Hitachi Zosen Corporation
TSE:7004.T
954 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 71,605 | 86,404 | 67,200 | 47,277 | 42,939 | 35,578 | 33,929 | 52,281 | 51,584 | 62,384 | 54,462 | 59,249 | 68,946 | 57,692 | 55,826 | 51,306 | 55,677 | 39,945 | 69,010 | 39,322 | 65,172 | 62,333 | 93,742 | 84,778 | 64,273 | 57,084 |
Short Term Investments
| 1,831 | -11,753 | -12,976 | -13,985 | -8,208 | -6,293 | -2,031 | -1,391 | 10 | 1 | 51 | 45 | 38 | 34 | 43 | 86 | 206 | 233 | 285 | 164 | 767 | 824 | 1,284 | 6,002 | 15,241 | 13,553 |
Cash and Short Term Investments
| 71,605 | 86,404 | 67,200 | 47,277 | 42,939 | 35,578 | 33,929 | 52,281 | 51,594 | 62,385 | 54,513 | 59,294 | 68,984 | 57,726 | 55,869 | 51,392 | 55,883 | 40,178 | 69,295 | 39,486 | 65,939 | 63,157 | 95,026 | 90,780 | 79,514 | 70,637 |
Net Receivables
| 233,757 | 198,378 | 189,775 | 169,316 | 160,013 | 172,704 | 153,148 | 140,283 | 145,148 | 142,178 | 128,540 | 114,741 | 113,541 | 119,005 | 95,728 | 101,065 | 97,717 | 0 | 0 | 0 | 120,284 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 19,904 | 17,184 | 14,473 | 23,954 | 23,388 | 30,806 | 29,087 | 28,648 | 30,978 | 26,117 | 21,154 | 19,336 | 23,314 | 24,937 | 32,823 | 46,431 | 48,366 | 42,143 | 34,810 | 43,830 | 44,483 | 72,697 | 105,842 | 108,877 | 135,218 | 176,702 |
Other Current Assets
| 21,810 | 16,887 | 20,793 | 18,958 | 16,766 | 14,105 | 7,110 | 9,515 | 14,139 | 8,708 | 11,465 | 7,866 | 7,832 | 14,722 | 6,581 | 13,325 | 9,585 | 114,266 | 119,196 | 126,123 | -827 | 139,926 | 0 | 0 | 0 | 0 |
Total Current Assets
| 347,076 | 318,853 | 292,241 | 259,505 | 243,106 | 253,193 | 223,274 | 230,727 | 241,859 | 239,388 | 215,672 | 201,237 | 213,671 | 216,390 | 191,001 | 212,213 | 211,551 | 196,587 | 223,301 | 209,439 | 229,879 | 275,780 | 380,704 | 385,982 | 392,611 | 465,766 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 104,478 | 98,253 | 110,539 | 113,330 | 114,290 | 118,389 | 118,270 | 118,916 | 119,806 | 125,337 | 122,031 | 123,472 | 127,293 | 129,731 | 132,090 | 133,276 | 130,536 | 130,942 | 117,824 | 141,208 | 103,999 | 121,863 | 197,298 | 202,664 | 208,867 | 177,154 |
Goodwill
| 4,259 | 1,079 | 1,486 | 1,626 | 2,164 | 2,994 | 3,599 | 4,654 | 3,073 | 5,701 | 3,432 | 4,735 | 580 | 662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14,999 | 10,048 | 9,964 | 7,873 | 8,231 | 8,553 | 7,277 | 4,582 | 4,643 | 4,895 | 3,854 | 2,246 | 2,027 | 1,760 | 0 | 0 | 0 | 2,256 | 2,621 | 4,628 | 4,809 | 5,405 | 5,319 | 4,972 | 4,789 | 1,768 |
Goodwill and Intangible Assets
| 19,258 | 11,127 | 11,450 | 9,499 | 10,395 | 11,547 | 10,876 | 9,236 | 7,716 | 10,596 | 7,286 | 6,981 | 2,607 | 2,422 | 1,643 | 1,621 | 1,801 | 2,256 | 2,621 | 4,628 | 4,809 | 5,405 | 5,319 | 4,972 | 4,789 | 1,768 |
Long Term Investments
| 30,289 | 31,999 | 29,844 | 29,817 | 23,545 | 31,245 | 27,242 | 26,031 | 24,115 | 24,487 | 23,826 | 24,509 | 23,115 | 23,656 | 20,545 | 15,724 | 16,715 | 30,857 | 38,826 | 45,928 | 58,200 | 50,963 | 34,864 | 38,422 | 20,187 | 25,161 |
