Mitsubishi Logisnext Co., Ltd.

TSE:7105.T

1213 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 701,770615,421465,406391,496448,918448,381433,092270,969242,519260,237205,80483,36782,00671,91865,90365,60668,49765,870.38962,015.46654,963.728
Cost of Revenue 528,748477,337362,377299,752341,665343,842333,070207,098188,297201,210158,36265,27364,57355,87752,04252,04253,06650,045.78847,769.14841,447.537
Gross Profit 173,022138,084103,02991,744107,253104,539100,02263,87154,22259,02747,44218,09417,43316,04113,86113,56415,43115,824.60114,246.31813,516.191
Gross Profit Ratio 0.2470.2240.2210.2340.2390.2330.2310.2360.2240.2270.2310.2170.2130.2230.210.2070.2250.240.230.246
Reseach & Development Expenses 6,5235,0404,6494,3625,2925,5285,0812,2121,4251,6652,29085500000000
General & Administrative Expenses 1,9511,0061,1031,1381,2571,1411,15177364885969213,78400000000
Selling & Marketing Expenses 12,42315,01211,7637,6178,98210,2209,3855,6244,9755,38636,8741,35900000000
SG&A 123,895112,49489,87580,70588,38181,01980,60648,68940,25647,24937,56615,14300000000
Other Expenses 51123,37599,43690,14998,81653845936827623424118722724526321119140.044298.402120.302
Operating Expenses 130,418123,37599,43690,14998,81691,38290,74153,36244,13549,96539,53116,49815,63914,92913,86512,29312,67012,113.48411,349.19110,949.285
Operating Income 42,60414,7093,5923,4348,43713,1569,28010,50810,0869,0617,9101,5951,7941,112-41,2712,7613,711.1172,897.1272,566.906
Operating Income Ratio 0.0610.0240.0080.0090.0190.0290.0210.0390.0420.0350.0380.0190.0220.015-00.0190.040.0560.0470.047
Total Other Income Expenses Net -5,977-2,466-760-4,299-7,958-2,355-1,737-1,714-731-269-293393219-290-109-233-538-204.246194.567-95.449
Income Before Tax 36,62712,2432,832-86547910,8017,5448,7959,3568,7927,6181,9882,013822-1131,0382,2233,506.8713,091.6942,471.457
Income Before Tax Ratio 0.0520.020.006-0.0020.0010.0240.0170.0320.0390.0340.0370.0240.0250.011-0.0020.0160.0320.0530.050.045
Income Tax Expense 9,0775,3722,0871,6915,4563,2544,3154,9484,3613,9764,5951,1091,2775931,0977008481,192.8321,168.925977.9
Net Income 27,5206,913717-2,556-4,9777,0772,9413,6354,7134,4802,6081,035869421-8053081,3372,305.3631,901.8931,475.22
Net Income Ratio 0.0390.0110.002-0.007-0.0110.0160.0070.0130.0190.0170.0130.0120.0110.006-0.0120.0050.020.0350.0310.027
EPS 258.0664.826.73-23.99-46.7366.4827.6434.1644.342.1124.5222.0718.548.99-17.166.5929.4957.4749.8841.02
EPS Diluted 258.0664.66.7-23.99-46.7366.2627.5434.0544.1742.0224.4822.0218.548.99-17.166.5929.4156.7645.7640.94
EBITDA 79,81849,08835,71134,08239,84241,12435,54222,77619,58619,47717,1226,1445,7134,6173,3024,1245,5836,129.6485,520.5475,178.959
EBITDA Ratio 0.1140.080.0770.0870.0890.0920.0820.0840.0810.0750.0830.0740.070.0640.050.0630.0820.0930.0890.094