Daishinku Corp.

TSE:6962.T

592 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 21,465.01224,355.13920,153.45821,942.03119,776.70718,517.09815,816.98416,885.42218,777.54218,516.68316,504.94717,921.91417,201.40114,316.27611,984.35312,010.56114,795.80115,321.06611,577.75912,597.11814,117.54713,940.19315,619.97517,076.12416,856.60515,602.16316,174.37115,616.19316,311.82517,203.55818,130.77916,850.93517,845.14518,338.11719,112.42317,857.12315,995.313,076.11513,228.30413,677.66611,377.18212,033.06213,945.07113,842.80213,502.70813,494.74214,058.11813,789.01114,100.8412,810.93110,575.66210,160.949,552.9389,781.9267,885.8757,657.7178,608.2259,407.5310,007.08810,463.8967,576.312
Short Term Investments 117.15184.06-696.50644.75343.27739.854-815.683-837.517-2,038.317-1,935.147-1,722.571-1,716.099-703.643-487.716-1.898-1.998398.14630.449249.615455.122418.055-1.225160.995-0.607317.224829.028715.04819.509447.115360.191300.363859.6932,203.4852,124.0162,071.8082,071.6862,071.5692,071.4631,871.3251,871.1481,870.9271,870.6861,870.4191,870.1581,869.9011,869.6491,869.3341,868.9921,868.6461,868.2791,906.4421,867.4921,867.0831,866.6611,866.2621,865.8712,665.3453,364.5593,363.6933,906.3574,750.073
Cash and Short Term Investments 21,582.16224,539.19920,153.45821,986.78419,819.98418,556.95215,816.98416,885.42218,777.54218,516.68316,504.94717,921.91417,201.40114,316.27611,984.35312,010.56115,193.94715,351.51511,827.37413,052.2414,535.60213,940.19315,780.9717,076.12417,173.82916,431.19116,889.41116,435.70216,758.9417,563.74918,431.14217,710.62820,048.6320,462.13321,184.23119,928.80918,066.86915,147.57815,099.62915,548.81413,248.10913,903.74815,815.4915,712.9615,372.60915,364.39115,927.45215,658.00315,969.48614,679.2112,482.10412,028.43211,420.02111,648.5879,752.1379,523.58811,273.5712,772.08913,370.78114,370.25312,326.385
Net Receivables 10,132.0779,747.18910,556.10310,965.46210,464.4569,687.62410,028.79310,681.7211,019.79410,144.68510,049.36810,030.35510,108.9829,318.678,371.8318,316.7517,418.6048,222.2658,251.9047,365.2436,894.4986,474.1247,042.2637,759.6887,319.3697,289.1337,958.5498,384.6817,583.2887,687.7438,472.4337,379.1436,586.0776,953.5757,584.7447,663.0527,936.9687,269.2077,663.247,571.4477,547.0347,835.769,197.9479,386.5859,768.5428,987.31931.51541.06937.7418,720.43427.47539.55110,876.2049,913.23844.23737.59610,111.31510,198.4299,731.9489,024.0528,207.41
Inventory 17,726.64216,414.69816,338.75217,357.92517,977.28617,174.56418,197.34719,150.84318,577.95416,533.5715,457.93514,769.85214,534.99214,789.54215,615.05615,743.53514,714.76213,081.70112,859.90412,431.51512,735.10412,766.70211,826.7311,115.90911,009.46710,675.39810,580.71310,367.30810,348.1659,433.9619,007.9598,033.7958,251.7818,446.5788,215.2848,511.8929,313.4219,788.5310,467.31910,046.0589,151.5659,119.1668,716.098,316.2738,311.6848,326.6778,484.4167,961.6418,326.218,012.9438,088.4867,744.2958,050.6328,062.8368,204.4628,018.2347,762.8617,365.0236,420.3596,534.4197,227.856
