Mitsubishi Heavy Industries, Ltd.

TSE:7011.T

1774.5 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 222,023191,126173,68449,355-32,660182,624128,042169,718132,682232,697214,421155,44869,83139,49928,13764,92361,33248,84029,8174,05021,78734,33126,447-20,351-137,006
Depreciation & Amortization 155,899148,549135,787238,258323,967198,761192,588189,330170,122168,947140,762118,557123,964132,159138,045152,989128,260106,608100,81099,18399,81697,01695,96299,352105,868
Deferred Income Tax 0000000000000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -48,448-162,22527,219-167,158207,739122,82787,092-173,000-151,504-125,145-39,80374,56031,311153,883-21,254-127,339-19,5275,603-46,866-34,43912,577-32,371-62,675387,634416,399
Accounts Receivables -90,002-32,978-51,031-27,73965,08234,863-9,135-11,00275,76429,145-73,90060,9320000000000000
Inventory -70,402-65,690-89,96357,22239,16217,229126,965-121,023-116,847-156,049-15,59932,82733,945167,08840,913-149,996-140,7890-18,4300-64,49500482,755257,487
Accounts Payables 20,734-55,67673,101-68,731-27,85951,01464,385-14,261-3,2280000000000000000
Other Working Capital 91,222-7,88195,112-127,910131,35419,721-39,873-51,977-34,65730,904-24,20441,733-2,634-13,205-62,16722,657121,2620-28,436077,07200-95,121158,912
Other Non Cash Items 453,180-96,562-51,127-215,403-46,482-99,288-62,613-90,135118,702-63,665-19,164-60,190-24,74512,264-26,951-11,040-8,242-2,329-9,83338,27260-48,88239,383-212,502-251,481
Operating Cash Flow 331,18680,888285,563-94,948452,564404,924345,10995,913270,002212,834296,216288,375200,361337,805117,97779,533161,823158,72273,928107,066134,24050,09499,117254,133133,780
Investing Activities:
Investments In Property Plant And Equipment -160,486-131,905-129,256-146,212-246,291-224,263-165,168-200,185-161,160-163,402-158,198-115,701-117,433-138,099-183,304-182,273-194,66000000000
Acquisitions Net -37,350-3,50115,297-70,307-27,08118,4282,372101,587-104,9282,573-17,2216,57266,92013,29434,1749,78615,10000000000
Purchases Of Investments -37,448-72,773-45,980-15,796-13,924-8,547-104,514-5,033-13,112-50,319-27,630-4,307-42,763-16,835-38,841-41,313-28,366-15,296-4,982-91,267-2,587-10,59200-117,899
Sales Maturities Of Investments 81,902130,188124,38112,52123,98126,975112,12217,37611,05529,75819,62344,56343,5576,2468,08454,09612,68211,7944,77223,5175,41516,4745,20220,158142,290
Other Investing Activites 21,31132,41651,86437,54523,74925,53818,00794,9675,6667,24131,871-7,8642,672-1,854-8173,1112,189-155,151-103,855-95,572-98,207-112,032-94,740-96,319-91,951
Investing Cash Flow -132,072-45,57516,306-182,249-239,566-161,869-137,1818,712-262,479-174,149-151,555-76,737-47,047-137,248-180,704-156,593-193,055-158,653-104,065-163,322-95,379-106,150-89,538-76,161-67,560
Financing Activities:
Debt Repayment -22,365-36,690-992-68,146-110,506-98,439-156,841-82,804-58,859-258,683-203,072-201,992-237,087-136,220-140,388-125,225-169,874-106,241-97,232-106,833-169,685-230,124-72,687-100,947-79,779
Common Stock Issued 000500004,1440001,7751,89913,87323,533000000000
Common Stock Repurchased 0-16-2,550-50000000070,738-19,58340,783384,056000000000
Dividends Paid -50,289-38,531-40,224-25,667-46,933-41,888-40,206-40,283-40,269-30,139-30,107-20,061-16,733-13,351-16,698-20,083-20,790-23,931-13,780-10,427-20,534-17,336-21,034-9,517-16,907
Other Financing Activities -54,84256,335-213,992315,550-47,013-115,25044,934-38,99176,022242,95096,51067,838-2,307-2,538-2,861-279261,892178,902118,986175,193145,816306,76124,259-20,78444,475
Financing Cash Flow -157,879-18,902-255,774221,737-204,452-255,577-152,113-162,078-23,106-45,872-136,669-154,215-183,614-169,793-105,291262,00271,22848,7307,97457,933-44,40359,301-69,462-131,248-52,211
Other Information:
Effect Of Forex Changes On Cash 42,38816,99522,74019,255-10,153-3,4781,6071,060-35,194-945-11,4507,397-4,045-2,5123,478-23,388-5,3392,0325,7872,799-3,190-3,4695,897-2,8733,730
Net Change In Cash 83,62433,40668,836-36,205-1,609-16,00256,833-57,863-57,082-13,36151,28464,821-34,26327,495-164,540163,06135,26851,311-13,5075,014-5,689738-53,65843,851-381,311
Cash At End Of Period 431,287347,663314,257245,421281,626283,235299,237242,404300,267357,349370,710319,426254,605288,868261,373425,913262,852227,585176,274189,781184,767190,456189,718243,376-199,525