Tax Assets
| 17,711 | 19,355 | 16,964 | 17,091 | 18,089 | 14,530 | 5,993 | 2,905 | 3,095 | 2,161 | 3,286 | 1,262 | 777 | 1,685 | 1,136 | 1,773 | 1,334 | 1,072 | 944 | 6,356 | 4,183 | 8,617 | 10,570 | 11,054 | 9,533 | 3,200 |
Other Non-Current Assets
| 14,781 | 91 | 118 | 89 | 103 | 134 | 6,200 | 5,655 | 5,055 | 6,830 | 7,309 | 8,882 | 8,325 | 6,364 | 2,915 | 2,865 | 3,599 | 3,429 | 6,690 | 8,897 | -742 | 7,876 | 10,057 | 18,274 | 32,860 | 45,448 |
Total Non-Current Assets
| 186,517 | 160,825 | 168,915 | 169,826 | 166,422 | 175,845 | 168,581 | 162,743 | 159,787 | 169,411 | 163,738 | 165,106 | 162,117 | 163,858 | 158,329 | 155,259 | 153,985 | 168,556 | 166,905 | 207,017 | 170,449 | 194,724 | 258,108 | 275,386 | 276,236 | 252,731 |
Total Assets
| 533,593 | 479,682 | 461,161 | 429,336 | 409,531 | 429,040 | 391,860 | 393,474 | 401,648 | 408,803 | 379,414 | 366,346 | 375,788 | 380,248 | 349,330 | 367,472 | 365,536 | 365,143 | 390,206 | 416,456 | 400,328 | 470,504 | 638,812 | 661,368 | 668,847 | 718,497 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 57,933 | 50,623 | 51,607 | 41,598 | 44,140 | 47,103 | 41,742 | 40,480 | 42,796 | 41,767 | 44,840 | 52,499 | 59,802 | 73,966 | 53,121 | 71,765 | 69,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 31,334 | 17,959 | 28,017 | 20,578 | 15,147 | 52,429 | 40,999 | 55,116 | 28,655 | 38,984 | 32,933 | 36,523 | 47,673 | 33,038 | 43,343 | 29,798 | 29,103 | 52,971 | 75,398 | 93,986 | 118,677 | 125,774 | 169,230 | 161,771 | 169,079 | 126,160 |
Tax Payables
| 2,681 | 4,021 | 4,077 | 1,112 | 3,022 | 4,109 | 2,506 | 2,526 | 2,848 | 1,660 | 1,836 | 2,320 | 1,614 | 2,065 | 882 | 1,884 | 2,383 | 0 | 0 | 0 | 1,619 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 48,741 | 136,905 | 122,541 | 96,326 | 80,875 | 77,472 | 71,528 | 70,508 | 83,934 | 84,279 | 72,137 | 71,668 | 72,789 | 78,518 | 72,441 | 79,721 | 79,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 75,060 | -19,320 | -19,834 | -3,099 | -8,027 | -15,579 | -13,019 | -7,374 | -16,976 | -15,997 | -23,121 | -44,439 | -49,914 | -68,063 | -46,938 | -57,729 | -53,687 | 170,552 | 173,127 | 171,132 | 148,384 | 189,642 | 235,972 | 236,902 | 238,854 | 301,849 |
Total Current Liabilities
| 273,682 | 240,811 | 238,015 | 198,113 | 179,297 | 212,637 | 185,498 | 201,736 | 184,053 | 192,460 | 173,465 | 171,070 | 191,766 | 193,490 | 175,970 | 197,204 | 196,341 | 223,523 | 248,525 | 265,118 | 268,680 | 315,416 | 405,202 | 398,673 | 407,933 | 428,009 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 54,443 | 68,506 | 63,863 | 77,571 | 84,441 | 72,449 | 64,985 | 52,318 | 75,405 | 79,242 | 70,560 | 65,500 | 59,342 | 71,149 | 69,019 | 73,718 | 73,181 | 59,002 | 78,570 | 78,437 | 57,512 | 95,285 | 129,608 | 158,193 | 164,691 | 197,748 |
Deferred Revenue Non-Current