Other Current Assets 1,657.8211,661.3812,264.241,572.1461,448.5551,292.3591,502.2742,018.8821,753.541,854.6361,813.691,581.2461,596.1311,513.2171,718.0081,645.7081,879.3761,349.9091,473.381,403.2091,079.921,250.8641,284.491,202.4721,378.5131,275.6161,185.9581,079.6862,284.1282,289.4072,109.9571,926.819998.2361,030.255898.118825.8141,058.6541,309.7021,254.521,243.2941,211.6811,229.0721,092.1211,032.1811,230.6261,175.0339,702.1069,913.2429,824.0471,085.729,442.24710,856.3351,410.3711,387.14311,599.50912,322.2921,445.3621,203.248948.051967.9841,133.531
Total Current Assets 51,098.70252,362.46749,312.55351,882.31749,710.28146,711.49945,545.39848,736.86750,128.8347,049.57443,825.9444,303.36743,441.50639,937.70537,689.24837,716.55539,206.68938,005.3934,412.56234,252.20735,245.12434,431.88335,934.45337,154.19336,881.17835,671.33836,614.63136,267.37736,974.52136,974.8638,021.49135,050.38535,884.72436,892.54137,882.37736,929.56736,375.91233,515.01734,484.70834,409.61331,158.38932,087.74634,821.64834,447.99934,683.46133,853.4234,145.48933,573.95534,157.48432,498.30730,040.31230,668.61331,757.22831,011.80429,600.34529,901.7130,593.10831,538.78930,471.13930,896.70828,895.182
Non-Current Assets:
Property, Plant & Equipment, Net 32,299.8431,587.64631,492.46531,770.54431,155.63430,585.17829,584.24530,351.09529,594.37327,684.93625,670.2724,721.8924,553.46623,778.08823,358.02922,900.07722,407.48821,962.49521,760.94221,434.00420,650.88820,793.22420,262.46520,622.54620,535.69220,547.75321,125.41121,129.54521,004.54620,400.79319,586.35118,823.03919,677.33720,276.95319,423.81719,599.2520,385.60520,471.13925,405.82724,553.53723,636.00723,181.01723,397.01322,777.57823,375.64123,082.10722,874.17622,263.62622,916.23523,385.99323,296.65623,324.95724,443.724,430.02524,520.06825,456.31225,109.02724,114.6123,984.74725,349.68924,834.029
Goodwill 00.8910.8310.1430.8090.7140.9570.2870.0350.8530.220.4130.28700.1660.8360.7650.5190.8490.3770.6550.4720.5230.8140.3070.77800000000004.3778.46812.5715.83418.6922.36227.16929.19842.05453.34364.05972.28484.65498.744107.641118.721145.341166.845175.919196.769175.593195.825219.364242.997297.01
Intangible Assets 1,1781,2361,2971,3071,2851,184973923595569133134139134.278132133135140141140145150151161168165179.334182.325168.682168.066167.114145.169202.061219.14233.45236.341247.907250.76290.746272.881237.291238.716189.192180.223177.829159.57151.319140.97144.97151.873148.86148.904155.777157.456162.653167.294176.462178.7180.153192.051193.561
Goodwill and Intangible Assets 1,1781,236.8911,297.8311,307.1431,285.8091,184.714973.957923.287595.035569.853133.22134.413139.287134.278132.166133.836135.765140.519141.849140.377145.655150.472151.523161.814168.307165.778179.334182.325168.682168.066167.114145.169202.061219.14233.45236.341252.284259.228303.316288.715255.981261.078216.361209.421219.883212.913215.378213.254229.624250.617256.501267.625301.118324.301338.572364.063352.055374.525399.517435.048490.571
Long Term Investments 2,733.3732,927.0273,462.5892,424.9984,7822,772.3063,278.6562,932.34,4255,2124,9214,4903,645.3773,124.1682,031.5682,008.8331,418.7661,494.1181,842.7211,197.3981,200.4861,522.7241,195.6591,668.2571,222.883729.0141,210.3041,000.7951,375.3281,356.6291,345.685491.843-685.6-436.41477.17-36.406218.7758.72944.065-55.964-141.134-226.424-85.046-289.527-359.725-459.356-639.75-788.151-847.417-739.802-941.071-835.442-800.93-679.312-825.563-910.857-1,708.281-2,250.061-2,148.945-2,600.242-3,595.398
