Stanley Electric Co., Ltd.
TSE:6923.T
2596.5 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 122,546 | 121,441 | 116,999 | 129,235 | 114,437 | 111,726 | 115,139 | 109,555 | 120,038 | 93,058 | 102,698 | 100,754 | 84,712 | 94,397 | 100,894 | 103,005 | 95,957 | 59,854 | 89,438 | 97,717 | 101,205 | 103,262 | 105,299 | 113,719 | 105,305 | 109,801 | 115,015 | 118,072 | 109,153 | 99,925 | 104,681 | 103,927 | 88,949 | 91,003 | 95,642 | 106,524 | 99,490 | 102,492 | 96,014 | 93,167 | 86,608 | 84,051 | 85,027 | 88,763 | 79,126 | 76,376 | 72,591 | 61,589 | 64,074 | 64,865 | 71,828 | 61,954 | 61,131 | 48,195 | 61,846 | 61,771 | 61,927 | 62,535 | 65,775 | 64,221 | 58,212 | 50,679 | 45,790 | 71,441 | 84,165 |
Cost of Revenue
| 99,820 | 97,951 | 97,571 | 103,480 | 91,966 | 96,490 | 90,355 | 90,651 | 96,469 | 79,044 | 84,965 | 81,509 | 69,643 | 75,567 | 78,414 | 78,048 | 76,952 | 51,321 | 85,922 | 76,207 | 81,326 | 79,744 | 80,824 | 87,565 | 81,641 | 84,540 | 88,772 | 90,526 | 85,545 | 78,892 | 80,810 | 80,898 | 70,128 | 72,641 | 75,227 | 84,702 | 83,293 | 83,018 | 76,479 | 72,996 | 67,888 | 65,941 | 66,857 | 68,662 | 60,619 | 59,150 | 55,266 | 49,048 | 49,080 | 50,129 | 53,058 | 49,147 | 46,188 | 36,295 | 47,329 | 46,378 | 46,739 | 47,022 | 49,672 | 48,479 | 45,977 | 41,077 | 41,511 | 57,290 | 65,147 |
Gross Profit
| 22,726 | 23,490 | 19,428 | 25,755 | 22,471 | 15,236 | 24,784 | 18,904 | 23,569 | 14,014 | 17,733 | 19,245 | 15,069 | 18,830 | 22,480 | 24,957 | 19,005 | 8,533 | 3,516 | 21,510 | 19,879 | 23,518 | 24,475 | 26,154 | 23,664 | 25,261 | 26,243 | 27,546 | 23,608 | 21,033 | 23,871 | 23,029 | 18,821 | 18,362 | 20,415 | 21,822 | 16,197 | 19,474 | 19,535 | 20,171 | 18,720 | 18,110 | 18,170 | 20,101 | 18,507 | 17,226 | 17,325 | 12,541 | 14,994 | 14,736 | 18,770 | 12,807 | 14,943 | 11,900 | 14,517 | 15,393 | 15,188 | 15,513 | 16,103 | 15,742 | 12,235 | 9,602 | 4,279 | 14,151 | 19,018 |
Gross Profit Ratio
| 0.185 | 0.193 | 0.166 | 0.199 | 0.196 | 0.136 | 0.215 | 0.173 | 0.196 | 0.151 | 0.173 | 0.191 | 0.178 | 0.199 | 0.223 | 0.242 | 0.198 | 0.143 | 0.039 | 0.22 | 0.196 | 0.228 | 0.232 | 0.23 | 0.225 | 0.23 | 0.228 | 0.233 | 0.216 | 0.21 | 0.228 | 0.222 | 0.212 | 0.202 | 0.213 | 0.205 | 0.163 | 0.19 | 0.203 | 0.217 | 0.216 | 0.215 | 0.214 | 0.226 | 0.234 | 0.226 | 0.239 | 0.204 | 0.234 | 0.227 | 0.261 | 0.207 | 0.244 | 0.247 | 0.235 | 0.249 | 0.245 | 0.248 | 0.245 | 0.245 | 0.21 | 0.189 | 0.093 | 0.198 | 0.226 |
Reseach & Development Expenses