| 5,664 | 25,896 | 25,044 | 24,010 | 24,348 | 20,757 | 20,220 | 18,621 | 19,066 | 16,791 | 13,513 | 11,455 | 10,962 | 9,727 | 8,107 | 6,942 | 6,091 | 5,606 | 0 | 11,902 | 9,209 | 9,871 | 16,123 | 16,900 | 13,580 | 0 |
Deferred Tax Liabilities Non-Current
| 449 | 415 | 428 | 527 | 393 | 459 | 523 | 917 | 789 | 1,235 | 2,544 | 1,957 | 1,672 | 2,884 | 1,723 | 1,562 | 1,979 | 1,779 | 0 | 1,033 | 1,033 | 1,036 | 1,176 | 1,130 | 1,130 | 0 |
Other Non-Current Liabilities
| 30,114 | 2,744 | 887 | 949 | 1,553 | 2,329 | 1,622 | 2,066 | 1,671 | 1,547 | 1,770 | 1,241 | 1,000 | 1,030 | 1,312 | 2,203 | 2,350 | 6,581 | 30,592 | 4,875 | 21,364 | 10,113 | 11,618 | 9,094 | 9,004 | 18,265 |
Total Non-Current Liabilities
| 90,670 | 97,561 | 90,222 | 103,057 | 110,735 | 95,994 | 87,350 | 73,922 | 96,931 | 98,815 | 88,387 | 80,153 | 72,976 | 84,790 | 80,161 | 84,425 | 83,601 | 72,968 | 109,162 | 96,247 | 89,118 | 116,305 | 158,525 | 185,317 | 188,405 | 216,013 |
Total Liabilities
| 364,648 | 338,372 | 328,237 | 301,170 | 290,032 | 308,631 | 272,848 | 275,658 | 280,984 | 291,275 | 261,852 | 251,223 | 264,742 | 278,280 | 256,131 | 281,629 | 279,942 | 296,491 | 357,687 | 361,365 | 357,798 | 431,721 | 563,727 | 583,990 | 596,338 | 644,022 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 137,274 | 124,109 | 120,245 | 118,007 | 117,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 45,442 | 30,356 | 25,306 | 25,306 | 25,306 | 50,295 | 50,295 | 50,295 | 50,295 |
Retained Earnings
| 100,651 | 84,685 | 71,163 | 67,296 | 65,060 | 64,856 | 61,433 | 61,285 | 57,329 | 53,088 | 50,466 | 48,314 | 44,356 | 36,640 | 28,587 | 20,708 | 19,262 | -10,750 | -11,992 | 17,126 | 15,848 | -25,749 | 1,982 | -1,482 | -4,620 | 144 |
Accumulated Other Comprehensive Income/Loss
| 9,800 | 2,345 | 7,189 | 6,085 | -4 | 1,671 | 2,144 | 993 | 163 | 1,070 | 435 | 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,765 | -130,127 | -116,605 | -112,738 | -110,502 | -110,298 | 7,874 | 7,971 | 11,223 | 9,164 | 3,978 | 4,175 | 5,520 | 5,050 | 4,698 | 4,608 | 6,081 | 19,759 | 5,793 | 2,016 | -10,236 | 27,942 | 9,575 | 10,659 | 9,730 | 9,061 |
Total Shareholders Equity
| 162,658 | 139,619 | 131,298 | 126,330 | 118,003 | 119,478 | 116,893 | 115,691 | 114,157 | 108,764 | 100,321 | 98,413 | 95,318 | 87,132 | 78,727 | 70,758 | 70,785 | 54,451 | 24,157 | 44,448 | 30,918 | 27,499 | 61,852 | 59,472 | 55,405 | 59,500 |
Total Equity
| 168,946 | 141,310 | 132,924 | 128,166 | 119,499 | 120,409 | 119,012 | 117,816 | 120,664 | 117,528 | 117,562 | 115,123 | 111,046 | 101,968 | 93,199 | 85,843 | 85,594 | 68,652 | 32,519 | 55,091 | 42,530 | 38,783 | 75,085 | 77,378 | 72,509 | 74,475 |
Total Liabilities & Shareholders Equity
| 533,593 | 479,682 | 461,161 | 429,336 | 409,531 | 429,040 | 391,860 | 393,474 | 401,648 | 408,803 | 379,414 | 366,346 | 375,788 | 380,248 | 349,330 | 367,472 | 365,536 | 365,143 | 390,206 | 416,456 | 400,328 | 470,504 | 638,812 | 661,368 | 668,847 | 718,497 |