Jimoty, Inc.
TSE:7082.T
1228 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 1,751.577 | 1,802.027 | 1,711.023 | 1,376.029 | 1,263.427 | 983.643 | 660.296 |
| Cost of Revenue
| 168.669 | 178.658 | 211.851 | 144.698 | 133.662 | 101.973 | 72.251 |
| Gross Profit
| 1,582.908 | 1,623.369 | 1,499.172 | 1,231.331 | 1,129.765 | 881.67 | 588.045 |
| Gross Profit Ratio
| 0.904 | 0.901 | 0.876 | 0.895 | 0.894 | 0.896 | 0.891 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 858.009 | 792.415 | 706.231 | 595.592 | 514.139 | 0 | 0 |
| Selling & Marketing Expenses
| 216 | 364 | 411 | 324 | 524 | 0 | 0 |
| SG&A
| 1,074.009 | 1,156.415 | 1,117.231 | 919.592 | 1,038.139 | 869.833 | 957.919 |
| Other Expenses
| 11.063 | 1,162.099 | 1,121.997 | 922.993 | 1,041.025 | 0.024 | 1.496 |
| Operating Expenses
| 1,074.009 | 1,162.099 | 1,121.997 | 922.993 | 1,041.025 | 872.589 | 967.781 |
| Operating Income
| 508.899 | 461.269 | 377.174 | 308.336 | 88.74 | 9.08 | -379.736 |
| Operating Income Ratio
| 0.291 | 0.256 | 0.22 | 0.224 | 0.07 | 0.009 | -0.575 |
| Total Other Income Expenses Net
| 2.402 | 9.928 | -3.901 | -13.212 | -13.894 | -2.019 | -29.582 |
| Income Before Tax
| 511.301 | 471.197 | 373.273 | 295.124 | 74.846 | 7.061 | -409.318 |
| Income Before Tax Ratio
| 0.292 | 0.261 | 0.218 | 0.214 | 0.059 | 0.007 | -0.62 |
| Income Tax Expense
| 77.854 | 64.39 | 9.788 | 40.361 | -21.457 | -11.884 | 2.969 |
| Net Income
| 433.446 | 406.807 | 363.485 | 254.763 | 96.304 | 18.945 | -412.287 |
| Net Income Ratio
| 0.247 | 0.226 | 0.212 | 0.185 | 0.076 | 0.019 | -0.624 |
| EPS
| 84.73 | 75.23 | 65.25 | 45.74 | 17.07 | 3.94 | -81.93 |
| EPS Diluted
| 83.84 | 74.4 | 63.45 | 43.99 | 17.07 | 3.94 | -78.16 |
| EBITDA
| 508.234 | 488.06 | 379.538 | 324.073 | 91.626 | 11.836 | -341.288 |
| EBITDA Ratio
| 0.29 | 0.271 | 0.222 | 0.236 | 0.073 | 0.012 | -0.517 |