Murata Manufacturing Co., Ltd.

TSE:6981.T

2702 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 180,838253,395313,879237,025182,982206,959146,052156,076204,221167,30593,19142,38630,80753,49224,7573,58877,41371,30958,44846,57848,54039,46734,999104,92761,626
Depreciation & Amortization 175,873161,276155,583143,074140,267124,419141,625113,52399,10584,93576,88472,32361,00861,79569,89680,97865,13449,81745,13942,38444,64950,84656,48800
Deferred Income Tax 0-10,4322,213-1,0841,923-4,679-26,7894,5291,4570000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 90,014-122,654-49,480-10,213-13,606-75,235-35,313-31,037-37,44114,62919,127-29,199-43,008-10,6755,891-1,390-37,364-2,790-11,823-882-10,19142,433-20,18700
Accounts Receivables 4,119103,87711,637-42,560-14,481-16,852-30,135-14,31719,507-19,295-2,545-25,8010000000000000
Inventory 83,451-101,368-81,363-16,0278,680-59,250-47,2685,032-38,549-3,4313,649-22,161-19,032-23,0624,61618,189-25,628-18,584-5,302-3,705-2,6744,52834,34800
Accounts Payables 119-30,0273,5074,3534,492-24,14024,8736504,3360000000000000000
Other Working Capital 2,325-95,13616,73944,021-12,29725,00711,955-36,0691,10818,06015,478-7,038-23,97612,3871,275-19,579-11,73615,794-6,5212,823-7,51737,905-54,53500
Other Non Cash Items 318,977-15,7391,4763,68540,69123,699-27,1155,358-13,434-6,933-3,4513,0278,7829986,759-6,6551,174-2,2252402,215-2,2493,90916,658-104,927-61,626
Operating Cash Flow 501,645276,278421,458373,571350,334279,842225,249243,920252,451259,936185,75188,53757,589105,610107,30376,521106,357116,11192,00490,29580,749136,65587,95800
Investing Activities:
Investments In Property Plant And Equipment -236,228-189,951-150,531-199,876-285,935-291,581-306,608-158,579-172,540-101,184-68,197-77,662-68,445-56,752-22,868-65,427-125,557-99,651-51,040-48,033-33,088-18,161-34,591-107,796-71,459
Acquisitions Net 7393,019-48,8020-479-563-33,648-14,7250-50,219-12,665-1,860-28,85056,75222,86865,427-9,623-15,3900033,08818,16134,59100
Purchases Of Investments -5,033-38,580-55,630-26,542-27,018-25,792-13,016-58,967-64,173-42,381-107,558-38,576-44,167-122,057-159,411-30,221-7,435-5,95300-13,722-58,798-121,11600
Sales Maturities Of Investments 25,49666,67634,33566,00419,88512,436155,55551,17429,808100,36763,80060,90694,42750,58387,39973,97280,7281,19518,04826,79520611585300
Other Investing Activites 6884,0058,32810,1399,1161,7593,552-21,6001,5892,0387,4701,019548-62,525-21,249-61,857-3,704-5,043-4,477-738-37,755-19,102-35,480107,79671,459
Investing Cash Flow -214,338-157,850-212,300-150,275-284,431-303,741-194,165-202,697-205,316-91,379-117,150-56,173-46,487-133,999-93,261-18,106-65,591-124,842-37,469-21,976-51,271-77,785-155,743-107,796-71,459
Financing Activities:
Debt Repayment -59,205-878-40,006-136-211-259-353-4,662-10,494-6,907-1,339-67200-3,977000-500000000
Common Stock Issued 00279000000000000005080000000
Common Stock Repurchased -11-80,009-1300000000-10-15,0050-14-15,025-15,03500000000
Dividends Paid -94,460-92,018-76,779-67,180-59,926-57,579-51,058-46,689-42,341-31,756-23,257-21,107-21,463-18,243-18,243-21,942-22,200-17,754-12,275-11,406-11,725-12,164-12,14000
Other Financing Activities -804-2,559-986-50,87377,787109,384-32,17439,622-3,779-28,303-16,30311,46227,3203,682-145-6,8474,7433,469-13,098-27,108-29,464-45,765-3,35800
Financing Cash Flow -164,562-173,708-117,505-118,18917,65051,546-83,585-11,729-56,614-66,966-40,899-9,655-9,148-14,561-22,379-43,814-32,492-13,777-25,873-38,514-41,189-57,929-15,49800
Other Information:
Effect Of Forex Changes On Cash 29,85612,61412,7202729622,2481,227-2,8809,113-7,5391,1142,057328-2,807-388-7,235-4,2932,2804,0501,962-4,158-2,2213,51900
Net Change In Cash 152,601-42,666104,373105,37984,51529,895-51,27426,614-36694,05228,81624,7662,282-45,757-8,7257,3663,981-20,22832,71231,767-15,869-1,280-79,764-107,796-71,459
Cash At End Of Period 622,007469,406512,072407,699302,320217,805187,910239,184212,570212,936118,88490,06865,30263,020108,777117,502110,136106,155126,38393,67161,90477,77379,053-107,796-71,459