Mitsubishi Heavy Industries, Ltd.
TSE:7011.T
2113.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 431,287 | 347,663 | 314,257 | 245,421 | 281,626 | 283,235 | 313,458 | 248,040 | 310,523 | 367,415 | 381,056 | 328,365 | 262,287 | 301,047 | 274,061 | 435,038 | 274,885 | 244,234 | 195,186 | 211,912 | 209,806 | 219,528 | 221,287 | 203,055 | 196,726 |
Short Term Investments
| 39,771 | 35,382 | 70,952 | 30,677 | 28,539 | 25,180 | -92,049 | -78,334 | -32,405 | -86,799 | 29 | 2 | 1 | 8 | 9 | 3,010 | 3,569 | 2,773 | 1,549 | 2,572 | 1,759 | 1,111 | 2,827 | 75,965 | 262,978 |
Cash and Short Term Investments
| 431,287 | 383,045 | 385,209 | 276,098 | 310,165 | 308,415 | 313,458 | 248,040 | 310,523 | 367,415 | 381,085 | 328,367 | 262,288 | 301,055 | 274,070 | 438,048 | 278,454 | 247,007 | 196,735 | 214,484 | 211,565 | 220,639 | 224,114 | 279,020 | 459,704 |
Net Receivables
| 1,692,410 | 804,613 | 744,466 | 655,181 | 611,976 | 717,414 | 1,341,696 | 1,294,366 | 1,343,117 | 1,442,217 | 1,366,181 | 1,070,403 | 1,148,811 | 1,014,468 | 1,090,920 | 1,218,910 | 1,195,451 | 1,387,319 | 1,306,546 | 1,236,243 | 1,179,613 | 1,216,044 | 1,278,535 | 1,270,499 | 1,195,602 |
Inventory
| 974,577 | 876,878 | 798,601 | 713,498 | 726,228 | 739,252 | 1,212,813 | 1,325,550 | 1,332,378 | 1,324,861 | 1,150,900 | 1,009,835 | 1,053,442 | 1,116,205 | 1,240,061 | 1,268,616 | 1,164,853 | 1,048,586 | 971,509 | 958,513 | 975,977 | 918,890 | 1,039,519 | 1,290,684 | 1,758,014 |
Other Current Assets
| 321,668 | 245,946 | 219,878 | 230,957 | 614,063 | 768,522 | 711,245 | 654,087 | 540,155 | 417,509 | 282,695 | 216,219 | 174,462 | 143,885 | 221,611 | 239,485 | 298,128 | 104,403 | 68,695 | 56,405 | 35,832 | 33,785 | 56,358 | 51,068 | 60,695 |
Total Current Assets
| 3,419,942 | 3,042,302 | 2,803,126 | 2,454,670 | 2,838,493 | 3,159,352 | 3,579,212 | 3,522,043 | 3,526,173 | 3,552,002 | 3,180,861 | 2,624,824 | 2,639,003 | 2,575,613 | 2,826,662 | 3,165,059 | 2,936,886 | 2,787,315 | 2,543,485 | 2,465,645 | 2,402,987 | 2,389,358 | 2,598,526 | 2,891,271 | 3,474,015 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,001,944 | 926,108 | 888,459 | 873,017 | 889,121 | 784,849 | 867,884 | 935,078 | 987,900 | 954,797 | 930,498 | 792,932 | 797,584 | 861,528 | 896,350 | 892,347 | 520,430 | 824,745 | 765,237 | 736,500 | 743,232 | 759,757 | 758,065 | 755,772 | 776,908 |
Goodwill
| 172,493 | 131,181 | 128,690 | 124,500 | 124,500 | 121,117 | 105,125 | 120,552 | 145,605 | 95,588 | 116,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 93,786 | 70,161 | 70,400 | 74,722 | 78,908 | 107,799 | 107,656 | 128,896 | 132,469 | 145,925 | 54,925 | 29,216 | 0 | 0 | 0 | 0 | 29,037 | 33,444 | 35,770 | 33,727 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 266,279 | 201,342 | 199,090 | 199,222 | 203,408 | 228,916 | 212,781 | 249,448 | 278,074 | 241,513 | 171,100 | 29,216 | 25,313 | 25,165 | 29,149 | 30,991 | 29,037 | 33,444 | 35,770 | 33,727 | 82,791 | 93,225 | 93,540 | 179,753 | 340,816 |
Long Term Investments
| 807,104 | 946,297 | 873,402 | 905,475 | 671,934 | 845,137 | 697,483 | 657,092 | 566,692 | 670,295 | 402,798 | 297,623 | 309,053 | 321,277 | 342,471 | 271,185 | 672,001 | 672,670 | 628,526 | 537,372 | 461,976 | 369,909 | 420,229 | 373,011 | -61,537 |
