Shizuki Electric Company Inc.

TSE:6994.T

365 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,531.3619,346.084,051.5295,682.0174,707.974,789.6376,594.1826,901.6596,378.7785,651.0294,293.8763,581.62,670.9663,408.8194,094.1094,080.0582,747.967
Short Term Investments 0-936.783-410.313-474.669-354.695-327.058-432.807-44.3680-4.002-3.712-0.854-1.13-1.58-17.691-28-35.71
Cash and Short Term Investments 4,531.3619,346.084,051.5295,682.0174,707.974,789.6376,594.1826,901.6596,378.7785,651.0294,293.8763,581.62,670.9663,408.8194,094.1094,080.0582,747.967
Net Receivables 11,373.5659,343.7919,018.1577,705.65608,314.8327,044.8767,086.4325,445.655,133.725,322.8154,732.7344,362.3734,062.0753,249.4100
Inventory 2,927.6012,871.2882,547.2041,915.9511,809.5421,723.6551,519.161,228.8891,232.3011,103.1791,197.0961,094.6741,071.217942.489768.215931.5611,052.896
Other Current Assets 347.165261.829264.367125.7592,614.53865.601266.128373.684367.006302.011343.211334.752324.068464.849482.512299.492404.596
Total Current Assets 19,179.69221,822.98815,881.25715,429.38314,986.75914,893.72515,424.34615,590.66413,423.73512,189.93911,156.9989,743.768,428.6248,878.2328,594.2469,044.3048,991.864
Non-Current Assets:
Property, Plant & Equipment, Net 13,087.61512,843.53813,218.1912,771.74212,979.25812,194.22611,253.72310,858.61510,386.10610,832.63610,469.95910,022.24810,207.0949,730.3919,560.2688,614.7248,370.739
Goodwill 00000000000004.6399.69518.81121.977
Intangible Assets 414.124425.25509.273448.493245.603103.3686.49752.10334.70131.27233.1745.19353.59345.24230.90539.66556.056
Goodwill and Intangible Assets 414.124425.25509.273448.493245.603103.3686.49752.10334.70131.27233.1745.19353.59349.88140.658.47678.033
Long Term Investments 3,042.2342,644.4082,074.2712,259.4691,561.0231,672.0221,896.3091,666.4151,561.5071,843.6631,344.41,100.918641.089593.238635.901573.394715.935
Tax Assets 151.142280.908392.69363.095184.461166.006154.64158.215157.38996.293151.014286.391450.827547.384572.957585.881577.714
Other Non-Current Assets 604.421100.81468.60682.96862.78858.1959.03423.75729.06357.9961.85862.65866.85164.77146.84836.522.265
Total Non-Current Assets 17,299.53616,294.91816,263.0315,925.76715,033.13314,193.80413,450.20412,659.10512,168.76612,861.85412,060.40111,517.40811,419.45410,985.66510,856.5749,868.9959,744.686
Total Assets 36,479.22838,117.9132,144.29131,355.15330,019.89529,087.53228,874.55328,249.76925,592.50225,051.79323,217.39921,261.16819,848.07819,863.89719,450.8218,913.29918,736.55
Liabilities & Equity:
Current Liabilities:
Account Payables 1,472.8581,787.3861,324.1961,128.897870.118983.056891.786895.334918.739765.5941,038.878812.253856.328884.282741.976803.483929.572
Short Term Debt 1,503.684050001,800900900900.436901.748900900906.427915.361,547.406998.8332,007.8081,061.163
Tax Payables 638.276202.891194.911208.959293.394398.00939.802246.801261.012454.619687.509477.198469.096462.245234.263250.95453.328
Deferred Revenue 0-1.3721,608.811-1.3721,916.3182,180.4331,862.9331,409.9061,623.5591,712.3341,845.261,536.021,981.1292,007.2741,717.3331,875.6051,552.737
Other Current Liabilities 1,633.0791,899.5171,798.7982,451.9192,367.8022,262.9092,463.8481,478.931,715.6481,800.3061,415.8871,616.3531,682.7991,786.8471,862.3621,792.3131,807.599
Total Current Liabilities 5,247.8973,889.7943,817.9053,789.7755,331.3144,543.9744,295.4363,521.5013,797.1473,920.5194,042.2743,812.2313,923.5834,680.783,837.4344,854.5583,851.662
Non-Current Liabilities:
Long Term Debt 6,614.0686,8001,8001,8000000-713.883-775.613-1,150.9762.841-871.212-932.7441,022.767331.2661,600
Deferred Revenue Non-Current 14.068572.446410.897354.7310000714.101776.7061,152.943847.637876.766946.905940.347949.9141,009.018
Deferred Tax Liabilities Non-Current 1,064.5921,027.6891,055.4191,028.3631,025.3631,001.9651,001.9651,208.961,115.9421,276.561,201.5851,191.591,204.7821,378.9351,378.9351,378.9351,378.935
Other Non-Current Liabilities 766.50890.50395.42147.748861.498931.7331,194.907909.856391.01386.74125.142503.26755.20350.43352.42554.41656.408
Total Non-Current Liabilities 8,459.2368,490.6383,361.7373,230.8421,886.8611,933.6982,196.8722,118.8162,221.2742,141.0992,481.6372,545.3352,142.3032,390.4333,394.4742,714.5314,044.361
Total Liabilities 13,707.13312,380.4327,179.6427,020.6177,218.1756,477.6726,492.3085,640.3176,018.4216,061.6186,523.9116,357.5666,065.8867,071.2137,231.9087,569.0897,896.023
Equity:
Preferred Stock 00000000000000000
Common Stock 5,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.7455,001.745
Retained Earnings 13,269.12313,327.72612,880.51612,266.87211,306.69810,964.8710,631.11511,731.51611,159.00110,224.2328,691.4077,196.46,367.0345,456.8264,657.7913,882.0533,242.564
Accumulated Other Comprehensive Income/Loss 3,363.2072,737.6772,445.6862,453.9091,904.6472,067.3162,206.4961,370.9271,139.5171,48777551500000
Other Total Stockholders Equity 654.9694,254.4476,700.1816,708.5534,254.8056,322.1924,255.1424,255.4663,202.1522,069.8762,074.7922,080.012,357.7752,192.7972,362.1232,431.3082,565.443
Total Shareholders Equity 22,289.04425,321.59524,582.44223,977.1722,467.89522,288.80722,094.49822,359.65419,362.89818,782.86716,543.39914,792.34813,726.55412,757.28712,186.41311,315.10610,809.752
Total Equity 22,772.09125,737.47824,964.64924,334.53622,801.7222,609.8622,382.24522,609.4519,574.08118,990.17516,693.48814,903.60213,782.19212,792.68412,218.91211,344.2110,840.527
Total Liabilities & Shareholders Equity 36,479.22438,117.9132,144.29131,355.15330,019.89529,087.53228,874.55327,999.97125,592.50225,051.79323,217.39921,261.16819,848.07819,863.89719,450.8218,913.29918,736.55