Zuken Inc.

TSE:6947.T

3500 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 28,447.61228,506.87127,191.18921,693.58620,574.64418,523.20216,868.68614,253.6445,371.755,252.8595,071.9354,552.1073,807.3464,978.1264,548.8564,116.6434,562.756
Short Term Investments 6,7006,7006,7006,7006,7006,7006,7006,70014,176.27815,696.95916,188.53416,013.68617,436.8413,068.04414,614.5314,333.0115,304.046
Cash and Short Term Investments 35,147.61235,206.87133,891.18928,393.58627,274.64425,223.20223,568.68620,953.64419,548.02820,949.81821,260.46920,565.79321,244.18618,046.1719,163.38618,449.65319,866.802
Net Receivables 7,210.64211,790.31110,307.19810,059.5546,407.9815,870.725,896.3525,602.8445,506.9386,038.9955,237.3594,504.2885,128.0845,105.5034,452.8674,849.5816,207.616
Inventory 619.453696.215787.926570.14670.288458.85369.424343.469294.58342.262228.875233.045247.248167.56147.077253.362254.826
Other Current Assets 5,919.232300.169273.044253.4252,719.5642,310.3842,127.9442,100.8571,748.5761,623.1021,489.3061,106.937986.261942.336679.373721.342672.522
Total Current Assets 48,896.93947,993.56645,259.35739,276.70537,072.47733,863.15631,962.40629,000.81427,098.12228,954.17728,216.00926,410.06327,605.77924,261.56924,442.70324,273.93827,001.766
Non-Current Assets:
Property, Plant & Equipment, Net 6,246.5836,319.6066,206.4026,263.4546,376.6566,244.8126,360.4196,379.5126,443.2726,479.0446,579.5056,528.1556,635.6056,793.2397,010.5947,142.7087,212.952
Goodwill 110.427147.863184.948656.516913.777492.088661.482790.7541,004.236836.119997.45986.9631,038.835581.689618.76924.251890.235
Intangible Assets 824.618854.404743.981640.839602.14629699.955739.373715.279724.828758.818859.315743.788690.402611.996512.835318.871
Goodwill and Intangible Assets 935.0451,002.267928.9291,297.3551,515.9171,121.0881,361.4371,530.1271,719.5151,560.9471,756.2681,846.2781,782.6231,272.0911,230.7561,437.0861,209.106
Long Term Investments 6,296.1386,1405,7159,6935,9165,429-3,610.31-4,004.194-11,933.443-13,203.557-15,260.805-15,057.886-16,529.917-11,320.768-12,701.118-13,230.187-14,295.162
Tax Assets 859.0691,042.524996.219637.383564.101532.1401.131486.17580.697498.207787.582721.685722.238771.873690.836576.046265.607
Other Non-Current Assets 645.7830.206-0.0210.1780.7390.8097,172.2047,138.26415,159.84816,174.85416,767.61816,650.21618,053.94614,001.88915,675.89515,334.23216,291.659
Total Non-Current Assets 14,982.61814,504.60313,846.52917,891.3714,373.41313,327.80911,684.88111,529.87911,969.88911,509.49510,630.16810,688.44810,664.49511,518.32411,906.96311,259.88510,684.162
Total Assets 63,879.55762,498.17259,105.88757,168.07651,445.89247,190.96743,647.28740,530.69339,068.01140,463.67238,846.17737,098.51138,270.27435,779.89336,349.66635,533.82337,685.928
Liabilities & Equity:
Current Liabilities:
Account Payables 774.308751.9391,140.8651,166.0261,177.418827.244726.558823.903953.098938.362705.94681.494671.848922.294648.975372.9391,028.475
Short Term Debt 38.18549.80445.54729.59731.89.93112.27111.844000000000
Tax Payables 818.003826.0122,606.634578.485716.954630.106573.228250.629236.091373.341315.777136.8931,476.926349.657285.06312.773902.743
Deferred Revenue -38.185-49.804-45.547-29.597-31.8-9.931-12.271-11.844000000000
Other Current Liabilities 18,012.93616,170.98415,341.78311,484.21210,842.5419,289.7358,556.1937,412.2816,609.3036,630.1965,889.2335,115.5416,199.3154,768.1714,233.5674,419.7975,638.896
Total Current Liabilities 18,787.24416,922.92316,482.64812,650.23812,019.95910,116.9799,282.7518,236.1847,562.4017,568.5586,595.1735,797.0356,871.1635,690.4654,882.5424,792.7366,667.371
Non-Current Liabilities:
Long Term Debt 00000000000000000
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 0001,017.1920.32800014.97400000000
Other Non-Current Liabilities 4,075.214,219.3334,007.0894,658.5474,412.2984,023.9333,816.9013,758.683,011.6284,518.0494,570.8483,047.3843,028.5913,028.8942,769.8092,677.9322,702.316
Total Non-Current Liabilities 4,075.214,219.3334,007.0895,675.7394,412.6264,023.9333,816.9013,758.683,026.6024,518.0494,570.8483,047.3843,028.5913,028.8942,769.8092,677.9322,702.316
Total Liabilities 22,862.45421,142.25620,489.73718,325.97716,432.58514,140.91213,099.65211,994.86410,589.00312,086.60711,166.0218,844.4199,899.7548,719.3597,652.3517,470.6689,369.687
Equity:
Preferred Stock 0000000282.6270135452000000
Common Stock 10,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.06510,117.065
Retained Earnings 18,802.94520,096.02517,852.88215,614.93114,175.2412,230.46210,675.4439,629.0448,888.0249,314.6278,986.6888,845.2549,099.1097,655.85911,943.79912,388.12411,877.992
Accumulated Other Comprehensive Income/Loss 2,872.1672,028.2271,625.3964,128.6331,648.951,617.161683.93-282.627373.091-135-45227800000
Other Total Stockholders Equity 8,662.4378,642.748,643.1998,644.7438,642.2448,642.6528,643.3058,359.9398,643.0768,506.8518,190.7978,645.0868,717.78,706.8455,703.3985,408.1896,162.136
Total Shareholders Equity 40,454.61440,884.05738,238.54238,505.37234,583.49932,607.3430,119.74328,106.04828,021.25627,938.54327,294.5527,885.40527,933.87426,479.76927,764.26227,913.37828,157.193
Total Equity 41,017.10241,355.91638,616.1538,842.09935,013.30733,050.05530,547.63428,535.82928,479.00828,377.06527,680.15628,254.09228,370.5227,060.53428,697.31528,063.15528,316.241
Total Liabilities & Shareholders Equity 63,879.55762,498.17259,105.88757,168.07651,445.89247,190.96743,647.28640,530.69339,068.01140,463.67238,846.17737,098.51138,270.27435,779.89336,349.66635,533.82337,685.928