Tax Assets
| 297,017 | 358,758 | 352,261 | 378,338 | 382,729 | 124,464 | 27,350 | 13,060 | 15,808 | 15,495 | 41,091 | 10,087 | 11,180 | 10,824 | 9,367 | 9,372 | 7,411 | 6,309 | 10,159 | 9,745 | 22,797 | 50,482 | 40,258 | 32,680 | 81,618 |
Other Non-Current Assets
| 463,973 | 4 | 2 | 4 | 4 | 5 | 102,940 | 105,203 | 117,149 | 86,250 | 159,684 | 180,433 | 181,854 | 194,594 | 158,860 | 157,259 | 351,383 | 67,382 | 63,945 | 48,155 | 1,576 | 4,135 | 4,658 | 4,147 | 24,919 |
Total Non-Current Assets
| 2,836,317 | 2,432,509 | 2,313,214 | 2,356,056 | 2,147,196 | 1,983,371 | 1,908,438 | 1,959,881 | 1,965,623 | 1,968,350 | 1,705,171 | 1,310,291 | 1,324,984 | 1,413,388 | 1,436,197 | 1,361,154 | 1,580,262 | 1,604,550 | 1,503,637 | 1,365,499 | 1,312,372 | 1,277,508 | 1,316,750 | 1,345,363 | 1,162,724 |
Total Assets
| 6,256,259 | 5,474,812 | 5,116,340 | 4,810,727 | 4,985,690 | 5,142,723 | 5,487,652 | 5,481,927 | 5,491,799 | 5,520,357 | 4,886,035 | 3,935,119 | 3,963,987 | 3,989,001 | 4,262,859 | 4,526,213 | 4,517,148 | 4,391,865 | 4,047,122 | 3,831,144 | 3,715,359 | 3,666,866 | 3,915,276 | 4,236,634 | 4,636,739 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 845,356 | 895,286 | 863,281 | 763,731 | 824,030 | 862,174 | 771,324 | 736,502 | 763,761 | 794,780 | 801,445 | 663,451 | 651,101 | 619,107 | 646,538 | 699,648 | 0 | 746,592 | 669,668 | 649,144 | 630,970 | 607,687 | 693,994 | 743,282 | 690,557 |
Short Term Debt
| 379,210 | 349,075 | 304,651 | 445,147 | 769,099 | 444,116 | 328,540 | 363,408 | 419,846 | 327,765 | 422,541 | 354,185 | 353,957 | 310,676 | 253,218 | 492,301 | 0 | 406,958 | 409,689 | 390,109 | 403,277 | 636,210 | 565,967 | 410,849 | 511,182 |
Tax Payables
| 55,228 | 19,661 | 28,784 | 12,237 | 28,994 | 27,024 | 27,251 | 31,233 | 18,091 | 30,113 | 64,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,095,138 | 1,186,008 | 1,118,920 | 951,927 | 1,063,955 | 1,118,849 | 27,251 | 892,468 | 912,772 | 873,894 | 776,920 | 484,991 | 497,665 | 404,151 | 442,167 | 540,787 | 0 | 127,362 | 83,803 | 71,842 | 76,888 | 95,111 | 143,304 | 133,884 | 109,517 |
Other Current Liabilities
| 620,814 | 193,794 | 193,868 | 184,455 | 151,658 | 161,720 | 1,411,104 | 534,715 | 501,552 | 432,793 | 284,372 | 191,195 | 211,972 | 200,136 | 213,873 | 262,156 | 1,825,894 | 526,500 | 463,503 | 456,892 | 408,332 | 382,507 | 477,961 | 677,793 | 1,008,200 |
Total Current Liabilities
| 2,940,518 | 2,624,163 | 2,480,720 | 2,345,260 | 2,808,742 | 2,586,859 | 2,538,219 | 2,527,093 | 2,597,931 | 2,429,232 | 2,285,278 | 1,693,822 | 1,714,695 | 1,534,070 | 1,555,796 | 1,994,892 | 1,825,894 | 1,807,412 | 1,626,663 | 1,567,987 | 1,519,467 | 1,721,515 | 1,881,226 | 1,965,808 | 2,319,456 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 674,279 | 843,359 | 773,622 | 790,862 | 601,770 | 532,961 | 484,630 | 562,157 | 632,302 | 647,822 | 534,946 | 677,053 | 803,189 | 1,014,989 | 1,242,106 | 1,120,557 | 1,005,875 | 866,614 | 788,976 | 782,787 | 697,992 | 486,713 | 484,031 | 679,847 | 790,701 |
Deferred Revenue Non-Current
