Murata Manufacturing Co., Ltd. (6981.T) - Quarterly Income Statement

Home
6981.T
Financials

2702 (JPY) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Revenue Numbers are in millions	461,774	421,707	390,414	439,394	442,656	367,694	347,594	418,978	483,567	436,657	433,060	471,387	468,517	439,557	409,540	468,648	425,207	326,798	362,885	410,222	403,382	357,556	359,018	427,614	442,886	345,508	338,697	413,523	344,658	274,964	269,590	304,014	300,995	260,925	261,354	339,678	328,981	280,828	265,828	301,129	258,597	217,988	197,754	234,831	221,550	192,581	174,148	192,190	172,103	142,580	140,084	148,672	152,674	143,232	145,381	157,584	161,317	153,672	135,318	139,906	138,088	117,507	93,134	126,849	156,361	147,602	152,140	174,567	156,399	148,549
Cost of Revenue Numbers are in millions	262,761	252,260	246,078	270,116	263,187	223,980	230,197	240,899	283,360	256,492	257,125	269,747	265,733	251,687	254,511	286,312	264,593	202,576	223,494	257,446	251,822	219,821	219,037	263,215	270,272	222,284	241,477	294,834	218,506	172,748	169,647	190,419	185,593	157,470	162,812	201,148	185,289	162,805	156,253	178,248	156,419	138,286	130,575	155,612	140,420	127,671	121,011	135,020	119,918	102,875	104,302	106,131	108,199	95,152	100,567	108,473	104,919	101,100	94,763	99,561	97,239	91,314	93,282	97,006	109,839	97,985	97,213	106,091	96,072	88,466
Gross Profit Numbers are in millions	199,013	169,447	144,336	169,278	179,469	143,714	117,397	178,079	200,207	180,165	175,935	201,640	202,784	187,870	155,029	182,336	160,614	124,222	139,391	152,776	151,560	137,735	139,981	164,399	172,614	123,224	97,220	118,689	126,152	102,216	99,943	113,595	115,402	103,455	98,542	138,530	143,692	118,023	109,575	122,881	102,178	79,702	67,179	79,219	81,130	64,910	53,137	57,170	52,185	39,705	35,782	42,541	44,475	48,080	44,814	49,111	56,398	52,572	40,555	40,345	40,849	26,193	-148	29,843	46,522	49,617	54,927	68,476	60,327	60,083
Gross Profit Ratio Numbers are in millions	0.431	0.402	0.37	0.385	0.405	0.391	0.338	0.425	0.414	0.413	0.406	0.428	0.433	0.427	0.379	0.389	0.378	0.38	0.384	0.372	0.376	0.385	0.39	0.384	0.39	0.357	0.287	0.287	0.366	0.372	0.371	0.374	0.383	0.396	0.377	0.408	0.437	0.42	0.412	0.408	0.395	0.366	0.34	0.337	0.366	0.337	0.305	0.297	0.303	0.278	0.255	0.286	0.291	0.336	0.308	0.312	0.35	0.342	0.3	0.288	0.296	0.223	-0.002	0.235	0.298	0.336	0.361	0.392	0.386	0.404
Reseach & Development Expenses Numbers are in millions	35,713	37,852	32,704	33,461	33,606	32,731	31,812	30,263	31,490	30,674	28,814	28,222	27,213	27,048	26,307	24,406	26,203	24,811	26,432	24,669	25,308	26,077	26,215	25,072	24,311	25,991	25,741	23,835	22,939	21,666	21,199	20,208	20,381	20,021	20,551	19,432	19,906	18,093	19,384	16,026	16,555	13,025	14,324	13,792	13,362	13,171	13,414	12,195	11,687	11,470	10,786	10,155	10,202	9,835	10,052	9,477	10,420	9,829	10,919	10,032	10,437	10,261	11,608	11,597	11,889	11,738	11,657	11,147	10,058	9,419
