Stanley Electric Co., Ltd.
TSE:6923.T
2596.5 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 472,397 | 437,790 | 382,561 | 359,710 | 391,622 | 434,124 | 442,165 | 388,560 | 404,148 | 359,840 | 329,292 | 263,119 | 243,108 | 248,081 | 238,888 | 283,302 | 354,469 | 311,785 | 293,259 | 311,785 |
Cost of Revenue
| 389,507 | 356,519 | 311,684 | 284,735 | 323,199 | 334,570 | 343,735 | 304,477 | 326,240 | 283,304 | 255,288 | 203,523 | 184,688 | 187,469 | 185,205 | 226,034 | 271,833 | 245,756 | 232,953 | 245,756 |
Gross Profit
| 82,890 | 81,271 | 70,877 | 74,975 | 68,423 | 99,554 | 98,430 | 84,083 | 77,908 | 76,536 | 74,004 | 59,596 | 58,420 | 60,612 | 53,683 | 57,268 | 82,636 | 66,029 | 60,306 | 66,029 |
Gross Profit Ratio
| 0.175 | 0.186 | 0.185 | 0.208 | 0.175 | 0.229 | 0.223 | 0.216 | 0.193 | 0.213 | 0.225 | 0.226 | 0.24 | 0.244 | 0.225 | 0.202 | 0.233 | 0.212 | 0.206 | 0.212 |
Reseach & Development Expenses
| 22,502 | 19,411 | 18,829 | 15,817 | 18,752 | 18,258 | 16,330 | 13,800 | 5,527 | 5,513 | 5,346 | 5,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 41,624 | 40,988 | 37,721 | 34,042 | 38,801 | 45,626 | 28,930 | 27,976 | 35,607 | 38,481 | 37,138 | 32,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -17,070 | 2,375 | 2,263 | 2,052 | 1,759 | 1,945 | 1,234 | 1,029 | 1,226 | 1,512 | 1,402 | 491 | 2,139 | 1,707 | 1,131 | 1,669 | 1,510 | 2,319 | 680 | 1,798 |
Operating Expenses
| 47,056 | 46,344 | 43,133 | 39,072 | 43,589 | 45,626 | 45,260 | 41,776 | 41,133 | 38,481 | 37,138 | 32,120 | 31,980 | 30,708 | 29,347 | 33,875 | 36,072 | 33,988 | 32,019 | 33,988 |
Operating Income
| 35,834 | 34,926 | 27,743 | 35,903 | 24,833 | 53,927 | 53,169 | 42,305 | 36,774 | 38,054 | 36,864 | 27,475 | 26,439 | 29,902 | 24,336 | 23,392 | 46,563 | 32,039 | 28,286 | 32,039 |
Operating Income Ratio
| 0.076 | 0.08 | 0.073 | 0.1 | 0.063 | 0.124 | 0.12 | 0.109 | 0.091 | 0.106 | 0.112 | 0.104 | 0.109 | 0.121 | 0.102 | 0.083 | 0.131 | 0.103 | 0.096 | 0.103 |
Total Other Income Expenses Net
| 7,184 | 8,179 | 8,031 | 1,760 | 3,791 | 5,789 | 416 | 1,639 | 2,030 | 1,693 | 2,756 | 994 | -2,697 | -1,500 | 8,219 | -1,317 | 1,330 | 1,220 | 1,494 | 1,220 |
Income Before Tax
| 43,018 | 44,889 | 35,774 | 37,663 | 28,624 | 59,716 | 53,585 | 43,944 | 38,804 | 39,747 | 39,620 | 28,469 | 23,742 | 28,402 | 32,555 | 22,075 | 47,893 | 33,259 | 29,038 | 33,259 |
Income Before Tax Ratio
| 0.091 | 0.103 | 0.094 | 0.105 | 0.073 | 0.138 | 0.121 | 0.113 | 0.096 | 0.11 | 0.12 | 0.108 | 0.098 | 0.114 | 0.136 | 0.078 | 0.135 | 0.107 | 0.099 | 0.107 |
Income Tax Expense
| 9,764 | 10,611 | 8,794 | 10,377 | 5,038 | 13,688 | 11,712 | 10,399 | 10,372 | 10,564 | 11,198 | 7,841 | 7,447 | 8,101 | 12,371 | 7,280 | 14,823 | 10,843 | 10,177 | 10,843 |
Net Income
| 26,497 | 26,496 | 21,445 | 22,918 | 18,550 | 40,265 | 36,008 | 28,685 | 25,537 | 25,198 | 24,345 | 17,760 | 13,822 | 17,112 | 17,128 | 12,128 | 29,732 | 20,619 | 17,685 | 20,619 |
Net Income Ratio
| 0.056 | 0.061 | 0.056 | 0.064 | 0.047 | 0.093 | 0.081 | 0.074 | 0.063 | 0.07 | 0.074 | 0.067 | 0.057 | 0.069 | 0.072 | 0.043 | 0.084 | 0.066 | 0.06 | 0.066 |
EPS
| 162.41 | 162.32 | 133.75 | 142.39 | 114.18 | 245.76 | 218.21 | 172.66 | 152.88 | 149.83 | 144.1 | 104.67 | 80.69 | 98.95 | 98.25 | 68.54 | 162.92 | 142.12 | 110.22 | 94.44 |
EPS Diluted
| 162.41 | 162.32 | 133.73 | 142.37 | 114.16 | 245.54 | 217.9 | 172.54 | 152.8 | 149.67 | 143.84 | 104.67 | 80.69 | 98.95 | 98.25 | 68.54 | 162.92 | 142.12 | 110.22 | 94.44 |
EBITDA
| 80,238 | 76,282 | 64,061 | 69,328 | 56,458 | 87,393 | 87,151 | 74,263 | 65,294 | 63,236 | 58,639 | 46,769 | 41,777 | 46,772 | 53,316 | 47,630 | 72,650 | 63,667 | 53,660 | 47,933 |
EBITDA Ratio
| 0.17 | 0.199 | 0.191 | 0.208 | 0.158 | 0.218 | 0.208 | 0.201 | 0.168 | 0.184 | 0.189 | 0.184 | 0.192 | 0.209 | 0.196 | 0.18 | 0.208 | 0.181 | 0.17 | 0.172 |