Zuken Inc. (6947.T) - Income Statement

Home
6947.T
Financials

3585 (JPY) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	38,466.233	35,073.421	31,502.266	28,819.265	29,296.353	26,787.267	23,582.473	22,199.168	21,952.24	21,297.83	19,772.854	17,887.827	18,254.887	17,969.402	17,099.478	19,846.787	22,018.737
Cost of Revenue Numbers are in millions	13,025.682	11,130.712	9,708.034	8,774.685	8,524.666	7,561.172	6,413.787	6,434.018	6,052.626	5,701.538	5,251.693	4,929.623	4,758.787	4,841.015	4,511.157	4,739.961	5,370.161
Gross Profit Numbers are in millions	25,440.551	23,942.709	21,794.232	20,044.58	20,771.687	19,226.095	17,168.686	15,765.15	15,899.614	15,596.292	14,521.161	12,958.204	13,496.1	13,128.387	12,588.321	15,106.826	16,648.576
Gross Profit Ratio Numbers are in millions	0.661	0.683	0.692	0.696	0.709	0.718	0.728	0.71	0.724	0.732	0.734	0.724	0.739	0.731	0.736	0.761	0.756
Reseach & Development Expenses Numbers are in millions	4,917.134	4,604	4,190	4,174	4,041	3,717	3,458.539	3,433.541	3,367.298	3,141	2,823	2,627	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	21,338.81	14,304	13,105	12,392	12,762	11,886	11,109.095	10,193.049	11,148.539	10,784	10,408	9,408	0	0	0	0	0
Other Expenses Numbers are in millions	694.995	134.424	99.38	138.857	84.079	107.35	89.199	110.326	96.666	99.38	160.919	126.448	131.343	116.082	117.722	82.28	15.389
Operating Expenses Numbers are in millions	20,643.815	19,514.344	17,889.814	17,153.194	17,380.445	16,175.918	15,143.361	14,168.911	15,123.754	14,586.669	13,890.92	12,603.504	12,613.478	12,903.08	12,960.959	13,646.378	13,809.567
Operating Income Numbers are in millions	4,796.736	4,428.364	3,904.417	2,891.384	3,391.241	3,050.176	2,025.324	1,596.238	775.859	1,009.622	630.24	354.699	882.621	225.306	-372.638	1,460.446	2,839.008
Operating Income Ratio Numbers are in millions	0.125	0.126	0.124	0.1	0.116	0.114	0.086	0.072	0.035	0.047	0.032	0.02	0.048	0.013	-0.022	0.074	0.129
Total Other Income Expenses Net Numbers are in millions	721.743	220	2,219	87	223	32	68.498	-163.494	-58.983	120.942	298.682	35.858	2,503.622	120.313	177.749	196.537	-237.283
Income Before Tax Numbers are in millions	5,518.479	4,649.51	6,125.875	2,978.889	3,619.377	3,100.307	2,093.823	1,432.745	716.877	1,130.565	928.923	390.558	3,386.244	345.62	-194.889	1,656.985	2,601.726
Income Before Tax Ratio Numbers are in millions	0.143	0.133	0.194	0.103	0.124	0.116	0.089	0.065	0.033	0.053	0.047	0.022	0.185	0.019	-0.011	0.083	0.118
Income Tax Expense Numbers are in millions	1,548.172	1,344.349	3,082.127	890.66	1,017.533	955.528	547.827	252.993	422.564	612.765	441.153	154.632	1,620.857	312.809	138.064	445.678	833.731
Net Income Numbers are in millions	3,868.443	3,196.338	3,002.866	2,137.173	2,595.767	2,113.02	1,511.406	1,206.037	270.933	509.705	466.973	304.223	1,768.798	290.628	-90.754	1,213.516	1,757.124
Net Income Ratio Numbers are in millions	0.101	0.091	0.095	0.074	0.089	0.079	0.064	0.054	0.012	0.024	0.024	0.017	0.097	0.016	-0.005	0.061	0.08
EPS Numbers are in millions	171.37	137.49	129.16	91.92	111.65	90.88	65.01	51.87	11.65	21.92	20.08	13.08	76.07	11.63	-3.59	47.02	67.86
EPS Diluted Numbers are in millions	171.37	137.49	129.16	91.92	111.65	90.88	65.01	51.87	11.65	21.92	20.08	13.08	76.07	11.21	-3.59	46.88	67.71
EBITDA Numbers are in millions	5,699.742	5,517.856	5,067.069	4,104.467	4,172.092	3,949.975	2,886.006	2,541.941	1,663.974	1,922.877	1,377.505	1,214.744	-780.868	906.479	161.015	2,149.066	3,424.502
EBITDA Ratio Numbers are in millions	0.148	0.157	0.161	0.142	0.142	0.147	0.122	0.115	0.076	0.09	0.07	0.068	-0.043	0.05	0.009	0.108	0.156

Zuken Inc.

TSE:6947.T Add to watchlist

TSE:6947.T