| 0 | 0 | 5,651 | 5,577 | 5,629 | 5,645 | 4,498 | 4,915 | 4,956 | 5,042 | 18,829 | 4,981 | 4,317 | 4,489 | 15,817 | 0 | 0 | 0 | 18,752 | 0 | 0 | 0 | 18,258 | 0 | 0 | 0 | 16,330 | 0 | 0 | 0 | 13,800 | 0 | 0 | 0 | 5,527 | 0 | 0 | 0 | 5,513 | 0 | 0 | 0 | 5,346 | 0 | 0 | 0 | 5,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13,064 | 13,954 | 11,008 | 6,841 | 6,430 | 11,570 | 6,526 | 7,449 | 6,826 | 11,175 | 5,981 | 10,820 | 10,447 | 5,984 | 4,710 | 10,455 | 9,895 | 8,982 | 5,632 | 11,398 | 11,230 | 10,541 | 10,937 | 11,749 | 11,758 | 11,182 | 11,213 | 12,005 | 11,248 | 10,794 | 10,403 | 11,235 | 10,097 | 10,041 | 10,121 | 10,877 | 9,843 | 10,292 | 9,443 | 10,320 | 9,421 | 9,297 | 9,173 | 9,947 | 9,287 | 8,731 | 7,815 | 7,950 | 8,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | -57 | 31 | -64 | 197 | 676 | 540 | 674 | 485 | 587 | 871 | 363 | 442 | 773 | 497 | 493 | 289 | 542 | 407 | 445 | 365 | 778 | 368 | 393 | 406 | 452 | 252 | 367 | 163 | 621 | 32 | 332 | 44 | 455 | 327 | 202 | 242 | 271 | 445 | 607 | 189 | 350 | 317 | 434 | 301 | -31 | -150 | 281 | 391 | 664 | 540 | 270 | 665 | 736 | 97 | 417 | 454 | 411 | 196 | 318 | 260 | 334 | 162 | 763 |
Operating Expenses
| 13,064 | 13,955 | 11,008 | 12,418 | 12,059 | 11,570 | 11,023 | 12,364 | 11,782 | 11,175 | 11,393 | 10,820 | 10,447 | 10,473 | 9,740 | 10,455 | 9,895 | 8,982 | 10,420 | 11,398 | 11,230 | 10,541 | 10,937 | 11,749 | 11,758 | 11,182 | 11,213 | 12,005 | 11,248 | 10,794 | 10,403 | 11,235 | 10,097 | 10,041 | 10,121 | 10,877 | 9,843 | 10,292 | 9,443 | 10,320 | 9,421 | 9,297 | 9,173 | 9,947 | 9,287 | 8,731 | 7,815 | 7,950 | 8,470 | 7,885 | 8,000 | 8,258 | 8,148 | 7,574 | 7,319 | 7,848 | 7,797 | 7,743 | 7,511 | 7,370 | 7,661 | 6,804 | 7,361 | 8,196 | 9,418 |
Operating Income
| 9,662 | 9,535 | 8,420 | 13,337 | 10,413 | 3,664 | 13,761 | 6,540 | 11,787 | 2,838 | 6,340 | 8,426 | 4,621 | 8,356 | 12,741 | 14,503 | 9,109 | -450 | -6,904 | 10,112 | 8,649 | 12,976 | 13,539 | 14,403 | 11,907 | 14,078 | 15,030 | 15,540 | 12,361 | 10,238 | 13,467 | 11,794 | 8,725 | 8,319 | 10,294 | 10,945 | 6,355 | 9,180 | 10,092 | 9,850 | 9,300 | 8,812 | 8,996 | 10,154 | 9,220 | 8,494 | 9,509 | 4,592 | 6,523 | 6,851 | 10,770 | 4,549 | 6,795 | 4,325 | 7,197 | 7,545 | 7,391 | 7,768 | 8,594 | 8,371 | 4,574 | 2,797 | -3,082 | 5,954 | 9,599 |
Operating Income Ratio
| 0.079 | 0.079 | 0.072 | 0.103 | 0.091 | 0.033 | 0.12 | 0.06 | 0.098 | 0.03 | 0.062 | 0.084 | 0.055 | 0.089 | 0.126 | 0.141 | 0.095 | -0.008 | -0.077 | 0.103 | 0.085 | 0.126 | 0.129 | 0.127 | 0.113 | 0.128 | 0.131 | 0.132 | 0.113 | 0.102 | 0.129 | 0.113 | 0.098 | 0.091 | 0.108 | 0.103 | 0.064 | 0.09 | 0.105 | 0.106 | 0.107 | 0.105 | 0.106 | 0.114 | 0.117 | 0.111 | 0.131 | 0.075 | 0.102 | 0.106 | 0.15 | 0.073 | 0.111 | 0.09 | 0.116 | 0.122 | 0.119 | 0.124 | 0.131 | 0.13 | 0.079 | 0.055 | -0.067 | 0.083 | 0.114 |
Total Other Income Expenses Net
