Daishinku Corp.

TSE:6962.T

583 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 24,355.13918,517.09818,516.68314,316.27615,321.06613,940.19315,602.16317,203.55818,338.11713,076.11512,033.06213,494.74212,810.9319,781.9269,407.537,576.3127,799.909
Short Term Investments 184.0639.854-1,935.147-1,696.54830.449-1,139.501829.028360.1912,124.0162,071.4631,870.6861,869.6491,868.2791,866.6613,364.5594,750.073854.301
Cash and Short Term Investments 24,539.19918,556.95218,516.68314,316.27615,351.51513,940.19316,431.19117,563.74920,462.13315,147.57813,903.74815,364.39114,679.2111,648.58712,772.08912,326.3858,654.21
Net Receivables 9,747.1899,687.62410,144.6859,318.678,222.2656,474.1247,289.1337,687.7436,953.5757,269.2077,835.768,987.3198,720.4349,913.23810,198.4298,207.4111,200.929
Inventory 16,414.69817,174.56416,533.5714,789.54213,081.70112,766.70210,675.3989,433.9618,446.5789,788.539,119.1668,326.6778,012.9438,062.8367,365.0237,227.8568,664.528
Other Current Assets 1,661.3811,292.3591,854.6361,513.2171,349.9091,250.8641,275.6162,289.4071,030.2551,309.7021,229.0721,175.0331,085.721,387.1431,203.2481,133.5311,429.634
Total Current Assets 52,362.46746,711.49947,049.57439,937.70538,005.3934,431.88335,671.33836,974.8636,892.54133,515.01732,087.74633,853.4232,498.30731,011.80431,538.78928,895.18229,949.301
Non-Current Assets:
Property, Plant & Equipment, Net 31,587.64630,585.17827,684.93623,778.08821,962.49520,793.22420,547.75320,400.79320,276.95320,471.13923,181.01723,082.10723,385.99324,430.02524,114.6124,834.02928,032.495
Goodwill 0.8910.7140.8530.2780.5190.4720.778008.46822.36253.34398.744166.845195.825297.01228.263
Intangible Assets 1,2361,184569134140150165168.066219.14250.76238.716159.57151.873157.456178.7193.561230.329
Goodwill and Intangible Assets 1,236.8911,184.714569.853134.278140.519150.472165.778168.066219.14259.228261.078212.913250.617324.301374.525490.571458.592
Long Term Investments 2,927.0274,3845,2124,3332,4862,661729.0141,356.629-436.4148.729-226.424-459.356-739.802-679.312-2,250.061-3,595.398770.794
Tax Assets 637.335756.688800.879443.237400.99393.401335.949217.143178.52481.6941.22819.92617.47729.5169.59510.1478.14
Other Non-Current Assets 2,313.2570.370.591.597-0.121.1391,958.911,578.7263,296.4672,585.3522,247.8432,271.7182,290.62,391.663,944.5515,504.3721,488.629
Total Non-Current Assets 38,702.15636,910.9534,268.25828,690.224,989.88423,999.23623,737.40423,721.35723,534.6723,406.13825,504.74225,127.30825,204.88526,496.1926,193.2227,243.72130,758.65
Total Assets 91,064.62383,622.45281,317.83468,627.90962,995.27758,431.12259,408.74260,696.21760,427.21256,921.15557,592.48858,980.72857,703.19257,507.99457,732.00956,138.90360,707.951
Liabilities & Equity:
Current Liabilities:
Account Payables 2,617.3821,827.0473,882.6692,612.0172,776.2222,407.1852,687.3331,535.5452,707.8993,730.8164,124.2423,416.9214,030.6813,371.7924,016.9553,283.2454,652.906
Short Term Debt 14,146.82412,274.7619,742.1110,532.5569,900.32910,629.3485,935.0316,683.0266,952.078,371.087,129.5188,791.7376,724.2857,256.226,959.8457,656.6677,514.27
Tax Payables 479.574976.2371,335.991558.02204.688240.5177.91528.486191.952184.771127.383326.76891.159215.01153.036117.269476.15
Deferred Revenue 0.0794,436.6095,687.5082,738.0642,390.9721,739.0221,818.6964,230.3553,311.216667.807391.236824.992468.953742.844426.248645.941,069
Other Current Liabilities 3,947.675927.3851,349.2551,186.844978.723905.383765.058778.459709.029799.362633.556676.708598.387862.937765.97643.4241,064.973
Total Current Liabilities 20,711.9619,465.80220,661.54217,069.48116,046.24615,680.93811,206.11813,227.38513,680.21413,569.06512,278.55213,710.35811,822.30612,233.79312,169.01812,229.27614,301.149
Non-Current Liabilities:
Long Term Debt 19,776.03218,563.6618,100.14515,605.54414,620.72410,028.67415,152.18113,492.1113,157.2288,258.6736,050.1058,059.79911,614.6789,706.5049,635.9788,483.8314,555.783
Deferred Revenue Non-Current 91.9111,153.8361,213.6121,114.2871,331.181,345.7691,293.2091,889.642,361.7641,681.0591,821.612,072.7042,202.6952,696.0982,622.1262,869.4342,728.33
Deferred Tax Liabilities Non-Current 1,939.6361,135.6331,008.881958.382714.04706.581772.88865.555740.062822.588679.618484.325442.336514.172615.011567.204849.754
Other Non-Current Liabilities 1,496.765120.903102.64110.661102.584102.589104.216107.1121.85133.855116.512129.659100.12281.019133.8168.431188.2
Total Non-Current Liabilities 23,304.34420,974.03220,425.27817,788.87416,768.52812,183.61317,322.48616,354.40516,380.90410,896.1758,667.84510,746.48714,359.83112,997.79313,006.91512,088.98,322.067
Total Liabilities 44,016.30440,439.83441,086.8234,858.35532,814.77427,864.55128,528.60429,581.7930,061.11824,465.2420,946.39724,456.84526,182.13725,231.58625,175.93324,318.17622,623.216
Equity:
Preferred Stock 0000000000049000000
Common Stock 19,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.883
Retained Earnings 7,473.326,500.974,131.434686.659-334.959-530.58766.432555.433-19.079-5,309.5461,356.903772.171-192.383812.411724.354615.8633,116.661
Accumulated Other Comprehensive Income/Loss 6,648.4254,812.9044,405.9462,629.31828.91,437.9741,317.251,232.8861,164.3992,768703-49000000
Other Total Stockholders Equity 5,241.9415,242.7175,239.5335,232.3035,234.5855,237.0485,238.2265,250.3085,244.47410,504.01410,880.5310,400.5118,832.4618,619.739,664.7649,299.47512,102.338
Total Shareholders Equity 38,708.56935,901.47433,121.79627,893.15525,073.40925,489.31825,966.79126,383.5125,734.67727,307.35132,285.31630,517.56527,984.96128,777.02429,734.00129,260.22134,563.882
Total Equity 47,048.31443,182.61840,231.01433,769.55430,180.50330,566.57130,880.13531,114.42730,366.09432,455.91536,646.09134,523.88331,521.05532,276.40832,556.07631,820.72738,084.735
Total Liabilities & Shareholders Equity 91,064.61883,622.45281,317.83468,627.90962,995.27758,431.12259,408.73960,696.21760,427.21256,921.15557,592.48858,980.72857,703.19257,507.99457,732.00956,138.90360,707.951