ENDO Lighting Corporation

TSE:6932.T

1359 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,16412,05010,78710,0638,79710,4168,9158,2738,3167,7175,7966,2182,8281,6542,1711,6661,3977281,1871,390
Short Term Investments 209-1,679-1,857-1,997-1,900-1,91032-44-277-960-602-71900000000
Cash and Short Term Investments 16,37312,05010,78710,0638,79710,4168,9158,2738,3167,7175,7966,2182,8281,6542,1711,6661,3977281,1871,390
Net Receivables 10,2578,2777,4396,7376,1386,4286,9658,4248,64710,0879,4398,8297,9075,4593,5673,3922,9824,3394,3534,174
Inventory 12,26312,86613,2569,5659,9768,2899,3859,50611,89611,34812,97910,9719,2266,1463,7133,4584,0015,0793,6913,680
Other Current Assets 1,0311,8381,7991,9352,3181,5131,7691,1271,6312,1362,6881,5941,738789538474591631626541
Total Current Assets 39,92435,14033,36828,49527,34126,76427,03427,33030,49031,28830,90227,61221,69914,0489,9898,9908,97110,7779,8579,785
Non-Current Assets:
Property, Plant & Equipment, Net 16,87116,63416,40515,96316,83217,82118,83719,45319,93821,36418,16313,3809,0566,6356,2826,0316,1696,2755,4364,515
Goodwill 2,5162,3682,4652,4612,6332,8123,2233,1594,0674,6963658638160000000
Intangible Assets 618503457451431464444438565762781739715778298315268253282200
Goodwill and Intangible Assets 3,1342,8712,9222,9123,0643,2763,6673,5974,6325,4581,1461,6021,531778298315268253282200
Long Term Investments 1001,7511,9252,1962,0742,1073013036101,3309341,011216198988811313516089
Tax Assets 947945974980938758740589482387510486413581712740636552616624
Other Non-Current Assets 1,777-1-10-2-21,9121,9411,9844023973433304515435317671,136661682
Total Non-Current Assets 22,82922,20022,22522,05122,90623,96025,45725,88327,64628,94121,15016,82211,5468,6437,9337,7057,9538,3517,1556,110
Total Assets 62,75357,34355,59550,54750,25050,72852,49153,21458,13660,22952,05244,43433,24522,69117,92216,69516,92419,12817,01215,895
Liabilities & Equity:
Current Liabilities:
Account Payables 5,0364,2825,0582,7102,6552,9753,0233,1113,5702,8304,0212,8354,1913,3072,1511,8841,4113,0882,7902,873
Short Term Debt 4,7127,7107,4137,1118,4098,9019,9229,4409,8866,1077,4447,9068,2594,9183,2862,5762,5082,4689932,307
Tax Payables 6672075524284861644673583765253892,4351,9844181949213103536570
Deferred Revenue 1372,8563,1953,0851,5371,3961,9512,0012,9362,0301,6263,7363,097959463548527499961951
Other Current Liabilities 5,3531,1179551,1901,5471,6961,6621,8741,8392,5722,7951,6081,7421,0999887448071,277936726
Total Current Liabilities 15,23815,96516,62114,09614,14814,96816,55816,42618,23113,53915,88616,08517,28910,2836,8885,7525,2537,3325,6806,857
Non-Current Liabilities:
Long Term Debt 7,6248,3128,60010,77511,45512,54913,60216,23617,96719,40310,8285,0863,8981,6961,3658871,2806591,068960
Deferred Revenue Non-Current 793706806435826236256567206747981,543000058958900
Deferred Tax Liabilities Non-Current 13533273479690277574766710818110712800006213200
Other Non-Current Liabilities 1,1068307196978548477115705254273412593,1043,6502,7863,34251978773646
Total Non-Current Liabilities 8,9449,84410,73312,91113,79314,79415,68518,12919,32020,68512,0747,0167,0025,3464,1514,2292,4501,4581,8411,606
Total Liabilities 24,18225,80927,35427,00727,94129,76232,24334,55537,55134,22427,96023,10124,29115,62911,0399,9817,7038,7907,5218,463
Equity:
Preferred Stock 000023810700000000000000
Common Stock 5,1555,1555,1555,1555,1555,1555,1555,1555,1555,1555,1555,1553,5293,5293,5293,5293,5293,5293,5293,029
Retained Earnings 22,57418,40515,88612,79311,84810,3748,4687,5857,81712,09111,2619,8223,5881,6891,4221,1793,3133,7233,7462,957
Accumulated Other Comprehensive Income/Loss 5,3202,4581,68448-238-1071,0793722,0673,2182,12480200000000
Other Total Stockholders Equity 5,5185,5165,5165,5395,3015,4325,5395,5425,5415,5395,5415,5391,8311,8341,9302,0052,3742,8602,0571,328
Total Shareholders Equity 38,56731,53428,24123,53522,30420,96120,24118,65420,58026,00324,08121,3188,9487,0526,8816,7139,21610,1129,3327,314
Total Equity 38,56731,53428,24123,54022,30920,96620,24818,65920,58526,00524,09221,3338,9547,0626,8836,7149,22110,3389,4917,432
Total Liabilities & Shareholders Equity 62,74957,34355,59550,54750,25050,72852,49153,21458,13660,22952,05244,43433,24522,69117,92216,69516,92419,12817,01215,895