| -578 | 2,293 | 7,952 | -2,817 | -172 | 2,221 | 4,776 | 421 | 2,563 | 2,203 | 4,051 | 1,637 | 941 | 1,402 | 491 | 1,500 | 55 | -286 | 695 | 1,180 | 691 | 1,225 | 1,780 | 1,155 | 2,042 | 812 | 1,013 | -2,077 | 935 | 545 | 793 | 962 | 483 | -599 | 1,790 | 768 | -1,266 | 738 | 373 | 562 | 400 | 357 | 1,077 | 463 | 646 | 568 | 522 | 185 | 212 | 75 | 849 | -447 | -974 | -2,125 | -1,686 | 235 | -507 | 458 | 7,542 | 513 | -13 | 176 | -2,343 | -2,462 | 2,500 |
Income Before Tax
| 9,084 | 11,828 | 16,372 | 10,520 | 10,241 | 5,885 | 18,537 | 6,961 | 14,350 | 5,041 | 10,391 | 10,063 | 5,562 | 9,758 | 13,232 | 16,003 | 9,164 | -736 | -6,209 | 11,292 | 9,340 | 14,201 | 15,319 | 15,558 | 13,949 | 14,890 | 16,043 | 13,463 | 13,296 | 10,783 | 14,260 | 12,756 | 9,208 | 7,720 | 12,084 | 11,713 | 5,089 | 9,918 | 10,466 | 10,412 | 9,699 | 9,170 | 10,074 | 10,618 | 9,866 | 9,062 | 10,031 | 4,776 | 6,736 | 6,926 | 11,619 | 4,102 | 5,821 | 2,200 | 5,511 | 7,780 | 6,884 | 8,226 | 16,136 | 8,884 | 4,561 | 2,973 | -5,425 | 3,492 | 12,099 |
Income Before Tax Ratio
| 0.074 | 0.097 | 0.14 | 0.081 | 0.089 | 0.053 | 0.161 | 0.064 | 0.12 | 0.054 | 0.101 | 0.1 | 0.066 | 0.103 | 0.131 | 0.155 | 0.096 | -0.012 | -0.069 | 0.116 | 0.092 | 0.138 | 0.145 | 0.137 | 0.132 | 0.136 | 0.139 | 0.114 | 0.122 | 0.108 | 0.136 | 0.123 | 0.104 | 0.085 | 0.126 | 0.11 | 0.051 | 0.097 | 0.109 | 0.112 | 0.112 | 0.109 | 0.118 | 0.12 | 0.125 | 0.119 | 0.138 | 0.078 | 0.105 | 0.107 | 0.162 | 0.066 | 0.095 | 0.046 | 0.089 | 0.126 | 0.111 | 0.132 | 0.245 | 0.138 | 0.078 | 0.059 | -0.118 | 0.049 | 0.144 |
Income Tax Expense
| 2,224 | 3,678 | 1,776 | 2,790 | 2,965 | 2,233 | 4,147 | 1,472 | 3,865 | 1,127 | 2,069 | 3,071 | 1,324 | 2,330 | 2,533 | 4,269 | 3,296 | 279 | -2,618 | 2,616 | 1,771 | 3,269 | 3,296 | 3,495 | 3,433 | 3,464 | 3,713 | 2,093 | 3,172 | 2,734 | 3,150 | 3,023 | 2,177 | 2,049 | 3,045 | 3,352 | 1,244 | 2,731 | 2,882 | 2,978 | 2,340 | 2,364 | 2,834 | 2,941 | 2,830 | 2,593 | 2,835 | 1,235 | 1,688 | 2,083 | 3,898 | 1,109 | 1,502 | 938 | 1,305 | 2,271 | 1,996 | 2,528 | 7,286 | 2,839 | 1,203 | 1,042 | -1,702 | 1,424 | 3,494 |
Net Income
| 5,554 | 5,824 | 12,676 | 5,806 | 5,668 | 2,347 | 12,437 | 3,757 | 7,729 | 2,573 | 6,627 | 5,484 | 3,278 | 6,056 | 9,063 | 10,085 | 5,065 | -1,295 | -4,420 | 7,301 | 6,263 | 9,406 | 10,542 | 10,477 | 9,263 | 9,983 | 10,723 | 9,768 | 8,736 | 6,781 | 9,625 | 8,219 | 6,077 | 4,764 | 8,353 | 7,239 | 3,843 | 6,102 | 6,736 | 6,457 | 6,345 | 5,660 | 5,974 | 6,619 | 6,192 | 5,560 | 6,139 | 3,081 | 4,388 | 4,152 | 6,599 | 2,960 | 3,647 | 616 | 3,447 | 4,750 | 4,094 | 4,821 | 8,046 | 5,094 | 2,666 | 1,321 | -4,092 | 1,632 | 7,711 |
Net Income Ratio