Tax Assets 741.405637.335482.609644.18498.147756.688758.807898.118845.777800.879484.951462.76454.724443.237424.254410.017413.46400.99390.681384.152429.929393.401358.72362.44362.181335.949256.692242.059213.03217.143222.257198.194169.233178.524252.995248.36492.96181.6960.349.71148.04941.22853.97959.24456.60719.92619.21417.18116.83317.47728.97628.31829.28129.5163.5241.8822.4919.59511.44711.85310.147
Other Non-Current Assets 2,352.9232,313.257995.9731,691.4951.6561,612.0641,187.3261,343.1410.9360.590.9650.851,159.5651,210.429991.4991,012.1011,395.952991.7621,257.8281,393.4911,460.7331,139.4151,281.731,043.761,464.9511,958.911,825.731,965.6931,629.7911,578.7261,751.9911,963.1753,351.9113,296.4673,286.8132,517.5592,538.2852,585.3522,275.5512,270.7882,260.3282,247.8432,247.7652,244.7882,237.6392,271.7182,276.4632,268.8322,274.8232,290.62,340.3632,321.9022,361.022,391.662,380.4542,425.4983,249.2643,944.5513,957.5494,547.4295,504.372
Total Non-Current Assets 39,305.54138,702.15637,731.46737,838.3637,723.24636,910.9535,782.99136,447.94135,461.12134,268.25831,210.40629,809.91329,952.41928,690.226,937.51626,464.86425,771.43124,989.88425,394.02124,549.42223,887.69123,999.23623,250.09723,858.81723,754.01423,737.40424,597.47124,520.41724,391.37723,721.35723,073.39821,621.4222,714.94223,534.6723,274.24522,565.10823,487.9123,406.13828,089.05927,106.78726,059.23125,504.74225,830.07225,001.50425,530.04525,127.30824,745.48123,974.74224,590.09825,204.88524,981.42525,107.3626,334.18926,496.1926,417.05527,336.89827,004.55626,193.2226,204.31527,743.77727,243.721
Total Assets 90,404.24391,064.62387,044.02489,720.6887,433.53183,622.45281,328.39385,184.81385,589.95481,317.83475,036.3574,113.28473,393.92868,627.90964,626.76964,181.42164,978.12362,995.27759,806.58758,801.63159,132.81658,431.12259,184.55161,013.01160,635.19259,408.74261,212.10360,787.79561,365.89960,696.21761,094.8956,671.80658,599.66660,427.21261,156.62359,494.67559,863.82256,921.15562,573.76761,516.457,217.6257,592.48860,651.7259,449.50360,213.50658,980.72858,890.9757,548.69758,747.58257,703.19255,021.73755,775.97358,091.41757,507.99456,017.457,238.60857,597.66457,732.00956,675.45458,640.48556,138.903
Liabilities & Equity:
Current Liabilities:
Account Payables 3,280.4632,617.3822,517.7122,334.0482,702.9911,827.0472,163.8253,261.9313,468.5293,882.6693,221.1763,375.2273,163.0252,612.0173,121.6443,593.8713,111.8492,776.2222,848.5642,428.6642,562.6142,407.1852,718.92,493.9112,583.9042,687.3331,258.6531,255.0681,730.8131,535.5451,183.1941,057.5412,222.8432,707.8991,410.461,118.1933,873.3633,730.8163,861.8324,532.294,567.4374,124.2423,859.8153,603.7263,064.9773,416.9212,912.6512,851.2243,194.7344,030.6812,653.9542,952.2583,193.9893,371.7922,779.1592,768.1462,205.5564,016.9552,053.6422,338.0993,283.245
