Murata Manufacturing Co., Ltd.
TSE:6981.T
2702 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 180,838 | 253,395 | 313,879 | 237,025 | 182,982 | 206,959 | 146,052 | 156,076 | 204,221 | 167,305 | 93,191 | 42,386 | 30,807 | 53,492 | 24,757 | 3,588 | 77,413 | 71,309 | 58,448 | 46,578 | 48,540 | 39,467 | 34,999 | 104,927 | 61,626 |
Depreciation & Amortization
| 175,873 | 161,276 | 155,583 | 143,074 | 140,267 | 124,419 | 141,625 | 113,523 | 99,105 | 84,935 | 76,884 | 72,323 | 61,008 | 61,795 | 69,896 | 80,978 | 65,134 | 49,817 | 45,139 | 42,384 | 44,649 | 50,846 | 56,488 | 0 | 0 |
Deferred Income Tax
| 0 | -10,432 | 2,213 | -1,084 | 1,923 | -4,679 | -26,789 | 4,529 | 1,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 90,014 | -122,654 | -49,480 | -10,213 | -13,606 | -75,235 | -35,313 | -31,037 | -37,441 | 14,629 | 19,127 | -29,199 | -43,008 | -10,675 | 5,891 | -1,390 | -37,364 | -2,790 | -11,823 | -882 | -10,191 | 42,433 | -20,187 | 0 | 0 |
Accounts Receivables
| 4,119 | 103,877 | 11,637 | -42,560 | -14,481 | -16,852 | -30,135 | -14,317 | 19,507 | -19,295 | -2,545 | -25,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 83,451 | -101,368 | -81,363 | -16,027 | 8,680 | -59,250 | -47,268 | 5,032 | -38,549 | -3,431 | 3,649 | -22,161 | -19,032 | -23,062 | 4,616 | 18,189 | -25,628 | -18,584 | -5,302 | -3,705 | -2,674 | 4,528 | 34,348 | 0 | 0 |
Accounts Payables
| 119 | -30,027 | 3,507 | 4,353 | 4,492 | -24,140 | 24,873 | 650 | 4,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,325 | -95,136 | 16,739 | 44,021 | -12,297 | 25,007 | 11,955 | -36,069 | 1,108 | 18,060 | 15,478 | -7,038 | -23,976 | 12,387 | 1,275 | -19,579 | -11,736 | 15,794 | -6,521 | 2,823 | -7,517 | 37,905 | -54,535 | 0 | 0 |
Other Non Cash Items
| 318,977 | -15,739 | 1,476 | 3,685 | 40,691 | 23,699 | -27,115 | 5,358 | -13,434 | -6,933 | -3,451 | 3,027 | 8,782 | 998 | 6,759 | -6,655 | 1,174 | -2,225 | 240 | 2,215 | -2,249 | 3,909 | 16,658 | -104,927 | -61,626 |
Operating Cash Flow
| 501,645 | 276,278 | 421,458 | 373,571 | 350,334 | 279,842 | 225,249 | 243,920 | 252,451 | 259,936 | 185,751 | 88,537 | 57,589 | 105,610 | 107,303 | 76,521 | 106,357 | 116,111 | 92,004 | 90,295 | 80,749 | 136,655 | 87,958 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -236,228 | -189,951 | -150,531 | -199,876 | -285,935 | -291,581 | -306,608 | -158,579 | -172,540 | -101,184 | -68,197 | -77,662 | -68,445 | -56,752 | -22,868 | -65,427 | -125,557 | -99,651 | -51,040 | -48,033 | -33,088 | -18,161 | -34,591 | -107,796 | -71,459 |
Acquisitions Net
| 739 | 3,019 | -48,802 | 0 | -479 | -563 | -33,648 | -14,725 | 0 | -50,219 | -12,665 | -1,860 | -28,850 | 56,752 | 22,868 | 65,427 | -9,623 | -15,390 | 0 | 0 | 33,088 | 18,161 | 34,591 | 0 | 0 |
Purchases Of Investments
