468,50062,38960,01958,19558,13849,67218,46116,81616,13516,48717,49218,77714,114.42812,017.8127,125.865
Total Liabilities & Shareholders Equity 531,490475,432405,601363,505373,640367,662376,538366,915192,163162,878156,45765,26963,28759,83757,01050,29955,44451,896.18848,986.79544,709.11