Shizuki Electric Company Inc.
TSE:6994.T
398 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,305.919 | 26,127.747 | 23,874.797 | 21,827.767 | 23,597.376 | 21,761.148 | 20,168.075 | 20,933.023 | 21,728.661 | 23,461.923 | 21,998.66 | 21,165.669 | 21,323.065 | 19,246.904 | 16,806.955 | 19,346.553 | 20,199.282 |
| Cost of Revenue
| 20,558.041 | 20,809.124 | 18,654.256 | 16,720.593 | 17,701.189 | 16,177.705 | 14,487.413 | 15,099.421 | 15,137.384 | 16,183.621 | 15,043.899 | 14,651.538 | 14,965.345 | 13,404.624 | 11,615.498 | 13,805.365 | 14,243.306 |
| Gross Profit
| 5,747.878 | 5,318.623 | 5,220.541 | 5,107.174 | 5,896.187 | 5,583.443 | 5,680.662 | 5,833.602 | 6,591.277 | 7,278.302 | 6,954.761 | 6,514.131 | 6,357.72 | 5,842.28 | 5,191.457 | 5,541.188 | 5,955.976 |
| Gross Profit Ratio
| 0.219 | 0.204 | 0.219 | 0.234 | 0.25 | 0.257 | 0.282 | 0.279 | 0.303 | 0.31 | 0.316 | 0.308 | 0.298 | 0.304 | 0.309 | 0.286 | 0.295 |
| Reseach & Development Expenses
| 642.964 | 579.934 | 549.455 | 516.644 | 342.654 | 306.774 | 354.54 | 331.187 | 371.876 | 447.373 | 562.706 | 577.745 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 926.882 | 885.22 | 902.991 | 809.146 | 1,031.373 | 951.56 | 901.151 | 513.016 | 850.076 | 888.513 | 897.783 | 899.16 | 894.835 | 876.704 | 754.886 | 843.18 | 848.514 |
| Selling & Marketing Expenses
| 56.094 | 53.23 | 31.918 | 287.787 | 356.01 | 319.949 | 308.793 | 301.166 | 329.762 | 344.08 | 341.302 | 321.882 | 330.321 | 337.152 | 333.179 | 416.96 | 447.853 |
| SG&A
| 3,997.456 | 938.45 | 934.909 | 1,096.933 | 1,387.383 | 1,271.509 | 1,209.944 | 814.182 | 1,179.838 | 1,232.593 | 1,239.085 | 1,221.042 | 1,225.156 | 1,213.856 | 1,088.065 | 1,260.14 | 1,296.367 |
| Other Expenses
| -8.845 | 195.122 | 179.081 | 258.529 | 121.924 | 119.362 | 213.932 | 233.291 | 165.279 | 244.434 | 258.212 | 25.114 | 111.249 | 77.602 | 121.055 | 3.199 | 105.218 |
| Operating Expenses
| 4,649.265 | 4,381.615 | 4,223.669 | 4,408.322 | 4,713.589 | 4,469.42 | 4,461.436 | 4,377.486 | 3,285.47 | 3,469.46 | 3,562.348 | 3,551.865 | 2,948.301 | 2,837.408 | 2,543.673 | 2,785.746 | 2,757.394 |
| Operating Income
| 1,098.613 | 937 | 996.865 | 698.844 | 1,182.592 | 1,114.015 | 1,219.218 | 1,456.115 | 2,125.56 | 2,502.798 | 2,391.833 | 1,894.126 | 1,957.118 | 1,589.158 | 1,297.022 | 1,363.996 | 1,886.735 |
| Operating Income Ratio
| 0.042 | 0.036 | 0.042 | 0.032 | 0.05 | 0.051 | 0.06 | 0.07 | 0.098 | 0.107 | 0.109 | 0.089 | 0.092 | 0.083 | 0.077 | 0.071 | 0.093 |
| Total Other Income Expenses Net
| -131.188 | 229.684 | 367.512 | 432.535 | 48.309 | 113.963 | -920.66 | 85.584 | -212.178 | 311.372 | 429.099 | 97.297 | 129.275 | -65.374 | 44.33 | -109.547 | -350.404 |
| Income Before Tax
| 967.425 | 1,166.684 | 1,364.377 | 1,131.379 | 1,230.901 | 1,227.978 | 298.558 | 1,541.699 | 1,913.382 | 2,814.17 | 2,820.932 | 1,991.423 | 2,086.393 | 1,523.784 | 1,341.352 | 1,254.449 | 1,536.331 |
| Income Before Tax Ratio
| 0.037 | 0.045 | 0.057 | 0.052 | 0.052 | 0.056 | 0.015 | 0.074 | 0.088 | 0.12 | 0.128 | 0.094 | 0.098 | 0.079 | 0.08 | 0.065 | 0.076 |
| Income Tax Expense
| 740.515 | 391.139 | 401.984 | -41.921 | 488.069 | 493.314 | 169.829 | 568.496 | 612.125 | 987.779 | 1,084.504 | 917.377 | 850.569 | 510.534 | 351.975 | 402.434 | -133.331 |
| Net Income
| 182.146 | 760.676 | 946.793 | 1,158.156 | 704.796 | 696.725 | 87.1 | 925.637 | 1,254.988 | 1,775.554 | 1,681.216 | 1,024.053 | 1,212.511 | 1,007.987 | 985.901 | 849.515 | 1,668.921 |
| Net Income Ratio
| 0.007 | 0.029 | 0.04 | 0.053 | 0.03 | 0.032 | 0.004 | 0.044 | 0.058 | 0.076 | 0.076 | 0.048 | 0.057 | 0.052 | 0.059 | 0.044 | 0.083 |
| EPS
| 6.72 | 23.05 | 28.69 | 35.1 | 21.36 | 21.11 | 2.64 | 29.84 | 43.12 | 60.98 | 57.71 | 35.14 | 41.2 | 33.88 | 32.82 | 28.32 | 55.73 |
| EPS Diluted
| 6.72 | 23.05 | 28.69 | 35.1 | 21.36 | 21.11 | 2.64 | 29.84 | 43.12 | 60.98 | 57.71 | 35.14 | 41.2 | 33.88 | 32.82 | 28.31 | 55.57 |
| EBITDA
| 2,523.085 | 2,379.971 | 2,423.267 | 2,187.682 | 2,443.621 | 2,253.957 | 2,378.798 | 2,640.569 | 4,402.028 | 5,064.118 | 4,698.418 | 4,186.127 | 4,631.08 | 3,992.393 | 3,647.501 | 3,518.677 | 3,968.05 |
| EBITDA Ratio
| 0.096 | 0.091 | 0.101 | 0.1 | 0.104 | 0.104 | 0.118 | 0.126 | 0.203 | 0.216 | 0.214 | 0.198 | 0.217 | 0.207 | 0.217 | 0.182 | 0.196 |