Hitachi Zosen Corporation

TSE:7004.T

954 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 19,00018,52611,8736,8683,6006,7203,3659,6899,0809,3786,2208,71512,33312,5999,8924,61920,5871,034-29,0571,04919,428-35,0623,4602,9092,374-27,294
Depreciation & Amortization 11,48410,97310,92110,80410,6839,5689,7418,9619,2448,7858,6738,2858,3888,6788,4807,6377,0316,4098,3227,8598,2109,40111,92012,74813,6890
Deferred Income Tax 00000000000000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -28,7313,23110,4493,60118,610-17,791-12,4234,205-11,856-2,176-12,419-3,8107,672-4,422-6,768-8,889-13,701-5,073-10,10712,2128,22840,3417,03625,34558,568-26,510
Accounts Receivables -27,643-7,535-13,731-8,33912,672-24,668-14,0965,301-2,756-13,378-14,4322,36900000000000000
Inventory -802-3,76910,745-315790-1,7902752,345-4,860-4,617-1,8144,1152,0548,31813,7191,933-6,224-5,686-4,5681,07228,26036,5013,04426,34243,337-22,429
Accounts Payables -18,2441,7603,443-2,888-2,4867,366-230-1,4733,67900000000000000000
Other Working Capital 17,95812,7759,99215,1437,6341,301-12,6981,860-6,9962,441-10,605-7,9255,618-12,740-20,487-10,822-7,477613-5,53911,140-20,0323,8403,992-99715,231-4,081
Other Non Cash Items 68,382-4,722-6,3851,407-85-3,925-4,056-5,5511,679-6,902-2,175-3,542-13,743281-6,096-1,020-14,647-18,03847,511-1,393-21,188-3,1311,160-5,334-80,21722,353
Operating Cash Flow 47828,00826,85822,68032,808-5,428-3,37317,3048,1479,0852999,64814,65017,1365,5082,347-730-15,66816,66919,72714,67811,54923,57635,668-5,586-31,451
Investing Activities:
Investments In Property Plant And Equipment -12,101-8,641-9,232-11,931-11,470-9,408-12,671-9,015-9,019-13,536-5,823-6,668-8,759-8,144-8,124-11,774-11,988-5,291-13,993-49,496-4,496-33,654-8,224-8,156-31,083-22,933
Acquisitions Net -9,2522,17310,240-2,382-2,036-2,274-1,355-3,999-494-1,803-2,502-4,1963,118-2502123,7873,990-3224,91098231,81822,195-1,5152,93834,04523,322
Purchases Of Investments -29,546-2,597-3,394-4,055-1,638-1,396-1,799-2,720-2,474-2,584-5,013-4,897-530-38-1,373-544-778-410-443-1,492-4,032-29,843-6,594-3,442-10,806-12,540
Sales Maturities Of Investments 30,2803,2232,9424,2791,7972,8081,9662,3111,8463,1024,4612,7939582,50455951735,3425,1167,6754,28910,7954,86713,4993,04813,0321,117
Other Investing Activites -8713,38038724219,5262,6963,1346,4256,475141180-5195852,712-3,9325224031,70614,0784,635-2,8247,2052,1537542,715315
Investing Cash Flow -21,491-2,462943-13,8476,179-7,574-10,725-6,998-3,666-14,680-8,697-13,487-4,628-3,216-12,658-7,49226,96979912,227-41,08231,261-29,230-681-4,8587,903-10,719
Financing Activities:
Debt Repayment 00000000000000000000000000
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -3,033-2,022-2,022-2,022-2,022-2,022-2,022-2,022-1,670-1,564-1,567-1,587-1,587-1,58700000000000-3,006
Other Financing Activities -47320,8232,6112,079-8,74141,65422,94316,14120,50837,19831,89034,20927,10724,92427,83719,39023,21024,19648,80960,207-5,68325,64125,03439,94431,75459,427
Financing Cash Flow -2,606-7,841-8,759-5,271-31,36414,982-4,018-8,417-15,94812,178-513-7,8181,082-9,6298,7551,169-10,714-17,812309-4,410-45,135-14,490-21,329-14,0874,64536,563
Other Information:
Effect Of Forex Changes On Cash 5,0191,2131,098655-422-32913-7111964,2252,4441,298-437-64-9-109-70353517-126-8830291,368-1,141
Net Change In Cash -13,27018,91820,1444,2177,2011,651-18,1051,177-11,09810,808-6,452-10,19510,6934,2261,595-4,13515,469-29,56329,791-25,1252,234-30,9721,67916,75210,177-6,748
Cash At End Of Period 71,60584,87465,95645,81241,59534,39432,74350,84849,67160,76949,96156,41366,60855,91551,68950,09454,22938,76068,32338,53263,65761,42392,39590,71673,96470,637