ENDO Lighting Corporation

TSE:6932.T

1359 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 4,6493,2944,2831,9312,5633,0542,2551,266-1,6122,7553,70310,0313,831934574-1,8621368681,94718
Depreciation & Amortization 3,1963,1293,2533,3193,3123,4683,4873,2563,6662,6772,4501,421959654519573562472353380
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 2,166-1,483-1,863802-2,3601,0166021,890-8912,415-1,060-3,414-3,305-3,025-147377221-569-307-153
Accounts Receivables -934-861-391-724-961391,165103-311,529-571-44300000000
Inventory 1,480769-3,278525-1,667969611,903-1,3212,994-1,648-1,315-2,933-2,540-219387920-1,22961-196
Accounts Payables 396-9462,15837-29539-157-27381200000000000
Other Working Capital 1,224-445-352964-302-131541-13430-579588-2,099-372-48572-10-699660-36843
Other Non Cash Items 5,591-1,039-639-208-736-1,080-745-8761,817-1,970-3,408-5,355-607962-5602,765117-466-7201,001
Operating Cash Flow 10,1523,9015,0345,8442,7796,4585,5995,5362,9805,8771,6852,683878-4753861,8531,0363051,2731,246
Investing Activities:
Investments In Property Plant And Equipment -3,066-3,075-3,285-2,373-2,311-2,678-2,683-2,822-3,337-4,363-7,464-5,840-3,310-1,622-779-809-532-1,496-1,210-1,424
Acquisitions Net 26-176-11537515140100-186000000-212000
Purchases Of Investments -206-199-172-1710-1510-600-332-6,84800-893-113000000
Sales Maturities Of Investments 213192282-37053600109060000000000
Other Investing Activites 1304692286056209992-638-108-23-17225-79-48255-320-71-17342-89
Investing Cash Flow -2,904-2,789-3,062-2,484-2,250-2,416-1,691-3,292-3,634-11,042-7,394-5,646-4,135-1,704-698-997-742-1,491-834-1,402
Financing Activities:
Debt Repayment -3,594-5,004-5,223-5,396-5,609-7,170-6,143-6,609-4,566-3,403-2,212-1,588-907-588-408-786-1,328-1,015-1,615-1,434
Common Stock Issued 000000000004,2240111,59049832205214
Common Stock Repurchased 000000000002,84400-127-50-40-3-8-3
Dividends Paid -479-443-221-332-443-444-444-444-737-738-736-514-283-189-99-279-310-367-253-146
Other Financing Activities -204,9863,3133,3964,0505,2993,7754,4936,91510,4627,4963,9205,6412,5591,5884972,0274,0881,374800
Financing Cash Flow -4,094-461-2,131-2,332-2,002-2,315-2,812-2,5601,6126,3214,5486,0424,4511,793954-618381679-450-1,169
Other Information:
Effect Of Forex Changes On Cash 1,16259480260-146-224147-326-360763739458-20-248-72-57-644364
Net Change In Cash 4,3171,2457171,088-1,6191,5011,242-6435991,921-4223,5401,174-637571181668-46125-1,321
Cash At End Of Period 16,16411,84710,6029,8858,79710,4168,9157,6738,3167,7175,7966,2182,6781,5042,1411,5701,3897211,1821,157