| 89,475 | 136,963 | 139,042 | 174,917 | 204,063 | 197,964 | 145,952 | 130,892 | 133,114 | 138,853 | 200,396 | 62,769 | 47,002 | 49,842 | 48,542 | 50,776 | 89,936 | 0 | 0 | 0 | 114,610 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9,987 | 10,465 | 6,217 | 6,597 | 7,318 | 4,012 | 77,590 | 87,029 | 63,903 | 105,536 | 25,377 | 9,922 | 17,832 | 3,607 | 17,886 | 7,519 | 94,134 | 120,618 | 95,691 | 17,465 | 21,584 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 181,341 | 25,878 | 54,210 | 53,702 | 73,722 | 72,106 | 76,794 | 67,464 | 66,473 | 78,902 | 65,818 | 61,330 | 74,903 | 73,815 | 69,757 | 69,218 | 41,204 | 150,785 | 141,732 | 137,717 | 22,991 | 174,883 | 253,151 | 299,724 | 266,344 |
Total Non-Current Liabilities
| 955,082 | 1,016,665 | 973,091 | 1,026,078 | 886,873 | 807,043 | 784,966 | 847,542 | 895,792 | 971,113 | 826,537 | 811,074 | 942,926 | 1,142,253 | 1,378,291 | 1,248,070 | 1,231,149 | 1,138,017 | 1,026,399 | 937,969 | 857,177 | 661,596 | 737,182 | 979,571 | 1,057,045 |
Total Liabilities
| 3,895,600 | 3,640,828 | 3,453,811 | 3,371,338 | 3,695,615 | 3,393,902 | 3,323,185 | 3,374,635 | 3,493,723 | 3,400,345 | 3,111,815 | 2,504,896 | 2,657,621 | 2,676,323 | 2,934,087 | 3,242,962 | 3,057,043 | 2,945,429 | 2,653,062 | 2,505,956 | 2,376,644 | 2,383,111 | 2,618,408 | 2,945,379 | 3,376,501 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,608 | 265,609 | 265,609 | 265,609 | 265,609 | 265,609 | 265,609 | 265,455 | 265,452 |
Retained Earnings
| 1,433,267 | 1,218,180 | 1,099,158 | 952,528 | 886,307 | 888,541 | 1,244,492 | 1,214,749 | 1,173,053 | 1,148,268 | 1,031,371 | 901,397 | 822,473 | 815,145 | 800,199 | 788,948 | 787,007 | 744,563 | 718,480 | 741,234 | 747,872 | 745,288 | 759,773 | 747,614 | 775,915 |
Accumulated Other Comprehensive Income/Loss
| 509,385 | 221,314 | 172,729 | 105,393 | 22,135 | 96,988 | 118,015 | 102,650 | 44,532 | 171,231 | 50,461 | 15,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 36,360 | 35,872 | 39,116 | 42,813 | 44,293 | 179,741 | 198,805 | 202,226 | 199,181 | 198,788 | 198,592 | 198,561 | 168,876 | 182,824 | 213,425 | 187,923 | 387,814 | 418,143 | 392,200 | 303,134 | 311,017 | 260,071 | 257,345 | 265,173 | 203,697 |
Total Shareholders Equity
| 2,244,620 | 1,740,974 | 1,576,611 | 1,366,342 | 1,218,343 | 1,430,878 | 1,826,920 | 1,785,233 | 1,682,374 | 1,783,895 | 1,546,032 | 1,380,891 | 1,256,957 | 1,263,577 | 1,279,232 | 1,242,479 | 1,440,429 | 1,428,315 | 1,376,289 | 1,309,977 | 1,324,498 | 1,270,968 | 1,282,727 | 1,278,242 | 1,245,064 |
Total Equity
| 2,360,654 | 1,833,984 | 1,662,529 | 1,439,389 | 1,290,075 | 1,748,821 | 2,164,467 | 2,107,292 | 1,998,076 | 2,120,012 | 1,774,220 | 1,430,223 | 1,306,366 | 1,312,678 | 1,328,772 | 1,283,251 | 1,460,105 | 1,446,436 | 1,394,060 | 1,325,188 | 1,338,715 | 1,283,755 | 1,296,868 | 1,291,255 | 1,260,238 |
Total Liabilities & Shareholders Equity
| 6,256,254 | 5,474,812 | 5,116,340 | 4,810,727 | 4,985,690 | 5,142,723 | 5,487,652 | 5,481,927 | 5,491,799 | 5,520,357 | 4,886,035 | 3,935,119 | 3,963,987 | 3,989,001 | 4,262,859 | 4,526,213 | 4,517,148 | 4,391,865 | 4,047,122 | 3,831,144 | 3,715,359 | 3,666,866 | 3,915,276 | 4,236,634 | 4,636,739 |