General & Administrative Expenses Numbers are in millions	0	69,838	-118,784	60,925	58,452	61,088	59,957	70,531	62,356	60,878	59,089	59,499	58,531	55,753	51,837	49,539	54,232	48,072	57,292	51,088	71,006	50,201	72,026	53,699	57,015	49,082	53,812	49,939	44,593	39,606	42,084	37,330	35,218	34,739	37,999	35,824	35,599	35,977	36,761	34,900	33,370	29,780	31,890	27,920	25,290	26,798	25,513	24,901	22,254	22,127	22,218	21,215	20,482	21,012	22,456	20,711	21,216	21,249	20,306	19,013	20,537	19,707	28,407	21,307	22,259	23,316	21,812	21,812	20,963	21,193
Selling & Marketing Expenses Numbers are in millions	0	0	181,512	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	65,301	69,838	62,728	60,925	58,452	61,088	59,957	70,531	62,356	60,878	59,089	59,499	58,531	55,753	51,837	49,539	54,232	48,072	57,292	51,088	71,006	50,201	72,026	53,699	57,015	49,082	53,812	49,939	44,593	39,606	42,084	37,330	35,218	34,739	37,999	35,824	35,599	35,977	36,761	34,900	33,370	29,780	31,890	27,920	25,290	26,798	25,513	24,901	22,254	22,127	22,218	21,215	20,482	21,012	22,456	20,711	21,216	21,249	20,306	19,013	20,537	19,707	28,407	21,307	22,259	23,316	21,812	21,812	20,963	21,193
Other Expenses Numbers are in millions	-35,713	-4,618	0	0	0	0	7,891	1,379	454	115	977	1,609	4,884	34	3,631	2,973	1,772	3,755	-3,251	2,517	807	821	3,649	-4,607	1,410	-639	-6,689	-399	282	2,004	582	410	250	599	365	-32	2,897	372	1,615	1,188	15	11	3,307	553	522	-866	291	311	-832	-1,573	0	204	607	530	0	0	-1,551	782	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	101,014	107,690	95,432	93,081	90,658	93,603	91,769	100,794	93,846	91,552	87,903	87,721	85,744	82,801	78,144	73,945	80,435	72,883	83,106	73,273	92,717	75,185	98,241	78,771	81,326	75,073	79,553	73,774	67,532	61,272	63,283	57,538	55,599	54,760	58,550	55,256	55,505	54,070	56,145	50,926	49,925	42,805	46,214	41,712	38,652	39,969	38,927	37,096	33,941	33,597	33,004	31,370	30,684	30,847	32,508	30,188	31,636	31,078	31,225	29,045	30,974	29,968	40,015	32,904	34,148	35,054	33,469	32,959	31,021	30,612
Operating Income Numbers are in millions	97,999	61,757	48,904	76,197	88,811	50,111	25,628	77,285	106,361	88,613	88,032	113,919	117,040	105,069	73,331	108,391	80,179	51,339	52,351	79,503	58,843	62,550	41,740	85,628	91,288	48,151	17,667	44,915	58,620	40,944	36,660	56,057	59,803	212,230	39,992	83,274	88,187	63,953	53,430	71,955	52,253	36,897	20,965	37,507	42,478	24,941	14,210	20,074	18,244	6,108	2,778	11,171	13,791	17,233	12,306	18,923	24,762	21,494	9,330	11,300	9,875	-3,775	-40,163	-3,061	12,374	14,563	21,458	35,517	29,306	29,471