| 0.045 | 0.048 | 0.108 | 0.045 | 0.05 | 0.021 | 0.108 | 0.034 | 0.064 | 0.028 | 0.065 | 0.054 | 0.039 | 0.064 | 0.09 | 0.098 | 0.053 | -0.022 | -0.049 | 0.075 | 0.062 | 0.091 | 0.1 | 0.092 | 0.088 | 0.091 | 0.093 | 0.083 | 0.08 | 0.068 | 0.092 | 0.079 | 0.068 | 0.052 | 0.087 | 0.068 | 0.039 | 0.06 | 0.07 | 0.069 | 0.073 | 0.067 | 0.07 | 0.075 | 0.078 | 0.073 | 0.085 | 0.05 | 0.068 | 0.064 | 0.092 | 0.048 | 0.06 | 0.013 | 0.056 | 0.077 | 0.066 | 0.077 | 0.122 | 0.079 | 0.046 | 0.026 | -0.089 | 0.023 | 0.092 |
EPS
| 33.83 | 36.31 | 76.25 | 35.54 | 34.55 | 14.26 | 74.56 | 22.68 | 48.31 | 16.08 | 41.42 | 34.22 | 20.41 | 37.72 | 56.44 | 62.81 | 31.41 | -8.03 | -27.41 | 45.28 | 38.42 | 57.71 | 64.67 | 64.27 | 56.44 | 60.83 | 65.34 | 59.52 | 52.84 | 41.02 | 58.22 | 49.72 | 36.5 | 28.62 | 50.17 | 43.48 | 22.8 | 36.45 | 39.97 | 38.31 | 37.65 | 33.58 | 35.45 | 39.27 | 36.53 | 32.81 | 36.22 | 18.18 | 25.78 | 24.39 | 38.76 | 17.39 | 21.21 | 3.58 | 20.01 | 27.29 | 23.52 | 27.7 | 46.09 | 29.27 | 15.32 | 7.56 | -23.74 | 8.9 | 42.04 |
EPS Diluted
| 33.83 | 36.31 | 76.25 | 35.52 | 34.55 | 14.26 | 74.56 | 22.68 | 48.31 | 16.08 | 41.41 | 34.22 | 20.41 | 37.71 | 56.44 | 62.81 | 31.41 | -8.03 | -27.41 | 45.28 | 38.42 | 57.69 | 64.67 | 64.27 | 56.44 | 60.75 | 65.34 | 59.52 | 52.84 | 40.97 | 58.22 | 49.72 | 36.5 | 28.6 | 50.17 | 43.48 | 22.8 | 36.42 | 39.97 | 38.31 | 37.65 | 33.5 | 35.45 | 39.27 | 36.53 | 32.8 | 36.22 | 18.18 | 25.78 | 24.39 | 38.76 | 17.39 | 21.21 | 3.58 | 20.01 | 27.29 | 23.52 | 27.7 | 46.09 | 29.27 | 15.32 | 7.56 | -22.93 | 8.9 | 42.04 |
EBITDA
| 20,002 | 18,797 | 16,407 | 20,055 | 19,885 | 14,600 | 29,115 | 17,903 | 24,469 | 15,197 | 20,017 | 19,324 | 14,220 | 18,619 | 21,096.25 | 24,256 | 17,193 | 7,298 | 1,475 | 19,213 | 16,710 | 22,436 | 15,925 | 15,587 | 13,978 | 14,924 | 16,068 | 16,413 | 13,334 | 10,817 | 15,131 | 12,799 | 9,252 | 7,762 | 12,046 | 11,731 | 5,189 | 10,014 | 10,552 | 10,445 | 10,317 | 9,220 | 10,271 | 10,690 | 9,957 | 9,140 | 10,473 | 5,890 | 6,800 | 7,070 | 11,999 | 4,182 | 6,712 | 2,272 | 13,054 | 12,293 | 13,459 | 12,907 | 21,066 | 13,954 | 9,939 | 8,355 | 4,098 | 9,973 | 12,189 |
EBITDA Ratio
| 0.163 | 0.155 | 0.151 | 0.114 | 0.116 | 0.062 | 0.155 | 0.067 | 0.125 | 0.055 | 0.1 | 0.102 | 0.067 | 0.112 | 0.153 | 0.158 | 0.103 | -0.006 | -0.067 | 0.12 | 0.1 | 0.14 | 0.151 | 0.14 | 0.134 | 0.138 | 0.143 | 0.139 | 0.127 | 0.11 | 0.145 | 0.127 | 0.107 | 0.091 | 0.126 | 0.112 | 0.054 | 0.099 | 0.111 | 0.113 | 0.119 | 0.112 | 0.123 | 0.123 | 0.127 | 0.12 | 0.144 | 0.096 | 0.109 | 0.109 | 0.167 | 0.077 | 0.11 | 0.112 | 0.211 | 0.199 | 0.217 | 0.208 | 0.218 | 0.215 | 0.175 | 0.167 | 0.089 | 0.159 | 0.128 |