Short Term Debt 12,607.40314,146.82414,113.55113,985.56112,824.95912,274.76110,795.07710,828.28710,760.5269,742.1110,044.39411,306.93811,019.85910,532.55611,329.4179,853.26610,272.119,900.3299,541.0669,723.2189,896.67310,629.3487,585.5767,820.0257,241.7215,935.0315,859.1885,671.5546,008.8236,683.0268,796.7498,178.8178,252.7296,952.079,263.2378,904.0768,794.348,371.088,448.5878,253.8597,068.9477,129.5188,087.2158,732.5358,857.1658,791.7376,965.1136,840.7626,722.7546,724.2856,790.7676,272.866,512.6247,256.227,454.6686,263.6266,864.9576,959.8456,908.3347,737.1917,656.667
Tax Payables 525.297479.574260.492577.646227.555976.237554.5541,112.63911.1341,335.991650.246631.963363.253558.02360.581211.9187.546204.688193.85145.239119.881240.5243.48189.853117.987177.91216.925397.299177.57528.486261.465171.978117.854191.952121.929114.34397.338184.771129.065106.23980.155127.38353.66980.345134.123326.768129.364128.03476.10591.159120.883143.66106.197215.01158.957177.689159.765153.03678.763136.778117.269
Deferred Revenue 525.2970.0791,952.9363,297.9062,677.144,436.6093,196.0883,929.634,673.1865,687.5082,924.542,701.8452,766.7422,738.0641,926.0781,808.5032,640.2562,390.9722,137.6252,312.7091,621.7071,739.0221,520.6781,576.6181,679.1231,818.6963,036.8973,664.4423,299.9384,230.3553,737.0383,482.5013,044.2223,311.2162,955.8293,210.306365.658667.807306.73403.439344.855391.236348.174620.6841,419.823824.9921,299.3391,697.5921,719.126468.9531,586.4721,678.0792,171.891742.8441,721.6892,909.2042,946.572426.2481,313.771,845.63645.94
Other Current Liabilities 3,163.3973,947.6751,173.7281,086.3251,153.556927.3851,126.281,275.8421,487.9041,349.2551,518.9461,431.3831,427.1381,186.8441,287.0071,113.2591,053.919978.7231,047.958950.898948.306905.3831,042.326941.464927.075765.058909.129845.418961.062778.459934.61688.12789.277709.029896.06798.172862.849799.362874.977765.345742.041633.556932.803860.934769.399676.708627.007669.693715.53598.387717.178750.099918.715862.937849.561832.915746.359765.97717.715719.727643.424
Total Current Liabilities 19,576.5620,711.9619,757.92720,703.8419,358.64619,465.80217,281.2719,295.6920,390.14520,661.54217,709.05618,815.39318,376.76417,069.48117,664.14616,368.89917,078.13416,046.24615,575.21315,415.48915,029.315,680.93812,867.4812,832.01812,431.82311,206.11811,063.86711,436.48212,000.63613,227.38514,651.59113,406.97914,309.07113,680.21414,525.58614,030.74713,896.2113,569.06513,492.12613,954.93312,723.2812,278.55213,228.00713,817.87914,111.36413,710.35811,804.1112,059.27112,352.14411,822.30611,748.37111,653.29612,797.21912,233.79312,805.07712,773.89112,763.44412,169.01810,993.46112,640.64712,229.276
Non-Current Liabilities:
Long Term Debt 17,923.80719,776.03219,276.19520,220.29420,687.14218,563.6619,112.86819,397.13519,779.18118,100.14516,653.83916,774.19517,752.24415,605.54413,464.42414,910.79615,527.21114,620.72411,803.30711,993.13912,514.57210,028.67413,965.0114,621.91315,237.39515,152.18115,281.29814,772.65215,170.51113,492.1112,224.58212,455.12813,258.47213,157.22811,941.24411,190.41210,445.9668,258.6738,120.2638,084.8816,194.5026,050.1057,260.1467,186.4967,749.8318,059.79911,508.15212,139.57212,805.42711,614.67810,051.8510,813.15410,896.3089,706.5048,138.2058,817.138,971.8189,635.97810,470.49310,067.2828,483.831