Operating Income Ratio Numbers are in millions	0.212	0.146	0.125	0.173	0.201	0.136	0.074	0.184	0.22	0.203	0.203	0.242	0.25	0.239	0.179	0.231	0.189	0.157	0.144	0.194	0.146	0.175	0.116	0.2	0.206	0.139	0.052	0.109	0.17	0.149	0.136	0.184	0.199	0.813	0.153	0.245	0.268	0.228	0.201	0.239	0.202	0.169	0.106	0.16	0.192	0.13	0.082	0.104	0.106	0.043	0.02	0.075	0.09	0.12	0.085	0.12	0.153	0.14	0.069	0.081	0.072	-0.032	-0.431	-0.024	0.079	0.099	0.141	0.203	0.187	0.198
Total Other Income Expenses Net Numbers are in millions	-17,556	21,794	-34,960	-11,987	9,645	12,657	9,413	-10,593	5,597	12,591	-1,448	1,095	7,103	-1,359	38	-2,051	-947	2,583	-5,025	-1,550	2,735	691	3,114	-5,937	1,539	1,793	-2,242	-2,343	8,800	1,440	1,123	-3,150	-275	1,505	-842	436	3,119	1,054	3,475	14,215	5,900	275	5,462	53	1,172	-242	-753	2,985	-705	-629	1,204	1,059	1,819	1,876	2,388	983	-575	1,781	2,261	4,016	2,940	-1,289	-1,687	5,849	1,279	527	2,676	1,452	1,514	436
Income Before Tax Numbers are in millions	80,443	83,551	13,944	64,210	98,456	62,768	35,041	66,692	111,958	101,204	89,835	115,014	124,143	103,710	76,923	106,340	79,232	53,922	51,260	77,953	61,578	63,241	44,854	79,691	92,827	49,944	15,425	42,572	67,420	42,384	37,783	52,907	59,528	50,200	39,150	83,710	91,306	65,007	56,905	86,170	58,153	37,172	26,427	37,560	43,650	24,699	13,457	23,059	17,539	5,479	3,982	12,230	15,610	19,109	14,694	19,906	24,187	23,275	11,591	15,316	12,815	-5,064	-41,850	2,788	13,653	15,090	24,134	36,969	30,820	29,907
Income Before Tax Ratio Numbers are in millions	0.174	0.198	0.036	0.146	0.222	0.171	0.101	0.159	0.232	0.232	0.207	0.244	0.265	0.236	0.188	0.227	0.186	0.165	0.141	0.19	0.153	0.177	0.125	0.186	0.21	0.145	0.046	0.103	0.196	0.154	0.14	0.174	0.198	0.192	0.15	0.246	0.278	0.231	0.214	0.286	0.225	0.171	0.134	0.16	0.197	0.128	0.077	0.12	0.102	0.038	0.028	0.082	0.102	0.133	0.101	0.126	0.15	0.151	0.086	0.109	0.093	-0.043	-0.449	0.022	0.087	0.102	0.159	0.212	0.197	0.201
Income Tax Expense Numbers are in millions	17,086	17,289	7,851	14,916	23,475	12,826	-6,768	15,301	26,869	26,098	26,219	32,421	33,626	26,557	16,189	29,846	18,964	14,393	15,049	21,905	17,692	16,404	6,321	19,591	23,491	10,954	-10,152	13,171	9,493	9,237	8,711	10,622	12,503	12,506	11,277	23,155	22,071	18,449	20,486	23,678	16,739	10,192	7,888	10,557	13,417	7,202	2,504	6,798	6,027	1,974	3,526	4,401	6,062	6,406	5,006	7,168	8,585	7,811	869	6,024	4,405	-1,397	-27,710	4,100	4,211	5,492	-80,567	13,388	10,658	12,104
