Jimoty, Inc.

TSE:7082.T

1228 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017
Operating Activities:
Net Income 433.446471.197373.273295.12474.8467.061-409.318
Depreciation & Amortization -0.6655.6844.7663.4012.8862.7569.862
Deferred Income Tax 0000000
Stock Based Compensation 0000000
Change In Working Capital 156.966-122.60126.15599.92411.442.131-42.794
Accounts Receivables 46.622-19.022-14.598-8.82-17.348-57.527-41.811
Inventory 0000000
Accounts Payables -1.5540.188-0.4298.0850.7130.0881.139
Other Working Capital 111.898-103.76741.182100.65928.07559.57-2.122
Other Non Cash Items 5.68-61.41-51.123-10.45811.607-0.11928.455
Operating Cash Flow 595.427292.87353.071387.991100.77911.829-413.795
Investing Activities:
Investments In Property Plant And Equipment -1.82-3.366-5.911-4.47-7.391-1.947-9.851
Acquisitions Net 00-100000
Purchases Of Investments 00-9.9-22.03000
Sales Maturities Of Investments 0000000
Other Investing Activites 1.645-1.515-1.6690.947-5.98200
Investing Cash Flow -0.175-4.881-27.48-25.553-13.373-1.947-9.851
Financing Activities:
Debt Repayment -60-60-450000
Common Stock Issued 6.482.649.36394.029376.67702
Common Stock Repurchased -545.372-290.595-803.06-0.075-20-199.999
Dividends Paid 0000000
Other Financing Activities -598347597.509-0.87337402.55
Financing Cash Flow -598.892-347.955-541.191393.081374.677-0.001-195.449
Other Information:
Effect Of Forex Changes On Cash -0.001-0.00100.001-0.001-2.169-2.77
Net Change In Cash -3.641-59.967-215.6755.52462.0827.712-621.866
Cash At End Of Period 1,120.1621,123.8031,183.771,399.37643.85181.768174.056