| -5,033 | -38,580 | -55,630 | -26,542 | -27,018 | -25,792 | -13,016 | -58,967 | -64,173 | -42,381 | -107,558 | -38,576 | -44,167 | -122,057 | -159,411 | -30,221 | -7,435 | -5,953 | 0 | 0 | -13,722 | -58,798 | -121,116 | 0 | 0 |
Sales Maturities Of Investments
| 25,496 | 66,676 | 34,335 | 66,004 | 19,885 | 12,436 | 155,555 | 51,174 | 29,808 | 100,367 | 63,800 | 60,906 | 94,427 | 50,583 | 87,399 | 73,972 | 80,728 | 1,195 | 18,048 | 26,795 | 206 | 115 | 853 | 0 | 0 |
Other Investing Activites
| 688 | 4,005 | 8,328 | 10,139 | 9,116 | 1,759 | 3,552 | -21,600 | 1,589 | 2,038 | 7,470 | 1,019 | 548 | -62,525 | -21,249 | -61,857 | -3,704 | -5,043 | -4,477 | -738 | -37,755 | -19,102 | -35,480 | 107,796 | 71,459 |
Investing Cash Flow
| -214,338 | -157,850 | -212,300 | -150,275 | -284,431 | -303,741 | -194,165 | -202,697 | -205,316 | -91,379 | -117,150 | -56,173 | -46,487 | -133,999 | -93,261 | -18,106 | -65,591 | -124,842 | -37,469 | -21,976 | -51,271 | -77,785 | -155,743 | -107,796 | -71,459 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -59,205 | -878 | -40,006 | -136 | -211 | -259 | -353 | -4,662 | -10,494 | -6,907 | -1,339 | -672 | 0 | 0 | -3,977 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -11 | -80,009 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -15,005 | 0 | -14 | -15,025 | -15,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -94,460 | -92,018 | -76,779 | -67,180 | -59,926 | -57,579 | -51,058 | -46,689 | -42,341 | -31,756 | -23,257 | -21,107 | -21,463 | -18,243 | -18,243 | -21,942 | -22,200 | -17,754 | -12,275 | -11,406 | -11,725 | -12,164 | -12,140 | 0 | 0 |
Other Financing Activities
| -804 | -2,559 | -986 | -50,873 | 77,787 | 109,384 | -32,174 | 39,622 | -3,779 | -28,303 | -16,303 | 11,462 | 27,320 | 3,682 | -145 | -6,847 | 4,743 | 3,469 | -13,098 | -27,108 | -29,464 | -45,765 | -3,358 | 0 | 0 |
Financing Cash Flow
| -164,562 | -173,708 | -117,505 | -118,189 | 17,650 | 51,546 | -83,585 | -11,729 | -56,614 | -66,966 | -40,899 | -9,655 | -9,148 | -14,561 | -22,379 | -43,814 | -32,492 | -13,777 | -25,873 | -38,514 | -41,189 | -57,929 | -15,498 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 29,856 | 12,614 | 12,720 | 272 | 962 | 2,248 | 1,227 | -2,880 | 9,113 | -7,539 | 1,114 | 2,057 | 328 | -2,807 | -388 | -7,235 | -4,293 | 2,280 | 4,050 | 1,962 | -4,158 | -2,221 | 3,519 | 0 | 0 |
Net Change In Cash
| 152,601 | -42,666 | 104,373 | 105,379 | 84,515 | 29,895 | -51,274 | 26,614 | -366 | 94,052 | 28,816 | 24,766 | 2,282 | -45,757 | -8,725 | 7,366 | 3,981 | -20,228 | 32,712 | 31,767 | -15,869 | -1,280 | -79,764 | -107,796 | -71,459 |
Cash At End Of Period
| 622,007 | 469,406 | 512,072 | 407,699 | 302,320 | 217,805 | 187,910 | 239,184 | 212,570 | 212,936 | 118,884 | 90,068 | 65,302 | 63,020 | 108,777 | 117,502 | 110,136 | 106,155 | 126,383 | 93,671 | 61,904 | 77,773 | 79,053 | -107,796 | -71,459 |