Net Income Numbers are in millions	63,955	66,365	6,326	49,358	75,055	50,098	41,867	51,049	85,704	76,067	63,690	82,646	90,570	77,218	60,734	76,463	60,277	39,583	36,233	56,050	43,904	46,825	38,519	60,108	69,319	38,984	25,593	29,420	57,937	33,136	29,073	42,286	47,026	37,675	27,644	60,766	68,806	46,560	36,505	62,691	41,587	26,928	18,539	27,003	30,168	17,481	10,981	16,276	11,571	3,558	-620	7,758	9,429	14,240	9,688	12,738	15,602	15,464	10,722	9,292	8,410	-3,667	-14,140	-1,312	9,442	9,598	15,867	23,581	20,162	17,803
Net Income Ratio Numbers are in millions	0.138	0.157	0.016	0.112	0.17	0.136	0.12	0.122	0.177	0.174	0.147	0.175	0.193	0.176	0.148	0.163	0.142	0.121	0.1	0.137	0.109	0.131	0.107	0.141	0.157	0.113	0.076	0.071	0.168	0.121	0.108	0.139	0.156	0.144	0.106	0.179	0.209	0.166	0.137	0.208	0.161	0.124	0.094	0.115	0.136	0.091	0.063	0.085	0.067	0.025	-0.004	0.052	0.062	0.099	0.067	0.081	0.097	0.101	0.079	0.066	0.061	-0.031	-0.152	-0.01	0.06	0.065	0.104	0.135	0.129	0.12
EPS Numbers are in millions	34.16	35.3	3.35	26.13	39.73	26.52	22.16	27.02	44.92	39.8	33.18	43.06	47.18	26.57	31.64	39.84	31.4	20.62	18.88	29.2	22.87	24.4	20.07	31.32	36.12	20.31	13.35	15.33	30.26	17.31	15.19	22.09	24.56	19.71	14.51	31.89	36.11	24.44	19.16	32.9	21.82	14.13	9.74	14.17	15.85	9.2	5.78	14.17	6.09	1.87	-0.32	4.04	4.88	7.37	15.05	6.59	8.08	8.01	16.65	4.81	4.35	-1.9	-7.27	-0.67	4.78	4.86	23.95	11.8	10.09	8.91
EPS Diluted Numbers are in millions	34.16	35.3	3.35	26.13	39.73	26.52	22.16	27.02	44.92	39.8	33.18	43.06	47.18	26.57	31.64	39.84	31.4	20.62	18.88	29.2	22.87	24.4	20.07	31.32	36.12	20.31	13.35	15.33	30.26	17.31	15.19	22.09	24.56	19.71	14.51	31.89	36.11	24.44	19.16	32.9	21.82	14.13	9.74	14.17	15.85	9.2	5.78	14.17	6.09	1.87	-0.32	4.04	4.88	7.37	15.05	6.59	8.08	8.01	16.65	4.81	4.35	-1.9	-7.27	-0.67	4.78	4.86	23.95	11.8	10.09	8.91
EBITDA Numbers are in millions	91,797	104,204	93,691	125,333	131,725	105,356	76,365	106,942	152,054	141,145	129,897	154,684	162,958	141,064	114,482	142,256	115,116	88,021	87,899	113,702	96,297	96,913	79,828	112,122	123,315	76,892	50,534	82,557	91,305	70,128	70,453	82,965	86,215	74,580	67,097	110,575	114,901	85,843	82,194	107,949	77,965	55,652	47,165	57,587	62,278	42,561	33,348	42,545	35,874	21,242	20,856	27,683	30,385	32,916	31,345	34,843	39,147	37,620	30,499	32,079	28,284	10,992	-19,478	21,873	34,853	32,900	36,911	53,856	46,044	44,183
EBITDA Ratio Numbers are in millions	0.199	0.247	0.24	0.285	0.298	0.287	0.22	0.255	0.314	0.323	0.3	0.328	0.348	0.321	0.28	0.304	0.271	0.269	0.242	0.277	0.239	0.271	0.222	0.262	0.278	0.223	0.149	0.2	0.265	0.255	0.261	0.273	0.286	0.286	0.257	0.326	0.349	0.306	0.309	0.358	0.301	0.255	0.239	0.245	0.281	0.221	0.191	0.221	0.208	0.149	0.149	0.186	0.199	0.23	0.216	0.221	0.243	0.245	0.225	0.229	0.205	0.094	-0.209	0.172	0.223	0.223	0.243	0.309	0.294	0.297

Murata Manufacturing Co., Ltd.

TSE:6981.T Add to watchlist

TSE:6981.T