Deferred Revenue Non-Current 310.3591.9111,203.1331,252.2371,244.6131,153.8361,221.4591,339.3021,301.7341,213.6121,162.6321,125.5131,110.4291,114.2871,212.2351,206.7131,180.7581,331.181,329.0251,247.8541,200.6711,345.7691,371.1311,326.2871,287.151,293.2091,855.0271,863.8961,876.4781,889.642,071.5831,973.4172,295.072,361.7642,157.372,083.1981,677.8611,681.0591,859.9451,808.9081,835.2621,821.612,049.8842,047.1962,079.0412,072.7041,989.2182,012.2212,044.4482,202.6952,153.4742,259.822,339.3672,696.0982,719.2192,794.3142,672.5622,622.1262,734.4333,161.9822,869.434
Deferred Tax Liabilities Non-Current 2,263.2261,939.6361,665.5871,630.3441,531.481,135.6331,183.0511,221.5421,206.551,008.8811,206.6991,111.921,016.504958.382853.582798.903777.231714.04742.508672.352729.132706.581615.594731.547672.761772.88774.815764.515906.24865.555821.508624.909569.589740.062890.455815.216878.739822.588851.453762.115679.748679.618739.538599.832550.255484.325444.852395.42405.488442.336434.496430.46475.12514.172524.688524.3578.461615.011598.12610.456567.204
Other Non-Current Liabilities 1,555.4611,496.765166.881127.015127.297120.903119.306107.863110.589102.64118.481114.561113.163110.661104.759104.223104.518102.584103.41799.22599.23102.589102.87106.23103.696104.216117.509107.664106.813107.1126.316112.975111.282121.85127.717127.029138.306133.855132.133123.696115.901116.512119.644111.387222.624129.659139.312121.896119.829100.12298.49996.36281.16181.019102.601156.958143.816133.8109.513163.457168.431
Total Non-Current Liabilities 22,052.84423,304.34422,311.79623,229.8923,590.53220,974.03221,636.68422,065.84222,398.05420,425.27819,141.65119,126.18919,992.3417,788.87415,63517,020.63517,589.71816,768.52813,978.25714,012.5714,543.60512,183.61316,054.60516,785.97717,301.00217,322.48618,028.64917,508.72718,060.04216,354.40515,243.98915,166.42916,234.41316,380.90415,116.78614,215.85513,140.87210,896.17510,963.79410,779.68,825.4138,667.84510,169.2129,944.91110,601.75110,746.48714,081.53414,669.10915,375.19214,359.83112,738.31913,599.79613,791.95612,997.79311,484.71312,292.70212,366.65713,006.91513,912.55914,003.17712,088.9
Total Liabilities 41,629.40444,016.30442,069.72343,933.7342,949.17840,439.83438,917.95441,361.53242,788.19941,086.8236,850.70737,941.58238,369.10434,858.35533,299.14633,389.53434,667.85232,814.77429,553.4729,428.05929,572.90527,864.55128,922.08529,617.99529,732.82528,528.60429,092.51628,945.20930,060.67829,581.7929,895.5828,573.40830,543.48430,061.11829,642.37228,246.60227,037.08224,465.2424,455.9224,734.53321,548.69320,946.39723,397.21923,762.7924,713.11524,456.84525,885.64426,728.3827,727.33626,182.13724,486.6925,253.09226,589.17525,231.58624,289.7925,066.59325,130.10125,175.93324,906.0226,643.82424,318.176
Equity:
Preferred Stock 000000000000000000000000000000025320200000000004732490000000000000000
Common Stock 19,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,34419,344.88319,34419,34419,34419,34419,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.88319,344.883
Retained Earnings 7,683.7877,473.326,754.6057,440.1526,488.6226,500.976,102.4176,730.3965,759.3144,131.4342,796.1462,258.2661,225.33686.659-14.408-350.401-608.227-334.959-1,209.691-1,186.101-1,029.094-530.587-452.93795.091192.58166.432655.544776.15541.561555.433544.798-402.834-422.008-19.079-221.781-346.4030.643-5,309.546490.431667.546597.0061,356.9031,632.9671,370.4181,168.771772.171516.612-36.1164.82-192.383-188.489-21.817210.676812.411522.073671.541672.282724.354284.425-199.719615.863
Accumulated Other Comprehensive Income/Loss 7,623.456,648.4255,405.095,734.5915,682.3424,812.9044,514.9245,045.6225,067.3984,405.9463,541.8552,808.5892,872.26324,577.1851,1951,1661,1308281,5801,0081,1191,4371,1721,6861,3251,3181,8411,5941,4451,2331,338-253-2021,1652,2852,1863,1472,7682,6981,523590703940-47-32-490000000000000000
Other Total Stockholders Equity 5,241.7145,241.9415,242.2975,242.4325,242.5815,242.7175,242.9415,243.1645,243.5925,239.5335,240.0295,231.0535,231.545-16,715.5725,233.7485,234.5085,234.935,235.4855,236.7825,237.6345,237.9195,238.0225,238.2475,238.1545,238.5035,238.3595,246.7375,247.7555,249.6015,250.1945,245.0395,011.525,060.2335,243.8735,245.6995,246.9415,246.25610,504.01410,504.3110,570.29910,880.40110,880.5310,882.34510,837.44710,855.310,400.5119,419.8068,217.4938,349.4068,832.4618,057.5127,969.1468,489.8978,619.738,477.0558,758.9099,493.8089,664.7649,467.49710,112.5789,299.475
Total Shareholders Equity 39,893.83438,708.56936,746.87537,762.05836,758.42835,901.47435,205.16536,364.06535,415.18733,121.79630,922.91329,642.79128,674.02127,893.15525,759.22325,394.9925,101.58625,073.40924,951.97424,404.41624,671.82525,489.31825,301.3126,363.24526,100.08425,966.79127,088.16426,962.78826,581.04526,383.5126,472.7223,953.56923,983.10825,734.67726,653.80126,431.42127,738.78227,307.35133,037.62432,105.72831,412.2932,285.31632,800.19531,552.74831,368.95430,517.56529,281.30127,526.2627,699.10927,984.96127,213.90627,292.21228,045.45628,777.02428,344.01128,775.33329,510.97329,734.00129,096.80529,257.74229,260.221
Total Equity 48,774.83547,048.31444,974.30145,786.9544,484.35343,182.61842,410.43943,823.28142,801.75540,231.01438,185.64336,171.70235,024.82433,769.55431,327.62330,791.88730,310.27130,180.50330,253.11729,373.57229,559.91130,566.57130,262.46631,395.01626,100.08830,880.13532,119.58731,842.58631,305.22131,114.42731,199.3128,098.39828,056.18230,366.09431,514.25131,248.07332,826.7432,455.91538,117.84736,781.86735,668.92736,646.09137,254.50135,686.71335,500.39134,523.88333,005.32630,820.31731,020.24631,521.05530,535.04730,522.88131,502.24232,276.40831,727.6132,172.01532,467.56332,556.07631,769.43431,996.66131,820.727
Total Liabilities & Shareholders Equity 90,404.24391,064.61887,044.02489,720.6887,433.53183,622.45281,328.39385,184.81385,589.95481,317.83475,036.3574,113.28473,393.92868,627.90964,626.76964,181.42164,978.12362,995.27759,806.58758,801.63159,132.81658,431.12259,184.55161,013.01160,635.19259,408.73961,212.10360,787.79561,365.89960,696.21761,094.8956,671.80658,599.66660,427.21261,156.62359,494.67559,863.82256,921.15562,573.76761,516.457,217.6257,592.48860,651.7259,449.50360,213.50658,980.72858,890.9757,548.69758,747.58257,703.19255,021.73755,775.97358,091.41757,507.99456,017.457,238.60857,597.66457,732.00956,675.45458,640.48556,138.903